XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6 - Loans Receivable and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
(dollars in thousands)
 
March 31, 2017
 
 
December 31, 2016
 
                 
Commercial real estate
  $
394,840
    $
378,519
 
Construction and land development
   
78,636
     
61,453
 
Commercial and industrial
   
188,873
     
174,744
 
Owner occupied real estate
   
273,996
     
276,986
 
Consumer and other
   
67,402
     
63,660
 
Residential mortgage
   
22,652
     
9,682
 
Total loans receivable
   
1,026,399
     
965,044
 
Deferred costs (fees)
   
(256
)    
(72
)
Allowance for loan losses
   
(9,181
)    
(9,155
)
Net loans receivable
  $
1,016,962
    $
955,817
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
(dollars in thousands)
 
Commercial
Real Estate
 
 
Construction
and Land
Development
 
 
Commercial
and
Industrial
 
 
Owner
Occupied Real
Estate
 
 
Consumer
and Other
 
 
Residential
Mortgage
 
 
Unallocated
 
 
Total
 
                                                                 
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for
loan
losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Beginning balance:
  $
3,254
    $
557
    $
2,884
    $
1,382
    $
588
    $
58
    $
432
    $
9,155
 
Charge-offs
   
-
     
-
     
-
     
(8
)    
(2
)    
-
     
-
     
(10
)
Recoveries
   
7
     
-
     
29
     
-
     
-
     
-
     
-
     
36
 
Provisions (credits)
   
(299
)    
(11
)    
(143
)    
253
     
(11
)    
72
     
139
     
-
 
Ending balance
  $
2,962
    $
546
    $
2,770
    $
1,627
    $
575
    $
130
    $
571
    $
9,181
 
                                                                 
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Beginning balance:
  $
2,393
    $
338
    $
2,932
    $
2,030
    $
295
    $
14
    $
701
    $
8,703
 
Charge-offs
   
-
     
-
     
(18
)    
(28
)    
-
     
-
     
-
     
(46
)
Recoveries
   
-
     
-
     
72
     
-
     
-
     
-
     
-
     
72
 
Provisions (credits)
   
(348
)    
76
     
(44
)    
89
     
17
     
(3
)    
513
     
300
 
Ending balance
  $
2,045
    $
414
    $
2,942
    $
2,091
    $
312
    $
11
    $
1,214
    $
9,029
 
(dollars in thousands)
 
Commercial
Real Estate
 
 
Construction
and Land
Development
 
 
Commercial
and
Industrial
 
 
Owner
Occupied Real
Estate
 
 
Consumer
and Other
 
 
Residential
Mortgage
 
 
Unallocated
 
 
Total
 
                                                                 
March 31, 2017
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Allowance for
loan
losses:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Individually evaluated for impairment
  $
1,305
    $
-
    $
1,758
    $
297
    $
262
    $
-
    $
-
    $
3,622
 
Collectively evaluated for impairment
   
1,657
     
546
     
1,012
     
1,330
     
313
     
130
     
571
     
5,559
 
Total allowance for loan losses
  $
2,962
    $
546
    $
2,770
    $
1,627
    $
575
    $
130
    $
571
    $
9,181
 
                                                                 
Loans receivable:
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans evaluated individually
  $
18,854
    $
-
    $
5,287
    $
3,475
    $
1,272
    $
-
    $
-
    $
28,888
 
Loans evaluated collectively
   
375,986
     
78,636
     
183,586
     
270,521
     
66,130
     
22,652
     
-
     
997,511
 
Total loans receivable
  $
394,840
    $
78,636
    $
188,873
    $
273,996
    $
67,402
    $
22,652
    $
-
    $
1,026,399
 
(dollars in thousands)
 
Commercial
Real Estate
 
 
Construction
and Land
Development
 
 
Commercial
and
Industrial
 
 
Owner
Occupied Real
Estate
 
 
Consumer
and Other
 
 
Residential
Mortgage
 
 
Unallocated
 
 
Total
 
                                                                 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Allowance for
loan
losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                 
Individually evaluated for impairment
  $
1,277
    $
-
    $
1,624
    $
274
    $
293
    $
-
    $
-
    $
3,468
 
Collectively evaluated for impairment
   
1,977
     
557
     
1,260
     
1,108
     
295
     
58
     
432
     
5,687
 
Total allowance for loan losses
  $
3,254
    $
557
    $
2,884
    $
1,382
    $
588
    $
58
    $
432
    $
9,155
 
                                                                 
Loans receivable:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans evaluated individually
  $
19,245
    $
-
    $
5,180
    $
2,325
    $
1,290
    $
130
    $
-
    $
28,170
 
Loans evaluated collectively
   
359,274
     
61,453
     
169,564
     
274,661
     
62,370
     
9,552
     
-
     
936,874
 
Total loans receivable
  $
378,519
    $
61,453
    $
174,744
    $
276,986
    $
63,660
    $
9,682
    $
-
    $
965,044
 
Impaired Financing Receivables [Table Text Block]
 
 
March 31, 2017
 
 
December 31, 2016
 
(dollars in thousands)
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
With no related allowance recorded:
                                               
Commercial real estate
  $
12,234
    $
12,235
    $
-
    $
12,347
    $
12,348
    $
-
 
Construction and land development
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
1,907
     
3,067
     
-
     
1,955
     
3,111
     
-
 
Owner occupied real estate
   
1,631
     
1,742
     
-
     
621
     
733
     
-
 
Consumer and other
   
817
     
1,115
     
-
     
687
     
976
     
-
 
Residential mortgage
   
-
     
-
     
-
     
130
     
130
     
-
 
Total
  $
16,589
    $
18,159
    $
-
    $
15,740
    $
17,298
    $
-
 
                                                 
With an allowance recorded:
                                               
Commercial real estate
  $
6,620
    $
6,634
    $
1,305
    $
6,898
    $
6,912
    $
1,277
 
Construction and land development
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
3,380
     
6,047
     
1,758
     
3,225
     
5,892
     
1,624
 
Owner occupied real estate
   
1,844
     
1,844
     
297
     
1,704
     
1,704
     
274
 
Consumer and other
   
455
     
481
     
262
     
603
     
627
     
293
 
Residential mortgage
   
-
     
-
     
-
     
-
     
-
     
-
 
Total
  $
12,299
    $
15,006
    $
3,622
    $
12,430
    $
15,135
    $
3,468
 
                                                 
Total:
                                               
Commercial real estate
  $
18,854
    $
18,869
    $
1,305
    $
19,245
    $
19,260
    $
1,277
 
Construction and land development
   
-
     
-
     
-
     
-
     
-
     
-
 
Commercial and industrial
   
5,287
     
9,114
     
1,758
     
5,180
     
9,003
     
1,624
 
Owner occupied real estate
   
3,475
     
3,586
     
297
     
2,325
     
2,437
     
274
 
Consumer and other
   
1,272
     
1,596
     
262
     
1,290
     
1,603
     
293
 
Residential mortgage
   
-
     
-
     
-
     
130
     
130
     
-
 
Total
  $
28,888
    $
33,165
    $
3,622
    $
28,170
    $
32,433
    $
3,468
 
Impaired Financing Receivables, Average Recorded Investment and Interest Income, Accrual Method [Table Text Block]
 
 
Three Months Ended
March 31
,
 
 
 
2017
 
 
201
6
 
(dollars in thousands)
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Average
Recorded
 Investment
 
 
Interest
Income
Recognized
 
With no related allowance recorded:
                               
Commercial real estate
  $
12,290
    $
70
    $
11,589
    $
65
 
Construction and land development
   
-
     
-
     
117
     
-
 
Commercial and industrial
   
1,931
     
8
     
1,998
     
10
 
Owner occupied real estate
   
1,126
     
12
     
483
     
1
 
Consumer and other
   
752
     
3
     
829
     
3
 
Residential mortgage
   
65
     
1
     
-
     
-
 
Total
  $
16,164
    $
94
    $
15,016
    $
79
 
                                 
With an allowance recorded:
                               
Commercial real estate
  $
6,759
    $
5
    $
508
    $
8
 
Construction and land development
   
-
     
-
     
-
     
-
 
Commercial and industrial
   
3,303
     
17
     
3,110
     
19
 
Owner occupied real estate
   
1,774
     
6
     
2,830
     
6
 
Consumer and other
   
529
     
4
     
213
     
2
 
Residential mortgage
   
-
     
-
     
-
     
-
 
Total
  $
12,365
    $
32
    $
6,661
    $
35
 
                                 
Total:
                               
Commercial real estate
  $
19,049
    $
75
    $
12,097
    $
73
 
Construction and land development
   
-
     
-
     
117
     
-
 
Commercial and industrial
   
5,234
     
25
     
5,108
     
29
 
Owner occupied real estate
   
2,900
     
18
     
3,313
     
7
 
Consumer and other
   
1,281
     
7
     
1,042
     
5
 
Residential mortgage
   
65
     
1
     
-
     
-
 
Total
  $
28,529
    $
126
    $
21,677
    $
114
 
Past Due Financing Receivables [Table Text Block]
(dollars in thousands)
 
30-59
Days Pas
t
Due
 
 
60-89
Days Past
Due
 
 
Greater
than 90
Days
 
 
Total
Past Due
 
 
Current
 
 
Total
Loans
Receivable
 
 
Loans
Receivable
> 90 Days and
Accruing
 
At
March 31
, 201
7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
-
    $
6
    $
12,733
    $
12,739
    $
382,101
    $
394,840
    $
-
 
Construction and land development
   
-
     
-
     
-
     
-
     
78,636
     
78,636
     
-
 
Commercial and industrial
   
1,009
     
434
     
3,299
     
4,742
     
184,131
     
188,873
     
-
 
Owner occupied real estate
   
1,174
     
-
     
1,690
     
2,864
     
271,132
     
273,996
     
-
 
Consumer and other
   
23
     
24
     
807
     
854
     
66,548
     
67,402
     
-
 
Residential mortgage
   
-
     
-
     
-
     
-
     
22,652
     
22,652
     
-
 
Total
  $
2,206
    $
464
    $
18,529
    $
21,199
    $
1,005,200
    $
1,026,399
    $
-
 
(dollars in thousands)
 
30-59
Days Past
Due
 
 
60-89
Days Past
Due
 
 
Greater
than 90
Days
 
 
Total
Past Due
 
 
Current
 
 
Total
Loans
Receivable
 
 
Loans
Receivable
> 90
Days and
Accruing
 
At
December 31
, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
-
    $
9
    $
13,089
    $
13,098
    $
365,421
    $
378,519
    $
-
 
Construction and land development
   
-
     
-
     
-
     
-
     
61,453
     
61,453
     
-
 
Commercial and industrial
   
568
     
-
     
3,151
     
3,719
     
171,025
     
174,744
     
-
 
Owner occupied real estate
   
468
     
-
     
1,718
     
2,186
     
274,800
     
276,986
     
172
 
Consumer and other
   
24
     
22
     
808
     
854
     
62,806
     
63,660
     
-
 
Residential mortgage
   
-
     
-
     
130
     
130
     
9,552
     
9,682
     
130
 
Total
  $
1,060
    $
31
    $
18,896
    $
19,987
    $
945,057
    $
965,044
    $
302
 
Financing Receivable Credit Quality Indicators [Table Text Block]
(dollars in thousands)
 
Pass
 
 
Special
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
At March 31, 2017
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
380,763
    $
863
    $
13,214
    $
-
    $
394,840
 
Construction and land development
   
78,636
     
-
     
-
     
-
     
78,636
 
Commercial and industrial
   
182,990
     
596
     
3,858
     
1,429
     
188,873
 
Owner occupied real estate
   
270,521
     
-
     
3,475
     
-
     
273,996
 
Consumer and other
   
66,130
     
-
     
1,272
     
-
     
67,402
 
Residential mortgage
   
22,524
     
128
     
-
     
-
     
22,652
 
Total
  $
1,001,564
    $
1,587
    $
21,819
    $
1,429
    $
1,026,399
 
(dollars in thousands)
 
Pass
 
 
Special
Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
At December 31, 2016
:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
  $
364,066
    $
877
    $
13,576
    $
-
    $
378,519
 
Construction and land development
   
61,453
     
-
     
-
     
-
     
61,453
 
Commercial and industrial
   
168,958
     
606
     
3,751
     
1,429
     
174,744
 
Owner occupied real estate
   
274,150
     
511
     
2,325
     
-
     
276,986
 
Consumer and other
   
62,370
     
-
     
1,290
     
-
     
63,660
 
Residential mortgage
   
9,552
     
-
     
130
     
-
     
9,682
 
Total
  $
940,549
    $
1,994
    $
21,072
    $
1,429
    $
965,044
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
(dollars in thousands)
 
March 31,
2017
 
 
December 31,
201
6
 
                 
Commercial real estate
  $
12,733
    $
13,089
 
Construction and land development
   
-
     
-
 
Commercial and industrial
   
3,299
     
3,151
 
Owner occupied real estate
   
1,690
     
1,546
 
Consumer and other
   
807
     
808
 
Residential mortgage
   
-
     
-
 
Total
  $
18,529
    $
18,594
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
(dollars in thousands)
 
Number
of Loans
 
 
Accrual
Status
 
 
Non-
Accrual
Status
 
 
Total
TDRs
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
   
2
    $
5,640
    $
6,129
    $
11,769
 
Construction and land development
   
-
     
-
     
-
     
-
 
Commercial and industrial
   
2
     
222
     
349
     
571
 
Owner occupied real estate
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
Residential mortgage
   
-
     
-
     
-
     
-
 
Total
   
4
    $
5,862
    $
6,478
    $
12,340
 
                                 
December
31, 201
6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
   
1
    $
5,669
    $
-
    $
5,669
 
Construction and land development
   
-
     
-
     
-
     
-
 
Commercial and industrial
   
2
     
228
     
349
     
577
 
Owner occupied real estate
   
-
     
-
     
-
     
-
 
Consumer and other
   
-
     
-
     
-
     
-
 
Residential mortgage
   
-
     
-
     
-
     
-
 
Total
   
3
    $
5,897
    $
349
    $
6,246