-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VzLbWIpelqevdKD9VlergxkJcwyH3HM+cvFs3xavSRsP/HqYenRur28TEzcdtwSV K2UhqlRuSUpZiuq1N1HUUQ== 0000950159-11-000015.txt : 20110120 0000950159-11-000015.hdr.sgml : 20110120 20110120170340 ACCESSION NUMBER: 0000950159-11-000015 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101231 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110120 DATE AS OF CHANGE: 20110120 FILER: COMPANY DATA: COMPANY CONFORMED NAME: REPUBLIC FIRST BANCORP INC CENTRAL INDEX KEY: 0000834285 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 232486815 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-17007 FILM NUMBER: 11539253 BUSINESS ADDRESS: STREET 1: TWO LIBERTY PLACE STREET 2: 50 S. 16TH STREET SUITE 2400 CITY: PHILADELPHIA STATE: PA ZIP: 19102 BUSINESS PHONE: 215-735-4422 MAIL ADDRESS: STREET 1: TWO LIBERTY PLACE STREET 2: 50 S. 16TH STREET SUITE 2400 CITY: PHILADELPHIA STATE: PA ZIP: 19102 FORMER COMPANY: FORMER CONFORMED NAME: FIRST REPUBLIC BANCORP INC /DE/ DATE OF NAME CHANGE: 19960617 FORMER COMPANY: FORMER CONFORMED NAME: EXECUFIRST BANCORP INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: FIRST EXECUTIVE BANCORP INC DATE OF NAME CHANGE: 19881113 8-K 1 rfb8k.htm REPUBLIC FIRST BANORP, INC. FORM 8-K rfb8k.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): January 20, 2011
 
REPUBLIC FIRST BANCORP, INC.
 
(Exact name of registrant as specified in its charter)
 
Pennsylvania
000-17007
23-2486815
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
 
50 South 16th Street, Suite 2400, Philadelphia, PA  19102
(Address of principal executive offices)                             (Zip Code)
 

 
Registrant’s telephone number, including area code:  (215)-735-4422
 
N/A
 
Former name, former address, and former fiscal year, if changed since last report
 
Check the appropriate box below if the Form 8-K filing is intended to satisfy the filing obligation of the registrant under any of the following provisions:
 
[ ]           Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 


 
 

 

Item 2.02 Results of Operations and Financial Condition.
 
On January 20, 2011, Republic First Bancorp, Inc. issued a press release announcing its results of operations and financial condition at and for the quarter and year ended December 31, 2010.  The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
The information in this report, including the exhibit attached hereto, is furnished solely pursuant to Item 2.02 of this Form 8-K.  Consequently, it is not deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section.  It may only be incorporated by reference in another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.
 
Item 9.01
Financial Statements and Exhibits.
 
(d)           Exhibits.
 
 
 
 
 
 

 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 

 
 
REPUBLIC FIRST BANCORP, INC.
   
   
   
Date: January 20, 2011
By: /s/ Frank A.Cavallaro
 
Frank A. Cavallaro
 
Senior Vice President and
 
Chief Financial Officer
 
 
 
 
 

 

 
EXHIBIT INDEX
 
 
Exhibit No.                      Description
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
 
Exhibit 99.1
 

 
 
News Release
Republic First Bancorp, Inc.
January 20, 2011


REPUBLIC FIRST BANCORP, INC. REPORTS PROFIT FOR FOURTH QUARTER 2010

Philadelphia, PA, January 20, 2011 (PR Newswire) – Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended December 31, 2010.

During the fourth quarter of 2010, the Company recorded net income of $159,000, or $0.01 per share, compared to a net loss of $2.4 million, or $0.23 per share, for the fourth quarter of 2009.

“Our strategy executed over the course of the current year has resulted in improved quality on the balance sheet and a stronger capital position,” said Harry D. Madonna, the Company’s Chairman and Chief Executive Officer. “Non-performing loans have trended lower for the last two quarters after increasing through the period ended June 30, 2010.”

During 2010, the Company completed several positive initiatives.  “We are very pleased with the progress we’ve made to strengthen the Bank and place ourselves in a position to capitalize on opportunities for growth,” said Madonna. “We believe that our customer-focused retail model will continue to turn our customers into fans and build a successful franchise for shareholders.”


Highlights for the Year Ended December 31, 2010

Ø  
Raised $30 million in new capital through a common stock offering increasing total Shareholders’ Equity to $88.1 million at December 31, 2010

Ø  
Capital levels remain strong with a Total Risk-Based Capital ratio of 14.93% and a Tier I Leverage Ratio of 11.01% at December 31, 2010.

Ø  
Completed re-branding to the name Republic Bank

Ø  
Successfully opened first “new look” store in Haddonfield, New Jersey

Ø  
Repositioned the balance sheet and shifted focus to low-cost core deposit growth

Ø  
Reduced non-performing loan balances for a second consecutive quarter after reaching a peak during the second quarter of 2010

Ø  
Tangible book value per share as of December 31, 2010 was $3.39



 
1

 

Income Statement

The Company reported net income of $159,000, or $0.01 per share, for the three months ended December 31, 2010, compared to a net loss of $2.4 million, or $0.23 per share, for the three months ended December 31, 2009. The net loss recorded during the fourth quarter of 2009 was mainly attributable to an impairment charge on investment securities and a one-time adjustment of FDIC insurance premiums, neither of which impacted the fourth quarter of 2010.

Net interest income increased to $7.2 million during the quarter ended December 31, 2010, compared to $7.0 million for the quarter ended December 31, 2009.  The Company continues to lower its cost of funds as evidenced by a decrease of 58 basis points to 1.05% for the three months ended December 31, 2010, as compared to 1.63% in the same prior year period.



Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

 
Description
 
December 31,
2010
   
December 31,
2009
   
% Change
 
September 30,
2010
   
% Change
                               
Total assets
  $ 876,097     $ 1,008,642       (13 %)   $ 946,657       (7 %)
                                         
Total loans (net)
    608,911       680,977       (11 %)     625,071       (3 %)
                                         
Total deposits
    757,730       882,894       (14 %)     825,134       (8 %)
                                         
Total core deposits *
    701,779       719,319       (2 %)     705,659       (1 %)
                                         

*  Core deposits represent total deposits less public and brokered certificates of deposit


Net loans decreased by 11% to $608.9 million as of December 31, 2010, compared to $681.0 million as of December 31, 2009, as the Company continues to reduce exposure in the commercial real estate loan portfolio. Total deposits decreased by $125.2 million, or 14%, as of December 31, 2010 when compared to December 31, 2009, due to the Company’s intentional effort to reduce its dependence on wholesale funding sources through the brokered and public fund certificate of deposit market.

Liquidity remained strong as the Company has currently eliminated the need for outside borrowings and has significantly reduced its dependence on wholesale funding sources.



 
2

 

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

 
 
Description
 
December 31,
2010
   
December 31,
2009
   
% Change
 
September 30,
2010
   
% Change
 
4th Qtr 2010
Cost of Funds
                                     
Demand noninterest-bearing
  $ 128,578     $ 125,618       2 %   $ 111,908       15 %     0.00 %
                                                 
Demand interest-bearing
    66,283       52,919       25 %     62,536       6 %     0.66 %
                                                 
Money market and savings
    329,742       327,103       1 %     335,046       (2 %)     1.05 %
                                                 
Certificates of deposit
    177,176       213,679       (17 %)     196,169       (10 %)     1.58 %
                                                 
Total core deposits
  $ 701,779     $ 719,319       (2 %)   $ 705,659       (1 %)     0.99 %
                                                 

Core deposits, excluding certificates of deposit, increased by $19.0 million, or 4%, at December 31, 2010, when compared to December 31, 2009 as the Company continues to focus its efforts on the gathering of low-cost core deposits. At the same time, the Company continues to reduce the deposit cost of funds and increase the net interest margin.


Lending

Loans by type of customer are as follows (dollars in thousands):

 
 
Description
 
December 31,
2010
   
% of Total
 
December 31,
2009
   
% of Total
 
September 30,
2010
   
% of Total
                                     
Commercial
  $ 78,428       13 %   $ 88,926       13 %   $ 79,118       13 %
Owner-occupied
    70,833       11 %     85,481       12 %     72,723       11 %
Total commercial
    149,261       24 %     174,407       25 %     151,841       24 %
                                                 
Consumer & residential
    22,364       4 %     22,359       3 %     22,070       3 %
                                                 
Commercial real estate
    448,730       72 %     497,052       72 %     462,049       73 %
                                                 
Total loans
  $ 620,355       100 %   $ 693,818       100 %   $ 635,960       100 %
                                                 



 
3

 






Asset Quality

The Company’s asset quality ratios are highlighted below:

       
 
Ratio
 
December 31,
2010
 
December 31,
2009
 
September 30,
2010
                   
Non-performing assets/total assets
    6.30 %     3.93 %     6.23 %
                         
Quarterly net loan charge-offs (recoveries)/average loans
    (0.58 %)     0.46 %     0.05 %
                         
Allowance for loan losses/gross loans
    1.84 %     1.85 %     1.71 %
                         
Allowance for loan losses/non-performing loans
    29 %     49 %     23 %
                         
Non-performing assets/capital and reserves
    55 %     48 %     58 %
                         

Non-performing loans trended lower for a second consecutive quarter to $40.0 million, or 6.45% of total loans, at December 31, 2010, compared to $48.3 million, or 7.60% of total loans at September 30, 2010. The allowance for loan losses as a percentage of total loans was 1.84% as of December 31, 2010, compared to 1.71% as of September 30, 2010, and 1.85%  as of December 31, 2009.



Capital

The Company’s capital regulatory ratios at December 31, 2010 were as follows:

   
Republic First Bancorp, Inc.
 
Regulatory Guidelines
“Well Capitalized”
             
Leverage Ratio
    11.01 %     5.00 %
                 
Tier 1 Risk Based Capital
    13.68 %     6.00 %
                 
Total Risk Based Capital
    14.93 %     10.00 %
                 

Total shareholders’ equity was $88.1 million at December 31, 2010 which represented a book value per share of $3.39, based on common shares outstanding of approximately 26.0 million.

The Company, along with its banking subsidiary, continue to maintain strong capital ratios and are considered well capitalized under the regulatory guidelines as required by federal banking agencies.

 
 
 
4

 
 

 


About Republic Bank

Republic Bank is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its thirteen offices located in Abington, Ardmore, Bala Cynwyd, Plymouth Meeting, Media and Philadelphia, Pennsylvania and Voorhees and Haddonfield, New Jersey.

Forward Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in this release and in the Company's filings with the Securities and Exchange Commission.  The forward-looking statements contained herein are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including their impact on capital expenditures; new service and product offerings by competitors and price pressures; and similar items.  You should carefully review the risk factors described in the Form 10-Q for the quarter ended March 31, 2010 and other documents the Company files from time to ti me with the Securities and Exchange Commission. The words “may”, “believes,” “expect,” “estimate,” “project,” “anticipate,” “should,” “intend,” “probability,” “risk,” “target,” “objective,” and similar expressions or variations on such expressions are intended to identify forward-looking statements.  All such statements are made in good faith by the Company pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

Source:

Republic First Bancorp, Inc.

Contact:

Frank A. Cavallaro, CFO
(215) 735-4422
 
 
 

 
5

 
 

Republic First Bancorp, Inc.
                                               
Selected Consolidated Financial Data
                                               
(Unaudited)
                                               
                                                 
      Three months ended       Twelve months ended  
(dollars in thousands, except per share amounts)
 
12/31/10
   
9/30/10
   
%
Change
   
12/31/09
   
%
Change
   
12/31/10
   
12/31/09
   
%
Change
 
                                                 
Income Statement Data:
                                               
Net interest income
  $ 7,223     $ 7,921       (9 %)   $ 6,960       4 %   $ 30,064     $ 27,415       10 %
Provision (recovery) for loan losses
    (350 )     700       (150 %)     1,000       (135 %)     16,600       14,200       17 %
Non-interest income (loss)
    1,589       521       205 %     (1,205 )     232 %     2,839       79       3,494 %
Total revenues
    8,812       8,442       4 %     5,755       53 %     32,903       27,494       20 %
Non-interest expenses
    8,991       7,718       16 %     8,555       5 %     33,067       30,959       7 %
Provision (benefit) for income taxes
    12       (44 )     127 %     (1,368 )     101 %     (6,074 )     (6,223 )     2 %
Net income (loss)
    159       68       134 %     (2,432 )     107 %     (10,690 )     (11,442 )     7 %
                                                                 
Per Common Share Data:
                                                               
Net income (loss): Basic
  $ 0.01     $ -             $ (0.23 )     104 %   $ (0.57 )   $ (1.07 )     47 %
Net income (loss): Diluted
    0.01       -               (0.23 )     104 %     (0.57 )     (1.07 )     47 %
Book Value
  $ 3.39     $ 3.47             $ 6.64             $ 3.39     $ 6.64          
Weighted average shares outstanding:
                                                               
Basic
    25,967       25,871               10,666               18,593       10,655          
Diluted
    25,967       25,871               10,666               18,593       10,655          
                                                                 
Balance Sheet Data:
                                                               
Total assets
  $ 876,097     $ 946,657       (7 %)                   $ 876,097     $ 1,008,642       (13 %)
Loans (net)
    608,911       625,071       (3 %)                     608,911       680,977       (11 %)
Allowance for loan losses
    11,444       10,889       5 %                     11,444       12,841       (11 %)
Investment securities
    150,087       156,544       (4 %)                     150,087       192,395       (22 %)
Total deposits
    757,730       825,134       (8 %)                     757,730       882,894       (14 %)
Core deposits*
    701,779       705,659       (1 %)                     701,779       719,319       (2 %)
Public and brokered certificates of deposit
    55,951       119,475       (53 %)                     55,951       163,575       (66 %)
Other borrowed money
    -       -        -                       -       25,000       (100 %)
Subordinated debt
    22,476       22,476       -                       22,476       22,476       -  
Stockholders' equity
    88,146       90,161       (2 %)                     88,146       70,264       25 %
                                                                 
Capital:
                                                               
Stockholders' equity to total assets
    10.06 %     9.52 %                             10.06 %     6.97 %        
Leverage ratio
    11.01 %     10.96 %                             11.01 %     9.36 %        
Risk based capital ratios:
                                                               
Tier 1
    13.68 %     13.33 %                             13.68 %     11.89 %        
Total Capital
    14.93 %     14.58 %                             14.93 %     13.14 %        
                                                                 
Performance Ratios:
                                                               
Cost of funds
    1.05 %     1.13 %             1.63 %             1.20 %     1.87 %        
Deposit cost of funds
    0.94 %     1.02 %             1.49 %             1.07 %     1.75 %        
Net interest margin
    3.45 %     3.75 %             3.01 %             3.50 %     3.13 %        
Return on average assets
    0.07 %     0.03 %             (0.97 %)             (1.14 %)     (1.22 %)        
Return on average total stockholders' equity
    0.71 %     0.30 %             (13.38 %)             (13.42 %)     (15.32 %)        
                                                                 
Asset Quality
                                                               
Net charge-offs/(recoveries) to average loans outstanding
    (0.58 %)     0.05 %                             2.73 %     1.33 %        
Non-performing assets to total period-end assets
    6.30 %     6.23 %                             6.30 %     3.93 %        
Allowance for loan losses to total period-end loans
    1.84 %     1.71 %                             1.84 %     1.85 %        
Allowance for loan losses to non-performing loans
    28.62 %     22.53 %                             28.62 %     49.32 %        
Non-performing assets to capital and reserves
    55.46 %     58.36 %                             55.46 %     47.70 %        
                                                                 
* Core deposits equal total deposits less public and brokered certificates of deposit
                                                 
 
 

 
 

 

Republic First Bancorp, Inc. Average Balances and Net Interest Income
                                     
(unaudited)
                                                     
                                                       
   
For the three months ended
   
For the three months ended
   
For the three months ended
 
(dollars in thousands)
 
December 31, 2010
   
September 30, 2010
   
December 31, 2009
 
                                                       
         
Interest
               
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
   
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
 
Interest-earning assets:
                                                     
                                                       
Federal funds sold and other
                                                     
  interest-earning assets
  $ 62,508     $ 40       0.25 %   $ 15,888     $ 4       0.10 %   $ 101,795     $ 68       0.27 %
Securities
    151,510       1,296       3.42 %     174,059       1,562       3.59 %     127,672       1,298       4.07 %
Loans receivable
    622,913       8,093       5.15 %     653,618       8,766       5.32 %     695,391       9,385       5.35 %
Total interest-earning assets
    836,931       9,429       4.47 %     843,565       10,332       4.86 %     924,858       10,751       4.61 %
                                                                         
Other assets
    75,300                       78,405                       66,143                  
                                                                         
Total assets
  $ 912,231                     $ 921,970                     $ 991,001                  
                                                                         
Interest-bearing liabilities:
                                                                       
                                                                         
Demand non interest-bearing
  $ 114,540                     $ 109,617                     $ 101,446                  
Demand interest-bearing
    61,010     $ 101       0.66 %     59,934     $ 119       0.79 %     53,834     $ 92       0.68 %
Money market & savings
    336,752       888       1.05 %     314,626       839       1.06 %     320,613       1,417       1.75 %
Time deposits
    278,900       878       1.25 %     312,364       1,093       1.39 %     386,616       1,730       1.78 %
Total deposits
    791,202       1,867       0.94 %     796,541       2,051       1.02 %     862,509       3,239       1.49 %
                                                                         
Total interest-bearing deposits
    676,662       1,867       1.09 %     686,924       2,051       1.18 %     761,063       3,239       1.69 %
                                                                         
Other borrowings
    22,508       279       4.92 %     26,511       299       4.47 %     47,476       495       4.14 %
                                                                         
                                                                         
Total interest-bearing liabilities
    699,170       2,146       1.22 %     713,435       2,350       1.31 %     808,539       3,734       1.83 %
Total deposits and
                                                                       
  other borrowings
    813,710       2,146       1.05 %     823,052       2,350       1.13 %     909,985       3,734       1.63 %
                                                                         
                                                                         
Non interest-bearing liabilities
    9,052                       9,068                       8,893                  
Shareholders' equity
    89,469                       89,850                       72,123                  
Total liabilities and
                                                                       
shareholders' equity
  $ 912,231                     $ 921,970                     $ 991,001                  
                                                                         
Net interest income
          $ 7,283                     $ 7,982                     $ 7,017          
Net interest spread
                    3.25 %                     3.55 %                     2.78 %
                                                                         
Net interest margin
                    3.45 %                     3.75 %                     3.01 %
                                                                         
The above tables are presented on a tax equivalent basis.
                                 

 
 

 

 
Republic First Bancorp, Inc. Average Balances and Net Interest Income
                   
(unaudited)
                                   
                                     
   
For the twelve months ended
   
For the twelvee months ended
 
(dollars in thousands)
 
December 31, 2010
   
December 31, 2009
 
                                     
         
Interest
               
Interest
       
   
Average
   
Income/
   
Yield/
   
Average
   
Income/
   
Yield/
 
   
Balance
   
Expense
   
Rate
   
Balance
   
Expense
   
Rate
 
Interest-earning assets:
                                   
                                     
Federal funds sold and other
                                   
  interest-earning assets
  $ 31,313     $ 80       0.26 %   $ 48,580     $ 118       0.24 %
Securities
    175,074       6,176       3.53 %     96,787       4,633       4.79 %
Loans receivable
    659,882       34,293       5.20 %     736,647       38,943       5.29 %
Total interest-earning assets
    866,269       40,549       4.68 %     882,014       43,694       4.95 %
                                                 
Other assets
    73,961                       58,106                  
                                                 
Total assets
  $ 940,230                     $ 940,120                  
                                                 
Interest-bearing liabilities:
                                               
                                                 
Demand non interest-bearing
  $ 116,895                     $ 86,621                  
Demand interest-bearing
    58,467     $ 427       0.73 %     47,174     $ 310       0.66 %
Money market & savings
    320,296       3,689       1.15 %     281,621       5,258       1.87 %
Time deposits
    320,194       4,621       1.44 %     383,535       8,374       2.18 %
Total deposits
    815,852       8,737       1.07 %     798,951       13,942       1.75 %
                                                 
Total interest-bearing deposits
    698,957       8,737       1.25 %     712,330       13,942       1.96 %
                                                 
Other borrowings
    35,930       1,508       4.20 %     57,454       2,113       3.68 %
                                                 
                                                 
Total interest-bearing liabilities
    734,887       10,245       1.39 %     769,784       16,055       2.09 %
Total deposits and
                                               
  other borrowings
    851,782       10,245       1.20 %     856,405       16,055       1.87 %
                                                 
                                                 
Non interest-bearing liabilities
    8,781                       9,031                  
Shareholders' equity
    79,667                       74,684                  
Total liabilities and
                                               
shareholders' equity
  $ 940,230                     $ 940,120                  
                                                 
Net interest income
          $ 30,304                     $ 27,639          
Net interest spread
                    3.29 %                     2.86 %
                                                 
Net interest margin
                    3.50 %                     3.13 %
                                                 
                                                 
The above tables are presented on a tax equivalent basis.
                 

 
 

 

Republic First Bancorp, Inc.
                             
Summary of Allowance for Loan Losses and Other Related Data
                   
(unaudited)
                             
                               
                               
      Three months ended       Twelve months ended  
(dollars in thousands)
 
12/31/10
   
9/30/10
   
12/31/09
   
12/31/10
   
12/31/09
 
                               
Balance at beginning of period
  $ 10,889     $ 10,276     $ 12,644     $ 12,841     $ 8,409  
Provisions/(recoveries) charged to operating
                                       
expense
    (350 )     700       1,000       16,600       14,200  
      10,539       10,976       13,644       29,441       22,609  
                                         
Recoveries on loans charged-off:
                                       
  Commercial
    905       -       -       1,168       -  
  Consumer
    -       3       -       3       2  
Total recoveries
    905       3       -       1,171       2  
                                         
Loans charged-off:
                                       
  Commercial
    -       (90 )     (803 )     (19,126 )     (9,764 )
  Consumer
    -       -       -       (42 )     (6 )
                                         
Total charged-off
    -       (90 )     (803 )     (19,168 )     (9,770 )
                                         
Net (charge-offs)/recoveries
    905       (87 )     (803 )     (17,997 )     (9,768 )
                                         
Balance at end of period
  $ 11,444     $ 10,889     $ 12,841     $ 11,444     $ 12,841  
                                         
Net charge-offs/(recoveries) as a percentage
                                       
of average loans outstanding
    (0.58 %)     0.05 %     0.46 %     2.73 %     1.33 %
                                         
Allowance for loan losses as a percentage of
                                       
period-end loans
    1.84 %     1.71 %     1.85 %     1.84 %     1.85 %

 
 

 
 

Republic First Bancorp, Inc.
                             
Summary of Non-Performing Loans and Assets
                         
(unaudited)
                             
                               
   
December 31,
   
September 30,
   
June 30,
   
March 31,
   
December 31,
 
(dollars in thousands)
 
2010
   
2010
   
2010
   
2010
   
2009
 
                               
Non-accrual loans:
                             
  Commercial real estate
  $ 39,302     $ 45,958     $ 51,213     $ 36,144     $ 25,449  
  Consumer and other
    690       574       599       582       585  
Total non-accrual loans
    39,992       46,532       51,812       36,726       26,034  
                                         
Loans past due 90 days or more
                                       
  and still accruing
    -       1,795       -       -       -  
Renegotiated loans
    -       -       -       -       -  
                                         
Total non-performing loans
    39,992       48,327       51,812       36,726       26,034  
                                         
Other real estate owned
    15,237       10,647       10,647       11,044       13,611  
                                         
Total non-performing assets
  $ 55,229     $ 58,974     $ 62,459     $ 47,770     $ 39,645  
                                         
Non-performing loans to total loans
    6.45 %     7.60 %     7.74 %     5.41 %     3.75 %
                                         
Non-performing assets to total assets
    6.30 %     6.23 %     6.69 %     4.94 %     3.93 %
                                         
Non-performing loan coverage
    28.62 %     22.53 %     19.83 %     37.37 %     49.32 %
                                         
Allowance for loan losses as a percentage
                                       
  of total period-end loans
    1.84 %     1.71 %     1.54 %     2.02 %     1.85 %
                                         
Non-performing assets/capital plus
                                       
   allowance for loan losses
    55.46 %     58.36 %     63.07 %     60.54 %     47.70 %

 
 
 

 
 
GRAPHIC 3 rfblogonew.jpg begin 644 rfblogonew.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_ MVP!#`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_P``1"``[`*(#`2(``A$!`Q$!_\0` M'0```@(#`0$!````````````"0H`"`8'"P4#!/_$`#(0``$$`P`!`P0"`@`$ M!P````0"`P4&`0<("0`1$@H3%!46(1`0`!!`$% M`````````````````0(("@<#!`4&"?_$`#H1``$#`@4"`P0'!P4```````$" M`Q$$!0`&$B$Q!T$346$(%'&!"14BD:'!T18C,T*"L?`D,F)C\?_:``P#`0`" M$0,1`#\`?X]:GWOM&,TCI7:VWYC*/UVM-?6RZ/MN*^."5U^%,D1@D9]\9R\> M4PR$PA/NMQ\AMM&,K5C&=L>@>>?S=V=9<..Z\`+^Q-[WOM=I?VFW/@3_`!BO M.JNMD)1C'MG(RWH.%AC,8_I34YAI6,I<5[<7>[@+7:+C<"1-)2/.M@\*>""& M$?UO%"/ZL9+Z-Y%*2TM5M4J M-]+)C"0-@G92T3TW9IPI9TU8I>2G9>7G.< M_P"R\_WZ\CU/1GO&EXC2O(!K+8>SY?;QNI(6J6\:EUY0]$:N2+%*-P[4O..O M9>M=8R$S$MR4&VA+.2LE+-?QE8^1\?=BI;;9<+W6BCH&34U;H<=TEQMN0@%; MBUN/+0A/Q4H2H@"5$`VA>H?4?(O1O*#N;L\W5O+F5;:];K::EN@KZ[PW:QYN MCH:6FM]JI:RM>^T1]BGIG`RPVX\X$,M+6D,/JQVC^N^E^;YD"9TONF_4C(#K M;N(4*?-+J1R6U)S^/+TZ2<,J\N,K&/CEF0B2$X]\J;^#F$K3)3=_!D) M';!D+-!;6U#)R[4#B\UZ.,@I""ER\.*CA+76#29',2W*8:<1'G@3,R`X2WD, MH@,I\-DH4GIU32W6P5Q8J$U-MKV=*AH<+;@"MTK;>964K0J#I6VM2"00%2#& MVRWF7I?UUR4B\V.HR[U#R3=S44CB:NWMU]`XZU"*JBN%JN](EZEJF@M)>H[A M1L5"&W&W%-!MUM2N@9XK_(H%WQJ*7>L\='5S=FLWHV,V/"17W&XB6'DVGU0U MR@!WG'7Q(V84&:.7&N/D+BY,1YK#ZQ2`EK*9Z2K^G-DY<;LK9$8(MW$1)Z$L M+LPUA><,*7'W&EKC77$?^E3C3Q#[;2L_[)2^[C'MA:O?8'3OU9,5HCHC=6E: M=QJ)LZN:GV3;->1^P%=`+K>+8JH2Y,$;,-0;6GK`W'#DR`1?XS*9F0PH=+3O MY&4PO2ETA(`U*;*-9``+@40!,"O![ M9?2G+G1_K[FK*N4&11Y;JJ6TYBM=L#BG4VAN]4:7ZBV-K<4ISW:GKD51HD.* M4MJANR^3_>-^U@ODL+2U,UEJR5V9<=D+W4_>&8Q ML65BXJ*B%0Z]65)G#DJX::5^2[,M_8%B37$C$?%7P&ELZJL/J:=_'C820Q+%J';L!*B8 MV+R1D@=3V4,K(VWY,?/!I5,1O$]N,--^IZ64\HOU&,9X[NLI+E:KR]AZ(J6X=DU]O=2ZL+JR7MCQ@P](0>G6-B;#!4K&'R8V*DM-0@,D6RC.7&@2IF*9)4G#*Y M`3"_O(,GY%?.?JKBCDSE/JC6^MG-]1_7?XHR5R_QF>S0U4X>T3-BDS$5 MB[.,R4`9-5:`D8+]=C#4A,$87)(4!AHH"@02#QS@TJ\N?G@[GJ>AV>+?N2T^ M17DNO]3V/2S>BP+C;[G"5&KMW=V_?N*Y3I3%4?F_FJR*2(GMM^.$TF2(W'(VPP)ZGH%JM]_6#B"6,Z,YCX^S,5<5]QL*X;MOZXB5EV4 MJ^*7E4.DQDBQ#H7C&5M_@^Z7ZK\EV MX=.ZGVV%RCHN-#VEK2B;&$CBMB75@D`6[U:*LPX1#+D,IQE\5J30P\TXK*VW M&U(7G*L9SZGI<$'T^\?K@P7I+CZBK=O\UZIUWI8`S[T7I37#9\H,ESW2/?PZK'PXF/;&$^S/^J4I]DXQEU3N)IK$Q0(5"[E5I"Q M.YIZ0!YS;G^.:;TB0><>DGT8V0!F+K9?L\5+'B4?3S*E0JE=*9#-_P`U+7:* M'*#2/^!N">?ZP4)D2=M-6_R?94K;^T^J6V,^ MNSCMDHSC"TD1\$;"Q#B7/=:?UV$Y]O;XXY^&N1Z@7L&CB[`E78.B$6VNM7.9 M8#+D7XNJKEA$SY[``+)!ICXL5DMYD45AXA]Q"6FFEK5A.7/MB_4!<*ZYJZ0M M3P^S-J2,;&L@U^"AZFJDP#20QD,@B'S-O>CS8X!IMMMC+T?7YI]M*?\`0-W& M,>_2NFU5:+7472Z72OI*13=.W2TR'G4AU:75EVH6VR)=7I\%E(*$*)U*2.XQ M,7Z1/*_5?J79>FG33IID;-&:Z>LOEQS-?ZNT6U]=JHJBW4J+58J:XW=P-6NC M+WUO=ZA3=;5L)0FF9?7"="QEGGZVI7:3P;+T*0?%78MP7VE5ZN1[F6UDY:K, MV)=IJ5:97C*_QP!8)@)XA&,89(EPT97A3Z$K1B]7,[=[AV]W5M;_`"1LYP.) MBH<5Z)H="A7'U5ZDP3K^'W!@UO\`L](2L@XAI^"-P]U[1$J5'CRH:@0Y@KFR-H&A.JKU.B%JPXZRV\K#;,I9SV$K1"5\=[\D MI[."2\AQ;!9S'"YHN3F<S7T[H/9']G9X=3[[:[.^W6W/.^=JU=4ERW6FMN%/0T3-JI7T3 M[_4,4-MMU$ENC0\JONRW6;0#R,64?`(U1U3/U+6SY MJ,M(EY>O1C\N^R(I>4Y>9DKL=28%A32LX>.8+&3G#C*L83@Y:W)H76^]5[/Z MSYW+ZZH10%G>E=6+VK/:B3-VR>_V$L,/S'"MC8/.<'627^ M.RZ.0[5]2?:J)Q9XL=)<1Z@93`1.U;Y`5=J-;<1@\^AZM:Q=;3+R;K:6U%GS M5V=J)4R7E*;(FKB@VL6F*Z(NN MHX^OUS,?'B"5ABN5%MMF5*?ED'GD2,@Z0ZZDL<-EMIIA7W<^Y>M`L=GH+9J2 M7*=K4^M,D+J7EEUXIG$?M`=5G>M?5[.O4$C?' M8W-/+L7Q]L3K[G.D1+M,#V7>MES0$MM]AZ"HL9FU7;N$^6(R!1K\JZ M1`F]KGK@>1Q)9I456JH%4J542#D#A).'BY*?M(#160AD%OUI)#;#/P^&*G>/ MGZ76U]<\_P"DNE]J=1,ZGJ6WJT-=Q]>5[5;MDN3%9D#",0V56.5N4/#@%3D. MT-+CD*@)5L-B0'2X(4M*TYYLSJ``!TCOP)\^/0B,88!A,DQ)Y!)(WXF#Y M#L9X&IX5X^0IW5^QNSQHYZ-UOPWHC>705A-=RXY'C2CM`LU.UG3'#W4Y0[*6 M:U64$,`=Q7Y!H\=)/-I7D=>/5N?IG-,$[]\G6K+B78-;R??*%+09CS/\`)6D?%3X4)[GW ME.J247%;KWCJNH[19=EJGL[J^;VK*-D(4\.QIW5$@9:XR*+3GYX M0$]2:;#UA*59^&7#6&E*Q\\K]5_\K'3-4Z6\K_0&W[9B0LFI8?><=0V@8-X9 M9LIJ;44A&T5YBO+*=:!;)L$+7)&2`^ZZT'D^7RZ\[\5NO*)5X*-``C`8U<\\U*LYDS@I@B..'!6L7YX0S`WC423Y?B?G'^$[G8P(`CU@D; MGF1M%AE4BE1YHU;,EIBU[=O MZ:Y'P4`T;'Q,HEN0%@`IN<(@:V"V+^\E%)8];I^H#-CJ/T/R_P"/77,H9::K MP7R[J71HN6FLN$S^S;5$1UCM$T@1E;WQD[#&$4=!(+*GU;I30E\M?1NQSHTN1(K&H]612+#(Q5*?L!F5OF(E4/C M4D(8M]4C*P^)F2<9=#C91;-+[/V37[KY-Y;NC:E-D=DU0CJQW?1VO&9AB')G MZY!7K%EJ=+S*F`RXP<`-;_`%(K@OVEX5C/HY$GE1`GC;;Y=L'\ MP[P.YXD[`R=Q">1$=_7JA<+\]BW#CFW M:4^37_+4N7MQDW)N*1_HI9:LI_U]O7.G\I=DF_)5YU;GJ6H'O'1TWT!KWD*C M/C9_(8B8:F3,9KFSRXKGNII44W:_YOP8 MM25)5)$IMENM(CR_;*#*VHEO.'VF\X>=]('!(^$#?#4@IU*.Q`[1Z$;CC>!M MYQV@UJ\UG5]U[:[[+YOU2@U_2G-EM&Y-YDU;#$+S$/2=7DP==2DZ",IU(AFH@?K65O^X]Z3D2*7:I6IW: M2H](H\R0RV\_#T2,AFF29IB(=4L)<[<7I=J><9S(M5^#'(3%L)3]C4S;W%?D M6W='R+)=6VEIGIF?OU1E"P_=!"PKXY?M<70!@I&6S(F=C'8&RQJEI6T2$8TA MU.%9<0E\[PJ>;/=/E3V/=]>VOFVFZQAM-ZJC[-L/9E4&9G?\<,3P\1&U^(BX& CH>$C@8B*CQD_`<&-C1F@P0QT?\`8R**RTPT MG_M;0G'_`+>IZ]'U/6IC2Q0OR=;NQS_PKT5?!S/PIPVB%T.K.(7\"DV38[S% M)C20L8SA2BHG]X].8PGW^#,6\\K&4-*]RV6\^E'_4=NI]Q][S M"FC2J6[92-,E(,@/U'^I=5\2VMA"AV+>^\@6`OHU,@?LMT"J,VU+'AU_4;-% MRNK;JDZ'%6.Q']G[8RH$:BA-?1WNK94=EMUX6@:%!2KF\<\';^[GG+E!Z,!K M#BJ%'Q,C9I.W3JH")";G"BA8MA!+0$B\064H`YU([0RE88#?<]\Y2E*L>Z_X MWW)Q'LR/U7NEFNKG9>K1UOB92HR1TQ7)*)D"C@<93>U3@_L3&]MBR\P.0IO*''ZA1ON5"";RK.,9 M6A$\Q?[!A?:KLHG*LJ;$!S,O?%.''%XW:LB,')*+VWXYNWN@N2T%8\% M5(5EPI2UI!"A1%+VK42I:2D;*$=8I_;>O2?;+J^C-8;$CI9^T[G3ZEK$T:DW M=G-**)FWIJ'[D:I33C#FML+S/+IF:O.1-BB5'[NWE*`IDX4\>2`49&2.PR8^1%24,UD@$X8@ M,MK"V"6'67%MJ.'ZGK/4#F!/G&/#"3YG[\#(Z^\/G`G=NT`MQ]/:CGM@WZ-J ML92HZ3&VQM>I`@UJ(+D3P8X2#I]R@X5C"3):0)>(0!@DETA2B'G/@WA)#*)2 M*OK2DU#75(B68&FT2LP=/JD(.MYUB)KM;C!HB&CFG27'B7D!QX8[&'B'GB'? MM_<>=<=4M:LK]?BDI`*(CCY61(:$CXP(J0/+>5A#(H03#A)1#J\_TAIEAIQQ MQ6?Z2E.EP2?,[<>F-/=%&^CW:?PA;B%A)J/TNWBBJ]N8M!],W-=8 M\8Q!C=)MVWI-=15]MS#C8KZ:Y%UNS%AXSC"5L%65[[[>,MDK>0I>%4!Y@V)Y M_?)W'[DZ;Y.[MT]H?G$K?VT*;J*E[*U=KPN313Z]+MN1"HN0&YQOITG%`1\@ M)#JD9JP$RA,I'26'\KPVEUS%NV=D_43>,+6M/Z5W7W[SCO>F9VG4*+G4M>UC M1&I:ZR-CR>^-#H&QSIKJ8+")9C"69#-:M0$\$R[@T+W2PZZRG,;3Y'8_/F<. M`4#&H`\1)&^WI\-_CVG#2&YN$N6=[\T#<>WG5@`7.`2*VR%JZ@RT]K*##$J) M[,K`@"N4"3KI[$>))#L'.A-EI'-+:0^:@AWW5D;S/TUOAU:=;=SS#//8;6E> M6GM]]`*:TA.;WW/,`Z M]I=*H.+Y?9*5=4@>NB#1+4A(B?%6/OE&H(7F-``9;6=(R#@P(C#QA+3*U0^5 MO+?Y#-Q>4;D>6VV01JC@/N^6W`QSEI>2J%"9DS*32ZU/0U+MLU:':LJ_IE+' M;8^&E_\`EV[]5)NRRG(H'%8>B\DA@$2)/;;C]-S^.$&HS!/BZR4^9"E M/`)M!U@(L8S7VLC2C*V&5-C0_P##4^'7_P",MB_^_=_?_I7JZ'E=ZPEN*/'Y MTKT+5I9F%O\`6*/F"UC(.BQ\@H/9-YDP:;3I)B-EAC8N2<@I>;9L2P)((V/( M&B"$&AE"_>8<&O\`3]^13ICJ^$Z3Y[[EL1DSU7H.W5ZRN.S=6J%)FC]6WV%% M_4L+@*3!5N"?S7)H`AY^5%BTJ(C+?6LOOO\`W67G@P3!$_E_[^1P0K2528G? M<^GZC!`J3X?>`==63$N!+3*R:2]F<4^-KCKQZ#[#'Y/U81KG_*KU9>O) M!UUO-W,F?X>B<1764F7BQ6$D`:._D-,#K-,/"NNYKFR(17ABKOI,8T=Y;T@P3K3@[R07;:^[_*[TWT3T%!4WQ\?!$]A([8(?VYXLN(/(2F)-Z9TT#8[C7P?U09:>X"\=E8E5OL=#WG6M*L_0'50C*W&'2-5Z]VC6 M;37:?0RTIS^IM$M#.?#*FI59T^CZGJ>IZ7#<("^:K=_^:O(+MUH,O)4!J)F%TQ!?\SYI973!W7[8SA., MY0A35_E[:SGX^^5(:;RO.%>Z4BNC(XV8DH^)C1G3)&4-%C@!&$*<>*--?;&% M'9;1C*UNOONH:;0G&5*6K"<8SG./65;,EY.P;'V!/31CTC,3=WM/-/,?RG"4Y>**>=?=RE*<96M6<8QC^O5D/'G#QD]W/R7$S`3,A&E;\U MIDD,C&5,/_C6>/+92ZC&J'%D)EVH6H@3`Z$7-.H@M!\^Z:TR"AI"-;ZYJE5+ M6SA&$%2\;$#(G9#/PQA&7).:R?(.J3_2G25JQG/O[YSC9>OZ[M?7EWUE;A$' MUB_U6=J$\(M*58>BY^-(C#,(^6%82ZADA3C+GMG+3R$.)_V3C/K-_4]2Q0PR MBG32I;3X"&4L):(E/@I0&PV1P4Z!ICRQ5BJKY=:R^5.9'JU[Z[JKL]?';BA: MD5'UJ_6*KUUJ'$G4A[WM1?2L'4ER%`R)QR_=YZEL6A]Q[+TW:VE-SVMKG.U, MY:D9;28F*.=9"E&$Y_O\27`P+*!*_P"\0QE>/Z5Z)1X1^E?^'[M^G5^7/R)2 M][!N:FL"77*LL9J<-,HJ%INJO#W(+C#;W\)1_[&"6G.QU*C8XLX6=NF]I7V8; M:WF1A%,KJETPI1IZQ6 MBGF2M)J$I(/J)/D:Q`G&D*2A"GRRXL5\AY26TH;2IUUQ:\I0A*,95G"4XQ[8 MQE7J522%)"APH`B>8(G?%7UYI3+SK*B"IEQ;2BF=)4VHH)3(!@D&)`,<@8GH M4WFVZ.5S!XR.I[X`=-0 M)J_F-ZXYN"L%%KUSD-)ZO8V/!4S7U@N<:/9K!`QH=>Z,JL6\\)+R9;>7CU5N_<5;5Y.\QWB\T]NGM._>4$RY7B5M96N^B#;Y8#M+QD4 MA2DWYJ!L.V]E"B*&8&-N%?,*R`,N1H[KAL;(#L,OLITXV5L5.,)3?[KA.,8Q MC&+5.XQC&,>V,8Q@_P!L8QC^L8Q_6,>FEO%I0ZKKGQ&^1#O:G1BXOL&HZ[M5 M-J6^GI*5F+I5(*=P+&2R*Q^[.DH>O2QL>\X&Y9(>+#L:!U8::EFTH1A+00J` M!$0?NC;_`#XXU0%=S/:(`W40D;P3L2#_`)O;/S1^17UFGG2LSTTO>.SJMG]CC5";=#1DC&1U2J1B1@)5U;V'SY@B5DP&''(& MM2F:Z=T^3=&^NC/%;M**X3Z(X\K/'_2%.CVY?:%1+KE+,HU@L>NV\4N`>Q7( M2/C7XN#I,CB/CT.91F.65]H?+0B_BU-X0-:T76_BZY$S2*U'5YR^ZMAMEW0D M3#SAMHOMS1F1LMIFSBWB#)"5DR?MH4Z0^M`H0X<:"V-'`ABL4P^J1%'<\5-A MD5M8R=`[YTO+PY6,J2]'26).7CL&C+3G&4/X!D31L*_OV;)<]L?+XYPL[3/: M8V^/E/I^F&A0E*0G<'3,[2823$=QZF-H.V,0\]I+W2F\?&!XTH5U1@_2/3`& MUMK1XJ_D\C4NJ6L(DG26D9S]T$J%E[U*M)>Q^-^54VWE84MA"F]/^0\^)\7W MFLX]\A.'&JISWUO3S>9NF9%II3$-%2,*%$0T99)MYA.&1!`XIK6EE3]UMQYT M/6%D=0M6%.Y8RJBED7WZEK6KMP=5/KUWXP(&:I.3<)]JY*SC,>F6.CT,X:0E M\Y-VM.'E.I=Q[3).$83\&/L[Z^J`JM>L'B:V1,3,2)(2E)VKINQ50Y]*_P`B M#FC+>Q5"Y`):%H^+I%=LDY%.H>F=I;FMVMR#\IRI$;45S-:TW M"CE*SG*`T;\/'WJ:[2Y[)&V=4",:0W0)\F4%*N=$C(\8"S.CMX;^#5YJ;\!: MUK:'9#:EI*9BA,*Q$N_$OGI/OPEH3K'SC>8G1-!Q_%M/M2E]LP^O8S.45P2< MK6[XZ.@#@A'$.(XR(R#*?AI8_'#CVQ'!/2@R`?[X:H`';8$! 10',`B8^7&)ZGJ>IZ7#
-----END PRIVACY-ENHANCED MESSAGE-----