XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Finance Receivables, Net (Tables)
12 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

March 31,

 

 

March 31,

 

 

 

2021

 

 

2020

 

Retail receivables 1

 

$

66,991

 

 

$

57,088

 

Dealer financing

 

 

13,642

 

 

 

17,873

 

 

 

 

80,633

 

 

 

74,961

 

 

 

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,145

 

 

 

890

 

Deferred income

 

 

(1,408

)

 

 

(1,128

)

Allowance for credit losses

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(1,075

)

 

 

(486

)

Dealer financing

 

 

(103

)

 

 

(241

)

Total allowance for credit losses

 

 

(1,178

)

 

 

(727

)

Finance receivables, net

 

$

79,192

 

 

$

73,996

 

 

1

Includes securitized retail receivables of $22.1 billion and $12.7 billion as of March 31, 2021 and 2020, respectively.

Contractual Maturities on Retail Receivables and Dealer Financing

Contractual maturities on retail receivables and dealer financing are as follows:

 

 

 

Contractual maturities

 

Years ending March 31,

 

Retail receivables

 

 

Dealer financing

 

2022

 

$

15,797

 

 

$

8,155

 

2023

 

 

15,321

 

 

 

1,727

 

2024

 

 

13,510

 

 

 

984

 

2025

 

 

10,960

 

 

 

588

 

2026

 

 

7,551

 

 

 

778

 

Thereafter

 

 

3,852

 

 

 

1,410

 

Total

 

$

66,991

 

 

$

13,642

 

Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents the amortized cost basis of our retail loan portfolio by credit quality indicator based on number of days outstanding by origination year at March 31, 2021:

 

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32,026

 

 

$

16,047

 

 

$

8,972

 

 

$

5,977

 

 

$

2,435

 

 

$

496

 

 

$

65,953

 

30-59 days past due

 

 

147

 

 

 

145

 

 

 

114

 

 

 

83

 

 

 

46

 

 

 

27

 

 

 

562

 

60-89 days past due

 

 

37

 

 

 

39

 

 

 

28

 

 

 

21

 

 

 

11

 

 

 

8

 

 

 

144

 

90 days or greater past due

 

 

18

 

 

 

18

 

 

 

13

 

 

 

9

 

 

 

5

 

 

 

6

 

 

 

69

 

Total

 

$

32,228

 

 

$

16,249

 

 

$

9,127

 

 

$

6,090

 

 

$

2,497

 

 

$

537

 

 

$

66,728

 

The following table presents the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination year at March 31, 2021:

 

 

Amortized Cost Basis by Origination Fiscal Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

5,893

 

 

$

5,893

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

218

 

 

 

218

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35

 

 

 

35

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11

 

 

 

11

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,157

 

 

$

6,157

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,874

 

 

$

320

 

 

$

596

 

 

$

356

 

 

$

312

 

 

$

1,493

 

 

$

-

 

 

$

4,951

 

Credit Watch

 

 

8

 

 

 

49

 

 

 

3

 

 

 

20

 

 

 

9

 

 

 

99

 

 

 

-

 

 

 

188

 

At Risk

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

17

 

 

 

-

 

 

 

42

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

22

 

Real estate total

 

$

1,895

 

 

$

369

 

 

$

599

 

 

$

389

 

 

$

342

 

 

$

1,609

 

 

$

-

 

 

$

5,203

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

503

 

 

$

334

 

 

$

200

 

 

$

41

 

 

$

106

 

 

$

176

 

 

$

878

 

 

$

2,238

 

Credit Watch

 

 

1

 

 

 

-

 

 

 

6

 

 

 

1

 

 

 

-

 

 

 

19

 

 

 

9

 

 

 

36

 

At Risk

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

8

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

505

 

 

$

334

 

 

$

206

 

 

$

42

 

 

$

113

 

 

$

195

 

 

$

887

 

 

$

2,282

 

Total

 

$

2,400

 

 

$

703

 

 

$

805

 

 

$

431

 

 

$

455

 

 

$

1,804

 

 

$

7,044

 

 

$

13,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following table presents our retail loan portfolio by credit quality indicator at March 31, 2020:

 

 

 

Retail loan

 

 

 

March 31, 2020

 

Aging of finance receivables:

 

 

 

 

Current

 

$

56,064

 

30-59 days past due

 

 

717

 

60-89 days past due

 

 

203

 

90 days or greater past due

 

 

104

 

Total

 

$

57,088

 

 

 

 

 

 

The following table presents our dealer products portfolio by credit quality indicator at:

 

 

 

March 31, 2020

 

 

 

Wholesale

 

 

Real estate

 

 

Working capital

 

 

Total

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

8,750

 

 

$

3,974

 

 

$

3,132

 

 

$

15,856

 

Credit Watch

 

 

962

 

 

 

576

 

 

 

195

 

 

 

1,733

 

At Risk

 

 

92

 

 

 

55

 

 

 

92

 

 

 

239

 

Default

 

 

22

 

 

 

23

 

 

 

-

 

 

 

45

 

Total

 

$

9,826

 

 

$

4,628

 

 

$

3,419

 

 

$

17,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aging of Amortized Cost Basis of Finance Receivables by Class

The following table presents the aging of the amortized cost basis of our finance receivables by class:

 

 

March 31, 2021

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

562

 

 

$

144

 

 

$

69

 

 

$

775

 

 

$

65,953

 

 

$

66,728

 

 

$

39

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,157

 

 

 

6,157

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,203

 

 

 

5,203

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,282

 

 

 

2,282

 

 

 

-

 

Total

 

$

562

 

 

$

144

 

 

$

69

 

 

$

775

 

 

$

79,595

 

 

$

80,370

 

 

$

39

 

 

Finance receivables excludes accrued interest of $187 million as of March 31, 2021.

 

The following table presents the aging of finance receivables by class:

 

 

 

March 31, 2020

 

 

 

30 - 59 Days

past due

 

 

60 - 89 Days

past due

 

 

90 Days or

greater

past due

 

 

Total Past

due

 

 

Current

 

 

Total Finance

receivables

 

 

90 Days or

greater past

due and

accruing

 

Retail loan

 

$

717

 

 

$

203

 

 

$

104

 

 

$

1,024

 

 

$

56,064

 

 

$

57,088

 

 

$

66

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,826

 

 

 

9,826

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

4,627

 

 

 

4,628

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,419

 

 

 

3,419

 

 

 

-

 

Total

 

$

717

 

 

$

203

 

 

$

105

 

 

$

1,025

 

 

$

73,936

 

 

$

74,961

 

 

$

66