XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Credit Losses
6 Months Ended
Sep. 30, 2017
Loans And Leases Receivable Disclosure [Abstract]  
Allowance for Credit Losses

Note 6 – Allowance for Credit Losses

The following table provides information related to our allowance for credit losses on finance receivables and investments in operating leases:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Allowance for credit losses at beginning of period

 

$

611

 

 

$

489

 

 

$

622

 

 

$

535

 

Provision for credit losses

 

 

127

 

 

 

161

 

 

 

212

 

 

 

213

 

Charge-offs, net of recoveries

 

 

(102

)

 

 

(124

)

 

 

(198

)

 

 

(222

)

Allowance for credit losses at end of period

 

$

636

 

 

$

526

 

 

$

636

 

 

$

526

 

 

Charge-offs are shown net of recoveries of $22 million and $45 million for the three and six months ended September 30, 2017, respectively, and recoveries of $20 million and $40 million for the three and six months ended September 30, 2016 , respectively.

 


Note 6 – Allowance for Credit Losses (Continued)

Allowance for Credit Losses and Finance Receivables by Portfolio Segment

The following tables provide information related to our allowance for credit losses for finance receivables and finance receivables by portfolio segment:

 

 

 

Three Months Ended September 30, 2017

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, July 1, 2017

 

$

322

 

 

$

131

 

 

$

453

 

Charge-offs

 

 

(86

)

 

 

-

 

 

 

(86

)

Recoveries

 

 

13

 

 

 

-

 

 

 

13

 

Provisions

 

 

110

 

 

 

(8

)

 

 

102

 

Ending balance, September 30, 2017

 

$

359

 

 

$

123

 

 

$

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2017

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Beginning balance, April 1, 2017

 

$

344

 

 

$

123

 

 

$

467

 

Charge-offs

 

 

(165

)

 

 

-

 

 

 

(165

)

Recoveries

 

 

26

 

 

 

-

 

 

 

26

 

Provisions

 

 

154

 

 

 

-

 

 

 

154

 

Ending balance, September 30, 2017

 

$

359

 

 

$

123

 

 

$

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

45

 

 

$

45

 

Ending balance: Collectively evaluated for impairment

 

$

359

 

 

$

78

 

 

$

437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, September 30, 2017

 

$

52,155

 

 

$

16,231

 

 

$

68,386

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

403

 

 

$

403

 

Ending balance: Collectively evaluated for impairment

 

$

52,155

 

 

$

15,828

 

 

$

67,983

 

 

The ending balance of finance receivables collectively evaluated for impairment in the above table includes approximately $220 million of finance receivables within the retail loan portfolio segment that are specifically identified as impaired.  These amounts are aggregated within their respective portfolio segment when determining the allowance for credit losses as of September 30, 2017, as they are deemed to be insignificant for individual evaluation, and we have determined that the allowance for credit losses is not significant and would not be materially different if the amounts had been individually evaluated for impairment.  The ending balance of finance receivables for the dealer products portfolio segment collectively evaluated for impairment as of September 30, 2017 includes $1,086 million in finance receivables that are guaranteed by Toyota Motor Sales, U.S.A., Inc. (“TMS”), and $175 million in finance receivables that are guaranteed by third party private Toyota distributors.  These finance receivables are related to certain Toyota and Lexus dealers and other third parties to whom we provided financing at the request of TMS and third party private Toyota distributors.


Note 6 – Allowance for Credit Losses (Continued)

 

 

 

Three Months Ended September 30, 2016

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance, July 1, 2016

 

$

278

 

 

$

88

 

 

$

366

 

Charge-offs

 

 

(99

)

 

 

-

 

 

 

(99

)

Recoveries

 

 

13

 

 

 

-

 

 

 

13

 

Provisions

 

 

103

 

 

 

6

 

 

 

109

 

Ending balance, September 30, 2016

 

$

295

 

 

$

94

 

 

$

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended September 30, 2016

 

 

 

Retail Loan

 

 

Dealer Products

 

 

Total

 

Beginning balance, April 1, 2016

 

$

289

 

 

$

132

 

 

$

421

 

Charge-offs

 

 

(181

)

 

 

-

 

 

 

(181

)

Recoveries

 

 

26

 

 

 

-

 

 

 

26

 

Provisions

 

 

161

 

 

 

(38

)

 

 

123

 

Ending balance, September 30, 2016

 

$

295

 

 

$

94

 

 

$

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses for Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

27

 

 

$

27

 

Ending balance: Collectively evaluated for impairment

 

$

295

 

 

$

67

 

 

$

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance, September 30, 2016

 

$

50,711

 

 

$

15,445

 

 

$

66,156

 

Ending balance: Individually evaluated for impairment

 

$

-

 

 

$

435

 

 

$

435

 

Ending balance: Collectively evaluated for impairment

 

$

50,711

 

 

$

15,010

 

 

$

65,721

 

 

The ending balance of finance receivables collectively evaluated for impairment in the above table includes approximately $224 million of finance receivables within the retail loan portfolio segment that are specifically identified as impaired.  These amounts are aggregated within their respective portfolio segment when determining the allowance for credit losses as of September 30, 2016, as they are deemed to be insignificant for individual evaluation and we have determined that the allowance for credit losses is not significant and would not be materially different if the amounts had been individually evaluated for impairment.  The ending balance of finance receivables for the dealer products portfolio segment collectively evaluated for impairment as of September 30, 2016 includes $1,054 million in finance receivables that are guaranteed by TMS, and $158 million in finance receivables that are guaranteed by third party private Toyota distributors.  These finance receivables are related to certain Toyota and Lexus dealers and other third parties to whom we provided financing at the request of TMS and third party private Toyota distributors.


Note 6 – Allowance for Credit Losses (Continued)

Past Due Finance Receivables and Investments in Operating Leases

The following table shows aggregate balances of finance receivables and investments in operating leases 60 or more days past due:

 

 

 

September 30,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Aggregate balances 60 or more days past due

 

 

 

 

 

 

 

 

Finance receivables

 

$

260

 

 

$

192

 

Investments in operating leases

 

 

123

 

 

 

95

 

Total

 

$

383

 

 

$

287

 

 

Substantially all finance receivables and investments in operating leases do not involve recourse to the dealer in the event of customer default.  Finance receivables and investments in operating leases 60 or more days past due include contracts in bankruptcy and contracts greater than 120 days past due, which are recorded at the fair value of collateral less estimated costs to sell.  Contracts for which vehicles have been repossessed are excluded.

Past Due Finance Receivables by Class

The following tables summarize the aging of finance receivables by class:

 

 

 

September 30, 2017

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Total Finance

Receivables

 

 

90 Days or

Greater Past

Due and

Accruing

 

Retail loan

 

$

691

 

 

$

179

 

 

$

81

 

 

$

951

 

 

$

51,204

 

 

$

52,155

 

 

$

59

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,314

 

 

 

9,314

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,742

 

 

 

4,742

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,175

 

 

 

2,175

 

 

 

-

 

Total

 

$

691

 

 

$

179

 

 

$

81

 

 

$

951

 

 

$

67,435

 

 

$

68,386

 

 

$

59

 

 

 

 

March 31, 2017

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Total Finance

Receivables

 

 

90 Days or

Greater Past

Due and

Accruing

 

Retail loan

 

$

586

 

 

$

129

 

 

$

63

 

 

$

778

 

 

$

50,631

 

 

$

51,409

 

 

$

41

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,951

 

 

 

10,951

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,713

 

 

 

4,713

 

 

 

-

 

Working capital

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

2,232

 

 

 

2,235

 

 

 

-

 

Total

 

$

589

 

 

$

129

 

 

$

63

 

 

$

781

 

 

$

68,527

 

 

$

69,308

 

 

$

41