XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Finance Receivables, Net (Tables)
3 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2017

 

Retail receivables

 

$

38,683

 

 

$

38,338

 

Securitized retail receivables

 

 

12,692

 

 

 

13,071

 

Dealer financing

 

 

18,275

 

 

 

17,899

 

 

 

 

69,650

 

 

 

69,308

 

 

 

 

 

 

 

 

 

 

Deferred origination (fees) and costs, net

 

 

639

 

 

 

644

 

Deferred income

 

 

(1,065

)

 

 

(1,023

)

Allowance for credit losses

 

 

 

 

 

 

 

 

Retail and securitized retail receivables

 

 

(322

)

 

 

(344

)

Dealer financing

 

 

(131

)

 

 

(123

)

Total allowance for credit losses

 

 

(453

)

 

 

(467

)

Finance receivables, net

 

$

68,771

 

 

$

68,462

 

 

Finance Receivable Credit Quality Indicators

The tables below present each credit quality indicator by class of finance receivables:

 

 

 

Retail Loan

 

 

 

 

June 30,

 

 

March 31,

 

 

 

 

2017

 

 

2017

 

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

Current

 

$

50,514

 

 

$

50,631

 

 

30-59 days past due

 

 

632

 

 

 

586

 

 

60-89 days past due

 

 

171

 

 

 

129

 

 

90 days or greater past due

 

 

58

 

 

 

63

 

 

Total

 

$

51,375

 

 

$

51,409

 

 

 

 

 

Wholesale

 

 

Real Estate

 

 

Working Capital

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

Credit quality indicators:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

9,943

 

 

$

9,592

 

 

$

4,092

 

 

$

4,010

 

 

$

2,129

 

 

$

2,082

 

Credit Watch

 

 

1,153

 

 

 

1,269

 

 

 

580

 

 

 

613

 

 

 

136

 

 

 

143

 

At Risk

 

 

67

 

 

 

12

 

 

 

55

 

 

 

45

 

 

 

22

 

 

 

5

 

Default

 

 

58

 

 

 

78

 

 

 

35

 

 

 

45

 

 

 

5

 

 

 

5

 

Total

 

$

11,221

 

 

$

10,951

 

 

$

4,762

 

 

$

4,713

 

 

$

2,292

 

 

$

2,235

 

 

Summary of Impaired Loans by Class of Finance Receivable

The following table summarizes the information related to our impaired loans by class of finance receivables: 

 

 

 

Impaired

 

 

 

 

 

 

 

 

 

 

Individually Evaluated

 

 

 

Finance Receivables

 

 

Unpaid Principal Balance

 

 

Allowance

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

March 31,

 

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

126

 

 

$

93

 

 

$

126

 

 

$

93

 

 

$

12

 

 

$

12

 

Real estate

 

 

93

 

 

 

94

 

 

 

93

 

 

 

94

 

 

 

12

 

 

 

12

 

Working capital

 

 

46

 

 

 

31

 

 

 

46

 

 

 

31

 

 

 

23

 

 

 

9

 

Total

 

$

265

 

 

$

218

 

 

$

265

 

 

$

218

 

 

$

47

 

 

$

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

 

 

 

 

 

 

 

 

 

Wholesale

 

$

134

 

 

$

134

 

 

$

134

 

 

$

134

 

 

 

 

 

 

 

 

 

Real estate

 

 

95

 

 

 

105

 

 

 

95

 

 

 

105

 

 

 

 

 

 

 

 

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

Total

 

$

229

 

 

$

239

 

 

$

229

 

 

$

239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

225

 

 

$

220

 

 

$

222

 

 

$

217

 

 

 

 

 

 

 

 

 

Total

 

$

225

 

 

$

220

 

 

$

222

 

 

$

217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

 

 

 

 

 

 

 

 

 

Retail loan

 

$

225

 

 

$

220

 

 

$

222

 

 

$

217

 

 

 

 

 

 

 

 

 

Wholesale

 

 

260

 

 

 

227

 

 

 

260

 

 

 

227

 

 

 

 

 

 

 

 

 

Real estate

 

 

188

 

 

 

199

 

 

 

188

 

 

 

199

 

 

 

 

 

 

 

 

 

Working capital

 

 

46

 

 

 

31

 

 

 

46

 

 

 

31

 

 

 

 

 

 

 

 

 

Total

 

$

719

 

 

$

677

 

 

$

716

 

 

$

674

 

 

 

 

 

 

 

 

 

The following table summarizes the average impaired loans by class of finance receivables as of the balance sheet date and the interest income recognized on these loans:

 

 

 

Average Impaired Finance Receivables

 

 

Interest Income Recognized

 

 

 

 

Three Months Ended June 30,

 

 

Three Months Ended June 30,

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment with an allowance:

Wholesale

 

$

109

 

 

$

69

 

 

$

1

 

 

$

-

 

 

Real estate

 

 

94

 

 

 

105

 

 

 

1

 

 

 

1

 

 

Working capital

 

 

39

 

 

 

35

 

 

 

-

 

 

 

-

 

 

Total

 

$

242

 

 

$

209

 

 

$

2

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances individually evaluated for impairment without an allowance:

Wholesale

 

$

134

 

 

$

189

 

 

$

1

 

 

$

2

 

 

Real estate

 

 

100

 

 

 

103

 

 

 

1

 

 

 

1

 

 

Working capital

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

Total

 

$

234

 

 

$

294

 

 

$

2

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired account balances aggregated and evaluated for impairment:

Retail loan

 

$

222

 

 

$

226

 

 

$

4

 

 

$

4

 

 

Total

 

$

222

 

 

$

226

 

 

$

4

 

 

$

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired account balances:

Retail loan

 

$

222

 

 

$

226

 

 

$

4

 

 

$

4

 

 

Wholesale

 

 

243

 

 

 

258

 

 

 

2

 

 

 

2

 

 

Real estate

 

 

194

 

 

 

208

 

 

 

2

 

 

 

2

 

 

Working capital

 

 

39

 

 

 

37

 

 

 

-

 

 

 

-

 

 

Total

 

$

698

 

 

$

729

 

 

$

8

 

 

$

8