Note 4 – Finance Receivables, Net

Finance receivables, net consist of retail receivables and dealer financing, which includes accrued interest and deferred fees and costs, net of the allowance for credit losses and deferred income. Finance receivables, net also includes securitized retail receivables, which represent retail receivables that have been sold for legal purposes to securitization trusts but continue to be included in our consolidated financial statements, as discussed further in Note 10 – Variable Interest Entities. Cash flows from these securitized retail receivables are available only for the repayment of debt issued by these trusts and other obligations arising from the securitization transactions. They are not available for payment of our other obligations or to satisfy claims of our other creditors.

Finance receivables, net consisted of the following:

	June 30,			March 31,
	2017			2017
Retail receivables	$	38,683		$	38,338
Securitized retail receivables		12,692			13,071
Dealer financing		18,275			17,899
		69,650			69,308

Deferred origination (fees) and costs, net		639			644
Deferred income		(1,065	)		(1,023	)
Allowance for credit losses
Retail and securitized retail receivables		(322	)		(344	)
Dealer financing		(131	)		(123	)
Total allowance for credit losses		(453	)		(467	)
Finance receivables, net	$	68,771		$	68,462

Credit Quality Indicators

We are exposed to credit risk on our finance receivables. Credit risk is the risk of loss arising from the failure of customers or dealers to meet the terms of their contracts with us or otherwise fail to perform as agreed.

Retail Loan Portfolio Segment

The retail loan portfolio segment consists of one class of finance receivables. While we use various credit quality metrics to develop our allowance for credit losses on the retail loan portfolio segment, we primarily utilize the aging of the individual accounts to monitor the credit quality of these finance receivables. Based on our experience, the payment status of borrowers is the strongest indicator of the credit quality of the underlying receivables. Payment status also impacts charge-offs.

Individual borrower accounts within the retail loan segment are segregated into aging categories based on the number of days outstanding. The aging for each class of finance receivables is updated monthly.

Note 4 – Finance Receivables, Net (Continued)

Dealer Products Portfolio Segment

For the three classes of finance receivables within the dealer products portfolio segment (wholesale, real estate and working capital), all loans outstanding for an individual dealer or dealer group, which includes affiliated entities, are aggregated and evaluated collectively by dealer or dealer group. This reflects the interconnected nature of financing provided to our individual dealer and dealer group customers, and their affiliated entities.

When assessing the credit quality of the finance receivables within the dealer products portfolio segment, we segregate the finance receivables account balances into four categories representing distinct credit quality indicators based on internal risk assessments. The internal risk assessments for all finance receivables within the dealer products portfolio segment are updated on a monthly basis.

The four credit quality indicators are:

•

Performing – Account not classified as either Credit Watch, At Risk or Default

•

Credit Watch – Account designated for elevated attention

•

At Risk – Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors

•

Default – Account is not currently meeting contractual obligations or we have temporarily waived certain contractual requirements

The tables below present each credit quality indicator by class of finance receivables:

	Retail Loan
	June 30,		March 31,
	2017		2017
Aging of finance receivables:
Current	$	50,514	$	50,631
30-59 days past due		632		586
60-89 days past due		171		129
90 days or greater past due		58		63
Total	$	51,375	$	51,409

	Wholesale				Real Estate				Working Capital
	June 30,		March 31,		June 30,		March 31,		June 30,		March 31,
	2017		2017		2017		2017		2017		2017
Credit quality indicators:
Performing	$	9,943	$	9,592	$	4,092	$	4,010	$	2,129	$	2,082
Credit Watch		1,153		1,269		580		613		136		143
At Risk		67		12		55		45		22		5
Default		58		78		35		45		5		5
Total	$	11,221	$	10,951	$	4,762	$	4,713	$	2,292	$	2,235

Note 4 – Finance Receivables, Net (Continued)

Impaired Finance Receivables

The following table summarizes the information related to our impaired loans by class of finance receivables:

	Impaired								Individually Evaluated
	Finance Receivables				Unpaid Principal Balance				Allowance
	June 30,		March 31,		June 30,		March 31,		June 30,		March 31,
	2017		2017		2017		2017		2017		2017

Impaired account balances individually evaluated for impairment with an allowance:
Wholesale	$	126	$	93	$	126	$	93	$	12	$	12
Real estate		93		94		93		94		12		12
Working capital		46		31		46		31		23		9
Total	$	265	$	218	$	265	$	218	$	47	$	33

Impaired account balances individually evaluated for impairment without an allowance:
Wholesale	$	134	$	134	$	134	$	134
Real estate		95		105		95		105
Working capital		-		-		-		-
Total	$	229	$	239	$	229	$	239

Impaired account balances aggregated and evaluated for impairment:
Retail loan	$	225	$	220	$	222	$	217
Total	$	225	$	220	$	222	$	217

Total impaired account balances:
Retail loan	$	225	$	220	$	222	$	217
Wholesale		260		227		260		227
Real estate		188		199		188		199
Working capital		46		31		46		31
Total	$	719	$	677	$	716	$	674

As of June 30, 2017 and March 31, 2017, the impaired finance receivables balance for accounts in the dealer products portfolio segment that were on nonaccrual status was $274 million and $251 million, respectively, and there were no charge-offs against the allowance for credit losses for these finance receivables. Therefore, the impaired finance receivables balance is equal to the unpaid principal balance. As of June 30, 2017 and March 31, 2017, impaired finance receivables in the retail portfolio segment recorded at the fair value of the collateral less estimated selling costs were not significant and therefore excluded from the table above. Refer to Note 6 – Allowance for Credit Losses for details related to the retail loan portfolio segment’s impaired account balances which are aggregated and evaluated for impairment when determining the allowance for credit losses.

Note 4 – Finance Receivables, Net (Continued)

The following table summarizes the average impaired loans by class of finance receivables as of the balance sheet date and the interest income recognized on these loans:

	Average Impaired Finance Receivables				Interest Income Recognized
	Three Months Ended June 30,				Three Months Ended June 30,
	2017		2016		2017		2016

Impaired account balances individually evaluated for impairment with an allowance:
Wholesale	$	109	$	69	$	1	$	-
Real estate		94		105		1		1
Working capital		39		35		-		-
Total	$	242	$	209	$	2	$	1

Impaired account balances individually evaluated for impairment without an allowance:
Wholesale	$	134	$	189	$	1	$	2
Real estate		100		103		1		1
Working capital		-		2		-		-
Total	$	234	$	294	$	2	$	3

Impaired account balances aggregated and evaluated for impairment:
Retail loan	$	222	$	226	$	4	$	4
Total	$	222	$	226	$	4	$	4

Total impaired account balances:
Retail loan	$	222	$	226	$	4	$	4
Wholesale		243		258		2		2
Real estate		194		208		2		2
Working capital		39		37		-		-
Total	$	698	$	729	$	8	$	8

The primary source of interest income recognized on the loans in the table above is from performing troubled debt restructurings. Interest income recognized using a cash-basis method of accounting during the three months ended June 30, 2017 and 2016 was not significant.

Note 4 – Finance Receivables, Net (Continued)

Troubled Debt Restructuring

For accounts not under bankruptcy protection, the amount of finance receivables modified as a troubled debt restructuring during the three months ended June 30, 2017 and 2016 was not significant for each class of finance receivables. Troubled debt restructurings for non-bankrupt accounts within the retail loan class of finance receivables are comprised exclusively of contract term extensions that reduce the monthly payment due from the customer. For the three classes of finance receivables within the dealer products portfolio segment, troubled debt restructurings include contract term extensions, interest rate adjustments, waivers of loan covenants, or any combination of the three. Troubled debt restructurings of accounts not under bankruptcy protection did not include forgiveness of principal or interest rate adjustments during the three months ended June 30, 2017 and 2016.

We consider finance receivables under bankruptcy protection within the retail loan class to be troubled debt restructurings as of the date we receive notice of a customer filing for bankruptcy protection, regardless of the ultimate outcome of the bankruptcy proceedings. The bankruptcy court may impose modifications as part of the proceedings, including interest rate adjustments and forgiveness of principal. For the three months ended June 30, 2017 and 2016, the financial impact of troubled debt restructurings related to finance receivables under bankruptcy protection was not significant to our Consolidated Statements of Income and Consolidated Balance Sheets.

Payment Defaults

Finance receivables modified as troubled debt restructurings for which there was a subsequent payment default during the three months ended June 30, 2017 and 2016, and for which the modification occurred within twelve months of the payment default, were not significant for all classes of such receivables.