XML 54 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:      
Net income $ 1,197us-gaap_NetIncomeLoss $ 857us-gaap_NetIncomeLoss $ 1,331us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 4,895us-gaap_DepreciationAmortizationAndAccretionNet 4,045us-gaap_DepreciationAmortizationAndAccretionNet 3,604us-gaap_DepreciationAmortizationAndAccretionNet
Recognition of deferred income (1,539)us-gaap_RecognitionOfDeferredRevenue (1,278)us-gaap_RecognitionOfDeferredRevenue (1,191)us-gaap_RecognitionOfDeferredRevenue
Provision for credit losses 308us-gaap_ProvisionForLoanAndLeaseLosses 170us-gaap_ProvisionForLoanAndLeaseLosses 121us-gaap_ProvisionForLoanAndLeaseLosses
Amortization of deferred costs 628us-gaap_AmortizationOfDeferredCharges 589us-gaap_AmortizationOfDeferredCharges 541us-gaap_AmortizationOfDeferredCharges
Foreign currency and other adjustments to the carrying value of debt, net (2,380)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (205)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (1,103)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Net realized (gains) from sales and other-than-temporary impairment on securities (70)us-gaap_MarketableSecuritiesGainLoss 0us-gaap_MarketableSecuritiesGainLoss (21)us-gaap_MarketableSecuritiesGainLoss
Net change in:      
Restricted cash (140)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (153)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 191us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Derivative assets (4)us-gaap_IncreaseDecreaseInDerivativeAssets 9us-gaap_IncreaseDecreaseInDerivativeAssets 12us-gaap_IncreaseDecreaseInDerivativeAssets
Other assets (Note 8) and accrued income (350)us-gaap_IncreaseDecreaseInOtherOperatingAssets 87us-gaap_IncreaseDecreaseInOtherOperatingAssets 37us-gaap_IncreaseDecreaseInOtherOperatingAssets
Deferred income taxes 760us-gaap_DeferredIncomeTaxExpenseBenefit 516us-gaap_DeferredIncomeTaxExpenseBenefit 792us-gaap_DeferredIncomeTaxExpenseBenefit
Derivative liabilities 84us-gaap_IncreaseDecreaseInDerivativeLiabilities (11)us-gaap_IncreaseDecreaseInDerivativeLiabilities (50)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Other liabilities 378us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 248us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 134us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 3,767us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,874us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,398us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchases of investments in marketable securities (6,164)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (5,114)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (5,279)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of investments in marketable securities 991us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 596us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 385us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of investments in marketable securities 3,529us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 4,510us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 4,261us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Acquisition of finance receivables (25,584)us-gaap_PaymentsToAcquireFinanceReceivables (25,790)us-gaap_PaymentsToAcquireFinanceReceivables (25,604)us-gaap_PaymentsToAcquireFinanceReceivables
Collection of finance receivables 24,602us-gaap_ProceedsFromCollectionOfFinanceReceivables 23,961us-gaap_ProceedsFromCollectionOfFinanceReceivables 22,941us-gaap_ProceedsFromCollectionOfFinanceReceivables
Net change in wholesale and certain working capital receivables 222tmcc_NetIncreaseDecreaseInWholesaleAndCertainWorkingCapitalReceivables (804)tmcc_NetIncreaseDecreaseInWholesaleAndCertainWorkingCapitalReceivables (1,887)tmcc_NetIncreaseDecreaseInWholesaleAndCertainWorkingCapitalReceivables
Acquisition of investments in operating leases (16,969)us-gaap_PaymentsToAcquireLeasesHeldForInvestment (14,410)us-gaap_PaymentsToAcquireLeasesHeldForInvestment (10,395)us-gaap_PaymentsToAcquireLeasesHeldForInvestment
Disposals of investments in operating leases 6,444us-gaap_ProceedsFromLeasesHeldForInvestment 6,636us-gaap_ProceedsFromLeasesHeldForInvestment 5,603us-gaap_ProceedsFromLeasesHeldForInvestment
Net change in financing support provided (to) from affiliates (12)tmcc_ProceedsFromCollectionOfAdvanceToAffiliateAndPaymentsForAdvanceToAffiliateNet (241)tmcc_ProceedsFromCollectionOfAdvanceToAffiliateAndPaymentsForAdvanceToAffiliateNet [1] 120tmcc_ProceedsFromCollectionOfAdvanceToAffiliateAndPaymentsForAdvanceToAffiliateNet [1]
Cash equivalents un-restricted (restricted) to acquire finance receivables and investment in operating leases 1,077us-gaap_IncreaseDecreaseInRestrictedCash (1,077)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Other, net (57)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (45)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (31)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (11,921)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (11,778)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,886)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from issuance of debt 25,817us-gaap_ProceedsFromIssuanceOfDebt 20,226us-gaap_ProceedsFromIssuanceOfDebt 22,230us-gaap_ProceedsFromIssuanceOfDebt
Payments on debt (17,934)us-gaap_RepaymentsOfDebt (16,662)us-gaap_RepaymentsOfDebt (16,929)us-gaap_RepaymentsOfDebt
Net change in commercial paper (704)us-gaap_ProceedsFromRepaymentsOfCommercialPaper 3,123us-gaap_ProceedsFromRepaymentsOfCommercialPaper 3,349us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Net change in financing support provided by affiliates 2tmcc_ProceedsFromContributionsFromAffiliatesAndPaymentsOfDistributionsToAffiliatesNet (26)tmcc_ProceedsFromContributionsFromAffiliatesAndPaymentsOfDistributionsToAffiliatesNet [1] (2,012)tmcc_ProceedsFromContributionsFromAffiliatesAndPaymentsOfDistributionsToAffiliatesNet [1]
Dividend paid to TFSA (435)us-gaap_PaymentsOfDividendsCommonStock (665)us-gaap_PaymentsOfDividendsCommonStock (1,487)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 6,746us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 5,996us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 5,151us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net decrease in cash and cash equivalents (1,408)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (908)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (337)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 3,815us-gaap_CashAndCashEquivalentsAtCarryingValue 4,723us-gaap_CashAndCashEquivalentsAtCarryingValue 5,060us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 2,407us-gaap_CashAndCashEquivalentsAtCarryingValue 3,815us-gaap_CashAndCashEquivalentsAtCarryingValue 4,723us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:      
Interest paid 1,048us-gaap_InterestPaid 1,102us-gaap_InterestPaid 1,258us-gaap_InterestPaid
Income taxes paid (received), net $ 143us-gaap_IncomeTaxesPaidNet $ (30)us-gaap_IncomeTaxesPaidNet $ 21us-gaap_IncomeTaxesPaidNet
[1] Certain prior period amounts have been reclassified to conform to the current period presentation.