XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Finance Receivables, Net (Tables)
3 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

June 30,

 

 

March 31,

 

 

 

2023

 

 

2023

 

Retail receivables 1

 

$

81,617

 

 

$

79,515

 

Dealer financing

 

 

12,969

 

 

 

12,123

 

 

 

94,586

 

 

 

91,638

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,340

 

 

 

1,315

 

Deferred income

 

 

(1,219

)

 

 

(1,184

)

Allowance for credit losses

 

 

 

 

 

 

Retail receivables

 

 

(1,483

)

 

 

(1,430

)

Dealer financing

 

 

(62

)

 

 

(59

)

Total allowance for credit losses

 

 

(1,545

)

 

 

(1,489

)

Finance receivables, net

 

$

93,162

 

 

$

90,280

 

1 Includes gross securitized retail receivables of $28.0 billion and $29.0 billion as of June 30, 2023 and March 31, 2023, respectively.

Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following tables present the amortized cost basis of our retail loan portfolio by origination fiscal year by credit quality indicator based on number of days past due:

 

 

Amortized Cost Basis by Origination Fiscal Year at June 30, 2023

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

9,968

 

 

$

29,719

 

 

$

20,464

 

 

$

12,666

 

 

$

4,737

 

 

$

2,225

 

 

$

79,779

 

30-59 days past due

 

 

17

 

 

 

393

 

 

 

442

 

 

 

283

 

 

 

113

 

 

 

94

 

 

 

1,342

 

60-89 days past due

 

 

-

 

 

 

126

 

 

 

146

 

 

 

92

 

 

 

36

 

 

 

33

 

 

 

433

 

90 days or greater past due

 

 

-

 

 

 

59

 

 

 

60

 

 

 

33

 

 

 

14

 

 

 

18

 

 

 

184

 

Total

 

$

9,985

 

 

$

30,297

 

 

$

21,112

 

 

$

13,074

 

 

$

4,900

 

 

$

2,370

 

 

$

81,738

 

Gross Charge-Offs

 

$

-

 

 

$

(38

)

 

$

(54

)

 

$

(24

)

 

$

(9

)

 

$

(9

)

 

$

(134

)

 

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2023

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32,377

 

 

$

22,585

 

 

$

14,278

 

 

$

5,555

 

 

$

2,178

 

 

$

846

 

 

$

77,819

 

30-59 days past due

 

 

306

 

 

 

439

 

 

 

285

 

 

 

125

 

 

 

71

 

 

 

44

 

 

 

1,270

 

60-89 days past due

 

 

90

 

 

 

135

 

 

 

82

 

 

 

35

 

 

 

21

 

 

 

15

 

 

 

378

 

90 days or greater past due

 

 

47

 

 

 

63

 

 

 

33

 

 

 

16

 

 

 

9

 

 

 

11

 

 

 

179

 

Total

 

$

32,820

 

 

$

23,222

 

 

$

14,678

 

 

$

5,731

 

 

$

2,279

 

 

$

916

 

 

$

79,646

 

The following tables present the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination fiscal year:

 

 

 

Amortized Cost Basis by Origination Fiscal Year at June 30, 2023

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,407

 

 

$

4,407

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85

 

 

 

85

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93

 

 

 

93

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

1

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

4,586

 

 

$

4,586

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

150

 

 

$

1,260

 

 

$

951

 

 

$

1,008

 

 

$

132

 

 

$

1,036

 

 

$

185

 

 

$

4,722

 

Credit Watch

 

 

9

 

 

 

78

 

 

 

-

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

95

 

At Risk

 

 

-

 

 

 

7

 

 

 

7

 

 

 

24

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

40

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate total

 

$

159

 

 

$

1,345

 

 

$

958

 

 

$

1,040

 

 

$

132

 

 

$

1,038

 

 

$

185

 

 

$

4,857

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

79

 

 

$

721

 

 

$

286

 

 

$

160

 

 

$

116

 

 

$

204

 

 

$

1,886

 

 

$

3,452

 

Credit Watch

 

 

16

 

 

 

41

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

59

 

At Risk

 

 

-

 

 

 

1

 

 

 

1

 

 

 

13

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

95

 

 

$

763

 

 

$

287

 

 

$

173

 

 

$

116

 

 

$

204

 

 

$

1,888

 

 

$

3,526

 

Total

 

$

254

 

 

$

2,108

 

 

$

1,245

 

 

$

1,213

 

 

$

248

 

 

$

1,242

 

 

$

6,659

 

 

$

12,969

 

 

For the three months ended June 30, 2023, there were no gross charge-offs in our dealer product portfolio.

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2023

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,859

 

 

$

3,859

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

 

 

54

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

51

 

 

 

51

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,964

 

 

$

3,964

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,378

 

 

$

1,024

 

 

$

1,057

 

 

$

133

 

 

$

300

 

 

$

850

 

 

$

209

 

 

$

4,951

 

Credit Watch

 

 

5

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

At Risk

 

 

8

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

17

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate total

 

$

1,391

 

 

$

1,031

 

 

$

1,059

 

 

$

133

 

 

$

300

 

 

$

852

 

 

$

209

 

 

$

4,975

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

789

 

 

$

317

 

 

$

182

 

 

$

131

 

 

$

124

 

 

$

88

 

 

$

1,552

 

 

$

3,183

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

At Risk

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

789

 

 

$

318

 

 

$

182

 

 

$

131

 

 

$

124

 

 

$

88

 

 

$

1,552

 

 

$

3,184

 

Total

 

$

2,180

 

 

$

1,349

 

 

$

1,241

 

 

$

264

 

 

$

424

 

 

$

940

 

 

$

5,725

 

 

$

12,123

 

Aging of Amortized Cost Basis of Finance Receivables by Class

The following tables present the aging of the amortized cost basis of our finance receivables by class:

 

 

June 30, 2023

 

 

 

30 - 59 Days
past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or
greater
 
p
ast due and
accruing

 

Retail loan

 

$

1,342

 

 

$

433

 

 

$

184

 

 

$

1,959

 

 

$

79,779

 

 

$

81,738

 

 

$

119

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,586

 

 

 

4,586

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,857

 

 

 

4,857

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,526

 

 

 

3,526

 

 

 

-

 

Total

 

$

1,342

 

 

$

433

 

 

$

184

 

 

$

1,959

 

 

$

92,748

 

 

$

94,707

 

 

$

119

 

 

 

 

March 31, 2023

 

 

 

30 - 59 Days
 past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or
 greater
 
p
ast due and
 accruing

 

Retail loan

 

$

1,270

 

 

$

378

 

 

$

179

 

 

$

1,827

 

 

$

77,819

 

 

$

79,646

 

 

$

111

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,964

 

 

 

3,964

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,975

 

 

 

4,975

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,184

 

 

 

3,184

 

 

 

-

 

Total

 

$

1,270

 

 

$

378

 

 

$

179

 

 

$

1,827

 

 

$

89,942

 

 

$

91,769

 

 

$

111