XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Finance Receivables, Net (Tables)
12 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Net Financing Receivables

Finance receivables, net consisted of the following:

 

 

 

March 31,

 

 

March 31,

 

 

 

2023

 

 

2022

 

Retail receivables 1

 

$

79,515

 

 

$

73,152

 

Dealer financing

 

 

12,123

 

 

 

10,298

 

 

 

91,638

 

 

 

83,450

 

 

 

 

 

 

 

Deferred origination costs

 

 

1,315

 

 

 

1,330

 

Deferred income

 

 

(1,184

)

 

 

(1,102

)

Allowance for credit losses

 

 

 

 

 

 

Retail receivables

 

 

(1,430

)

 

 

(1,195

)

Dealer financing

 

 

(59

)

 

 

(51

)

Total allowance for credit losses

 

 

(1,489

)

 

 

(1,246

)

Finance receivables, net

 

$

90,280

 

 

$

82,432

 

 

1.
Includes securitized retail receivables of $29.0 billion and $21.2 billion as of March 31, 2023 and 2022, respectively.
Schedule of Amortized Cost Basis of Retail Loan Portfolio and Dealer Products Portfolio by Credit Quality Indicator

The following tables present the amortized cost basis of our retail loan portfolio by origination fiscal year by credit quality indicator based on number of days past due:

 

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2023

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32,377

 

 

$

22,585

 

 

$

14,278

 

 

$

5,555

 

 

$

2,178

 

 

$

846

 

 

$

77,819

 

30-59 days past due

 

 

306

 

 

 

439

 

 

 

285

 

 

 

125

 

 

 

71

 

 

 

44

 

 

 

1,270

 

60-89 days past due

 

 

90

 

 

 

135

 

 

 

82

 

 

 

35

 

 

 

21

 

 

 

15

 

 

 

378

 

90 days or greater past due

 

 

47

 

 

 

63

 

 

 

33

 

 

 

16

 

 

 

9

 

 

 

11

 

 

 

179

 

Total

 

$

32,820

 

 

$

23,222

 

 

$

14,678

 

 

$

5,731

 

 

$

2,279

 

 

$

916

 

 

$

79,646

 

 

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2022

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017 and Prior

 

 

Total

 

Aging of finance receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

32,382

 

 

$

21,917

 

 

$

9,624

 

 

$

4,774

 

 

$

2,674

 

 

$

718

 

 

$

72,089

 

30-59 days past due

 

 

275

 

 

 

304

 

 

 

153

 

 

 

101

 

 

 

63

 

 

 

36

 

 

 

932

 

60-89 days past due

 

 

68

 

 

 

82

 

 

 

40

 

 

 

25

 

 

 

16

 

 

 

11

 

 

 

242

 

90 days or greater past due

 

 

33

 

 

 

39

 

 

 

17

 

 

 

13

 

 

 

8

 

 

 

7

 

 

 

117

 

Total

 

$

32,758

 

 

$

22,342

 

 

$

9,834

 

 

$

4,913

 

 

$

2,761

 

 

$

772

 

 

$

73,380

 

The following tables present the amortized cost basis of our dealer products portfolio by credit quality indicator based on internal risk assessments by origination fiscal year:

 

 

Amortized Cost Basis by Origination Fiscal Year at March 31, 2023

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018 and Prior

 

 

Revolving loans

 

 

Total

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,859

 

 

$

3,859

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

 

 

54

 

At Risk

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

51

 

 

 

51

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Wholesale total

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,964

 

 

$

3,964

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,378

 

 

$

1,024

 

 

$

1,057

 

 

$

133

 

 

$

300

 

 

$

850

 

 

$

209

 

 

$

4,951

 

Credit Watch

 

 

5

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7

 

At Risk

 

 

8

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

17

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate total

 

$

1,391

 

 

$

1,031

 

 

$

1,059

 

 

$

133

 

 

$

300

 

 

$

852

 

 

$

209

 

 

$

4,975

 

Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

789

 

 

$

317

 

 

$

182

 

 

$

131

 

 

$

124

 

 

$

88

 

 

$

1,552

 

 

$

3,183

 

Credit Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

At Risk

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

Default

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Working capital total

 

$

789

 

 

$

318

 

 

$

182

 

 

$

131

 

 

$

124

 

 

$

88

 

 

$

1,552

 

 

$

3,184

 

Total

 

$

2,180

 

 

$

1,349

 

 

$

1,241

 

 

$

264

 

 

$

424

 

 

$

940

 

 

$

5,725

 

 

$

12,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aging of Amortized Cost Basis of Finance Receivables by Class

The following tables presents the aging of the amortized cost basis of our finance receivables by class:

 

 

 

March 31, 2023

 

 

 

30 - 59 Days
past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or
greater
 
p
ast due and
accruing

 

Retail loan

 

$

1,270

 

 

$

378

 

 

$

179

 

 

$

1,827

 

 

$

77,819

 

 

$

79,646

 

 

$

111

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,964

 

 

 

3,964

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,975

 

 

 

4,975

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,184

 

 

 

3,184

 

 

 

-

 

Total

 

$

1,270

 

 

$

378

 

 

$

179

 

 

$

1,827

 

 

$

89,942

 

 

$

91,769

 

 

$

111

 

 

 

 

March 31, 2022

 

 

 

30 - 59 Days
 past due

 

 

60 - 89 Days
past due

 

 

90 Days or
greater
past due

 

 

Total Past
due

 

 

Current

 

 

Total Finance
receivables

 

 

90 Days or
 greater
 
p
ast due and
 accruing

 

Retail loan

 

$

932

 

 

$

242

 

 

$

117

 

 

$

1,291

 

 

$

72,089

 

 

$

73,380

 

 

$

65

 

Wholesale

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,943

 

 

 

2,943

 

 

 

-

 

Real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,019

 

 

 

5,019

 

 

 

-

 

Working capital

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,336

 

 

 

2,336

 

 

 

-

 

Total

 

$

932

 

 

$

242

 

 

$

117

 

 

$

1,291

 

 

$

82,387

 

 

$

83,678

 

 

$

65