EX-99.1 2 dp49987_ex9901.htm EXHIBIT 99.1
 
 


Presentation Materials for Investors

October 2014

1

 

 
 



Disclaimer

	[] This presentation includes certain "forward-looking  statements" within the
	meaning of The U. S. Private Securities Litigation Reform Act of 1995.

	[] These statements are based on current expectations and currently available
	information.

	[] Actual results may differ materially from these expectations due to certain
	risks, uncertainties and other important factors, including the risk factors
	set forth in the most recent annual and periodic reports of Toyota Motor
	Corporation and Toyota Motor Credit Corporation.

	[] We do not undertake to update the forward-looking  statements to reflect
	actual results or changes  in the factors affecting the forward-looking
	statements.

	[] This presentation does not constitute an offer to sell or a solicitation of
	an offer to purchase any securities.  Any offer or sale of securities will be
	made only by means of a prospectus and related documentation.

	[] Investors and others should note that we announce material financial
	information using the investor relations section of our corporate website
	(http://www.toyotafinancial. com) and SEC filings.  We  use these channels,
	press releases, as well as social media to communicate with our investors,
	customers and the general public about our company, our services and other
	issues.  While not all of the information that we post on social media is of a
	material nature, some information could be material.  Therefore, we encourage
	investors, the media, and others interested in our company to review the
	information we post on the Toyota Motor Credit Corporation Twitter Feed
	(http://www.twitter. com/toyotafinancial). We may update our social media
	channels from time to time on the investor relations section of our corporate
	website.
2

 

 
 


Disclaimer

[] This presentation includes certain "forward-looking statements" within the
meaning of The U. S.  Private Securities Litigation Reform Act of 1995.

[] These statements are based on current expectations and currently available
information.

[] Actual results may differ materially from these expectations due to certain
risks, uncertainties and other important factors,including the risk factors set
forth in the most recent annual and periodic reports of Toyota Motor
Corporation and Toyota Motor Credit Corporation.

[] We do not undertake to update the forward-looking statements to reflect
actual results or changes in the factors affecting the forward-looking
statements.

[] This presentation does not constitute or form part of and should not be
construed as, an offer to sell or issue or the solicitation of an offer to
purchase or subscribe for securities of TMCC in any jurisdiction or an
inducement to enter into investment activity in any jurisdiction. Neither this
presentation nor any part thereof, nor the fact of its distribution, shall form
the basis of, or be relied on in connection with, any contractorcommitment or
investment decision whatsoever. Any offer or sale of securities by TMCC will be
made only by means of a prospectus and related documentation.

[] Investors and prospective investors in securities of TMCC are required to
make their own independent investigation and appraisalof the business and
financial condition of TMCC and the nature of its securities.  This
presentation does not constitute a recommendation regarding securities of TMCC.
Any prospective purchaser of securities in TMCC is recommended to seek its own
independent financial advice.

[] This presentation is made to and directed only at (i)persons outside the
United Kingdom, or (ii) qualified investors or investment professionals falling
within Article 19(5) and Article 49(2)(a) to (d) of the Financial Services and
Markets Act 2000 (Financial Promotion) Order 2005(the "Order"), or (iii)high
net worth individuals, and other persons to whom it may lawfully be
communicated, falling within Article 49(2)(a) to(d) of the Order, and (iv)
persons who are "qualified investors" within the meaning of Article 2(1)(e) of
the Prospectus Directive (Directive 2003/71/EC) as amended (such persons
collectively being referred to as "Relevant Persons"). This presentation must
not be acted or relied on by persons who are not Relevant Persons.  Any
investment or investment activity to which this presentation relates is
available only to Relevant Persons and willbe engaged in only with Relevant
Persons.

[] This presentation is an advertisement and not a prospectus and investors
should not subscribe for or purchase any securitiesofTMCC referred to in this
presentation or otherwise except on the basis of information in the base
prospectus of Toyota Motor Finance (Netherlands) B. V. , Toyota Credit Canada
Inc. , Toyota Finance Australia Limited and Toyota Motor Credit Corporation
dated 13 September 2013 as supplemented from time to time together with the
applicable final terms which are or will be, as applicable, available on the
website of the London Stock Exchangeplcat www. londonstockexchange.
com/exchange/news/market-news/market-news-home.       html.

[] Investors and others should note that we announce material financial
information using the investor relations section of ourcorporate website
(http://www.toyotafinancial. com)and SEC filings.  We use these channels, press
releases, as well as social media to communicate with our investors, customers
and the general public about our company, our services and other issues.  While
not all of the information that we poston social media is of a material nature,
some information could be material.  Therefore, we encourage investors, the
media, and others interested in ourcompany to review the information we post on
the Toyota Motor Credit Corporation Twitter Feed (http://www.twitter.
com/toyotafinancial) . We may update our social media channels from time to
time on the investor relations section of our corporate website.

3

 

 
 

Toyota's Global Businesses


4

 

 
 

TMC Consolidated Financial Results

                                         ThreeMonths
                FiscalYearEndedMarch31, EndedJune30,
(JPYbillions)       2013     2014                2014
--------------- --------- ------------- --------------
NetRevenues     22,064.2  25,691.9             6,390.7
OperatingIncome   1,320.9  2,292.1               692.7
NetIncome          962.2   1,823.1               587.8

Source:TMC FY2013, FY2014 20-F, June 30, 2014 6-K

5


 

 
 

TMC Consolidated Balance Sheet
                                              FY2013            FY2014           FY2015
(JPYbillions)                        AsofMarch31,2013  AsofMarch31,2014  AsofJune30,2014
------------------------------------ ----------------- ----------------- ---------------
Currentassets                                13,784.9           15,717.7        15,574.3
Noncurrentfinancereceivables,net              6,943.8           8,102.3          8,143.9
Investmentandotherassets                        7,903.4           9,976.2          9,972.0
Property,plantandequipment,net                  6,851.2           7,641.3          7,765.6
                                     ----------------- ----------------- ---------------
TotalAssets                                 35,483.3           41,437.5         41,455.7
                                     ----------------- ----------------- ---------------
Liabilities                                  22,710.5          26,218.5         25,997.4
Shareholders'equity                           12,772.9          15,219.0        15,458.3
                                     ----------------- ----------------- ---------------
TotalLiabilitiesandShareholders'Equity        35,483.3           41,437.5         41,455.7

Source:TMC FY2013, FY2014 and June 30, 2014 6-K

6

 

 
 


Toyota Across the United States

Operations Overview
[GRAPHIC OMITTED]

7

 

 
 


Toyota's Next Chapter

[] Recently announced consolidation of Toyota headquarters functions [] Will
move to a single location in Plano, Texas during 2016-2018 [] Unified
manufacturingand sales leadershipHQ willenable us to:

-- Improvecollaborationandleveragecapabilitiesacrossthebusiness

-- Respondtochangesinthemarketfasterandimproveourcompetitiveadvantage

-- Betteralignmanufacturingoperationswithsales,marketingandotherfunctions

-- Ultimatelydevelopbetterproductsandservicesforourcustomers




 

 
 


Toyota Motor Sales, USA

[] TMS sold 2.23  million vehicles in 2013; its highest sales volume since 2007
and up 7.4%  from 2012 -- Toyota division is the #1 US retail brand in 2014 --
Camry was the best-selling  passenger car in America for the 12  (th)
consecutive year

[] Industry-leading  investment in next-generation  technologies in
power-train,   safety and production -- TMS has one of the most fuel-efficient
line-ups of any full-line  OEM

-- Over 2.3  million hybrids sold in the US and nearly 6.6  million
worldwide(1) -- 11 hybrid models(2), 1 plug-in  model, and 1 EV model across
the TMS line-up

[] For2014, TMS is launching8new or refreshedmodels.  Recent and upcoming
vehicle launches:

-CamryandHV -HighlanderandHV -LexusNX
-Yaris    -LexusRC       -LexusNXHV
-Sienna   -LexusRCF

(1) As ofJune 2014 (2) Includescars and lighttrucks
Source: TMSReports

9

 

 
 


Toyota Motor Sales, USA (2)

[] Quality, dependability, safetyand product appeal remain high as reflected by
numerous 3(rd) partyaccolades

           2014NHSTA5-Star                 2014ConsumerReports                2014PopularMechanics
           OverallSafetyRating                 BestNewCarValue                10BestCarsandTrucks
  11Toyota,LexusandScionmodels                       ToyotaPrius                     2014LexusIS
-------------------------------- ------------------------------------- -------------------------------
2014NHTSATop10Most'American         WorldsMostInnovativeCompanies        2014J.D.PowerandAssociates
               Made'Vehicles     Toyotaranked5(th)overallandthehighest     VehicleDependabilityStudy
        Camry,CorollaandTundra              amongstautomotivebrands              Lexusranked1(st)overall
-------------------------------- ------------------------------------- -------------------------------
    2014J.D.PowerandAssociates             2014ConsumerReports                          Interbrand
            InitialQualityStudy         ConsumerPerceptionSurvey       BestGlobalGreenBrandsin2014
   Toyota,Lexus,andScionvehicles Toyotahighestamongnon-luxurybrands               Toyotarankedno.2
           earnedtop3finishes
-------------------------------- ------------------------------------- -------------------------------
                                                 2014AutoPacific
             KelleyBlueBook's                                                        2014Edmunds
                                          VehicleSatisfactionAward
      10BestGreenCarsof2014                                                        TopRatedSedan
                                     Highlandernamedmostsatisfying
     PriusFamilyandLexusES300h                                                          ToyotaAvalon
                                      premiummidsizecrossoverSUV
-------------------------------- ------------------------------------- -------------------------------

10

 

 
 


Toyota Motor Sales, USA (3)

Toyota Camry XSE
[GRAPHIC OMITTED]

Toyota FCV Hydrogen Car
[GRAPHIC OMITTED]

11

 

 
 


Toyota Motor Sales, USA (4)

Toyota Yaris
[GRAPHIC OMITTED]

Toyota Sienna
[GRAPHIC OMITTED]

12

 

 
 


Toyota Motor Sales, USA (5)

Lexus RC F
[GRAPHIC OMITTED]

NX Concept Lexus NX 300h
[GRAPHIC OMITTED]

13

 

 
 


Toyota Financial Services

14

 

 
 


TFS Group Global Presence
[GRAPHIC OMITTED]

15

 

 
 


Toyota Motor Credit Corporation (TMCC)

            Toyota Motor Corporation (TMC) Toyota Financial Services
Corporation (TFSC) Toyota Motor Credit Corporation (TMCC)

[] Over 4.2  million active finance contracts (1)

[] AA- (2)/Aa3(2) rated captive finance company by SandP / Moody's [] Credit
support agreement structure with TFSC/TMC(3)

(1) As of August 2014 (2) Outlook stable
(3)The Credit Support Agreements do not apply to securitizationtransactions

16

 

 
 


TMCC Products and Services

Consumer Finance

[] Retail [] Lease Dealer Finance

[] Wholesale [] Real Estate [] Working Capital [] Revolving Credit Lines

Commercial Finance

[] Forklift [] Hino Medium Duty [] Retail [] Lease

Insurance

[] Service Agreements [] Prepaid Maintenance [] Guaranteed Auto Protection []
Excess Wear and Use [] Tire and Wheel

17

 

 
 


Extensive Field Organization

[] Decentralized dealer and field support [] Centralized servicing and
collections (circled)


18

 

 
 


Recent TMCC Business Highlights

[] In excess of $10.6billionpre-tax   income over the past 5 years(1) []
Continuing the trend in 2014, TFS is the top U. S.  auto lender in all new
vehicles(2) [] Strongmarket share continues to drivesolidfinancingrevenues and
sales support [] Lownet charge-offratio driven by prudent underwriting
standards and proactive servicing practices [] Highinsurancepenetration and
growing insurance volume

[GRAPHIC OMITTED]

(1)
ForthefiveyearperiodfromFY10throughFY14;$1.679mm+$3.003mm+$2.423mm+$2.155mm+$1.
354mm=$10,614mm

(2) Source:AutoCountasofJuly2014


19

 

 
 


TMCC Earning Asset Composition

Managed Assets (USD billions)

                     $89.9  $91.8
              $83.0
$76.8  $76.8          15.8   15.6
               14.9
 12.1   12.7          9.6    10.7
                8.0
 11.3   10.5
                      39.6    38.7
               39.9
  34.1   34.6
  19.3   19.0   20.2  24.9    26.8
Mar-11 Mar-12 Mar-13 Mar-14  Jun-14

Lease Retail Sold(ABS) WholesaleandOther

Source: TMCC March 31, 2011 10-K, March31, 201210-K , March31,201310-K, March
31, 2014 10-K andJune 30, 2014 10-Q

20

 

 
 


TMCC Financial Performance -Select Data
                                         Fiscal Year EndedMarch 31,       Three Months Ended
                                                                                    June 30,
(USD millions)                      2011           2012  2013        2014             2014
---------------------------------- ----- -------------- ----------- ----- ------------------
Total FinancingRevenues            8,064         7,429  7,244       7,397             1,960
  add: Other Income                 779             717  744         702               188
  less: Interest Expense           4,967         4,639  4,508       5,352             1,230
                 andDepreciation
Net FinancingRevenues              3,876         3,507  3,480       2,747              918
                 andOther Revenues
Net Income                         1,853          1,486  1,331       857               364

Source: TMCC March 31, 201 4 10-K and TMCC June 30, 2014 10-Q

21

 

 
 


TMCC Financial Performance -Select Data

                                            Fiscal Year EndedMarch 31,        Three Months Ended
                                                                                        June 30,
(USD millions)                        2011            2012 2013         2014               2014
------------------------------------ ------ -------------- ----------- ------ ------------------
Over 60 Days Delinquent (1)        0.26%           0.18% 0.19%       0.18%              0.22%
Allowance for Credit Losses (1)(2)  1.13%          0.80% 0.63%       0.50%              0.48%
                                                                            .
Net Credit Losses (3)              0.52%           0.21% 0.27%       0.28%              0.20%

(1) Percentageofgrossearningassets

(2)
Thequotientofallowanceforcreditlossesdividedbythesumofgrossfinancereceivables(n
etfinancereceivableslessallowanceforcreditlosses)plusgrossinvestmentsin
operatingleases(netinvestmentsinoperatingleaseslessallowanceforcreditlosses)

(3) Percentageofaveragegrossearningassetsannualized


Note: All percentage figures calculatedwerebased on a120-daycharge-offpolicy
Source: TMCC March31,2014 10-K and TMCC June 30, 2014 10-Q

22

 

 
 


TMCC Funding Programs

23

 

 
 


Exceptional Liquidity

[] A-1+/P-1rated    directcommercial paperprogram  [] $19.0billion
committedcreditfacilities(1) [] $7.2billion   short-termliquidity investment
portfolio(2)

[] Over$60  billionin readily salableconsumer retailloan and lease receivables []
Access to various domestic and international markets [] Billions of additional
capacity in global benchmark markets [] Extensive inter-company lending
infrastructure [] Credit support agreements: TMCC[]TFSC [] TMC

(1)As of June 30, 2014
(2) Averagebalance forquarter ended June 30,. 2014
Source:TMCC June 30, 2014 10-Q

24

 

 
 


TMCC Funding Program Objectives

[] TMCC is committed to:

-- Maintainingfundingdiversityandexceptionalliquidity

-- Issuingintostrongdemandwithattractivedeals

-- Identifyinganddevelopingnewmarketsandinvestorrelationships

-- Respondingquicklytoopportunitieswithbest-in-classexecution

-- Managingourbusinessandstakeholderrelationshipswithalong-termview


25
 

 
 


New Funding Vehicles

[] Auto industry's first ever Green BondABS

[] Diversity and Inclusion (DandI) bond syndicates led by diversity firms []
Competitive, innovative and socially responsible


26

 

 
 


TMCC FYTD15FundingOverview

$10.75billion of long term debtfunded FYTD


[] $8.62   billion in unsecured debt [] $2.13billion   in secured debt (net of
amount retained)

-- $0.93   billion comprised of public term secured funding (net of amount
retained)

As ofSeptember 30, 2014
Source:Company Reports

27

 

 
 


Diversification in Debt Offerings

TMCC Long Term DebtOutstanding (USD millions)

By Deal Type Uridashi $2,376
EMTN $5,022
Eurobonds $6,302 Global MTN $23,350
Other $5,378
Public/Private ABS $8,237 MTN $9,406
By Currency

[GRAPHIC OMITTED]

        GBP CHF Other JPY
 AUD $1,210 $479 $354 $1,963 $2,608
 EUR $5,365
 USD $48,089

Asof August 31, 2014
Source:Company Reports

28


 

 
 


Funding Flexibility And Responsiveness

DiversificationAcross USD Curve (1)
[GRAPHIC OMITTED]

(1) UnsecuredU.S. MTN issuance, excluding Structured Notes and RetailNotes
Percentagesmay not add to 100% due torounding As ofSeptember 30, 2014
Source:Company Reports

29

 

 
 


Key Investment Highlights

[] Financial strength supported by strong credit ratings [] Transparent
business model with exceptional liquidity [] Rational funding programs with
long term perspective -- Diversification in bond offerings -- Focus on
proactively meeting needs of market -- Strong emphasis placed on flexibility
and responsiveness [] Industry-leading  in:  -- Liquidity management framework
-- Balance sheet strength -- Business model resiliency
[GRAPHIC OMITTED]

30

 

 
 


TMCC Retail Loan Collateral and ABS Transactions

 

 
 


Credit Decisioning and Collections

[] Recent consistent, conservative underwriting standards have produced low
levels of delinquencies and credit losses -- Identification and minimization of
least desirable segments -- Ongoing focus on Toyota and Lexus business []
Optimization of collections strategy and staff supports lossmitigation while
enabling portfolio growth -- Emphasis on early intervention -- Reinforcement of
strong compliance management system

3.0% 2.0% Delinquency(1) 1.0% Credit loss
(2) 0.0% FY2009 FY2010 FY2011 FY2012 FY2013 FY2014
[GRAPHIC OMITTED]

(1)Delinquencyis30+daydelinquenciesasapercentageofretailreceivablesoutstanding
(2) Creditlossisannualnetcreditlossasapercentageofretailreceivablesoutstanding


32

 

 
 


Credit: Results*

[] Retail loan credit performance has shown significant improvement --
Portfolio-level  performance trends show general improvement  -- Recent
vintages outperforming older cohorts

Cumulative Net losses: Annual Origination Vintages

4.50% 2007 2008 2009 2010 2011 2012 2013 4.00% 3.50% 3.00% 2.50% 2.00% 1.50%
1.00% 0.50% 0.00%
0 4 8 12 16 20 24 28 32 36 40 44 48 52 56 60 64 68 72 Month

* Abbreviatedfor presentationpurposes
Source: Company Reports
[GRAPHIC OMITTED]

 

 
 


Managed Portfolio Performance

TMCC Retail Loan Delinquency Experience (1)

                                     AtJune30,                             AtMarch31,
                           ------------------------- -------- ------------ ------------- ----------- -------------
                               2014       2013       2014        2013          2012         2011        2010
                           ------------- ----------- -------- ------------ ------------- ----------- -------------
OutstandingContracts(2)    3,233,098    3,178,961   3,220,641  3,156,247    3,119,781   3,189,591   3,093,894
NumberofAccountsPastDue
inthefollowingcategories
             30-59days        40,214       36,845      32,920     35,672       35,162      43,070      55,123
             60-89days         9,565        8,496       6,660      7,182        6,786       8,588      11,722
             Over89days        5,908        6,208       5,799      6,362        5,870       9,153      10,953
DelinquenciesasaPercentage
ofContractsOutstanding(3)
             30-59days         1.24%        1.16%       1.02%      1.13%         1.13%       1.35%       1.78%
             60-89days         0.30%        0.27%       0.21%      0.23%         0.22%       0.27%       0.38%
             Over89days        0.18%        0.20%       0.18%      0.20%         0.19%       0.29%       0.35%

(1) The historical delinquency data reported in this table includes all retail
vehicle installment sales contracts purchasedbyTMCC, excluding those purchased
by a subsidiary of TMCC operating in Puerto Rico. Includes contracts that have
been sold but are still being serviced by TMCC.
(2) Number of contracts outstanding at end of period.
(3) The period of delinquency is based on the number of days payments are
contractually past due. A payment is deemed to bepast due if less than 90% of
such payment is made.

Source: Company Reports

34

 

 
 


Performance --Retail Loan

TMCC Managed Portfolio Net Loss and Repossession Experience (dollars in thousands) (1)

                                          FortheThreeMonthsEnded
                                                    June30,                                    FortheFiscalYearsEnded
                                        ---------------------------- -------------- ---------------------------------------
 -------------
                                            2014           2013          2014         2013          2012        2011        2010
                                        -------------- ------------- -------------- ---------- -------------- -------------
 -------------
PrincipalBalanceOutstanding(2)          $49,718,012   $48,270,227    $48,761,164 $46,932,720  $44,648,020    $45,053,303
 $43,234,740
AveragePrincipalBalanceOutstanding(3)   $49,239,588   $47,601,474    $47,846,942 $45,790,370  $44,850,661    $44,144,021
 $43,360,181
NumberofContractsOutstanding              3,233,098     3,178,961      3,220,641   3,156,247    3,119,781      3,189,591
 3,093,894
AverageNumberof
 ContractsOutstanding(3)                  3,226,870     3,167,604      3,188,444   3,138,014    3,154,686      3,141,743
 3,072,036
NumberofRepossessions(4)                     13,617        13,824         34,923      34,353       42,937         64,710
 79,637
NumberofRepossessionsasaPercentof
 theAverageNumberofContractsOutstanding      1.01%         1.05%          1.10%       1.09%          1.36%         2.06%
 2.59%
GrossCharge-Offs(5)(6)                      $98,300       $91,586       $257,586    $244,432       $240,736     $447,159
 $724,212
Recoveries(7)                               $25,042       $28,735        $62,714     $69,088        $78,593      $98,105
 $116,892
NetLosses                                   $73,258       $62,851       $194,872    $175,344       $162,143     $349,054
 $607,320
NetLossesasaPercentageofAverage
 PrincipalBalanceOutstanding                 0.36%         0.32%         0.41%        0.38%          0.36%        0.79%
 1.40%


(1) The net loss and repossession data reported in this table includes all
retail installment sales contracts purchased by TMCC, excluding those purchased
by a subsidiary of TMCC operating in Puerto Rico. Includes contracts that have
been sold but are still being serviced by TMCC.
(2) Principal Balance Outstanding includes payoff amount for simple interest
contracts and net principal amount for actuarial contracts. Actuarial contracts
do not comprise any of the Receivables.
(3) Average of the principal balance or number of contracts outstanding as of
the beginning and end of the indicated periods. (4) Includes bankrupt
repossessions but excludes bankruptcies.
(5) Amount charged-off is the net remaining principal balance, including earned
but not yet received finance charges, repossession expenses and unpaid
extension fees, less any proceeds from the liquidation of the related vehicle.
Also includes dealer reserve charge-offs.
(6) Beginningin February 2010, Toyota Motor Credit Corporation changed its
charge-off policy from 150 days past due to 120 days past due.
(7) Includesall recoveries from post-disposition monies received on previously
charged-off contracts including any proceeds from the liquidation of the
related vehicle after the related charge-off. Also includes recoveries for
dealer reserve charge-offs and chargebacks.

Source: Company Reports

35

 

 
 


Origination Profile
TMCC Retail Auto Loan Originations

Original Summary Characteristics                          2010               2011             2012              2013
 2014(1)
by Vintage Origination Year:
                                                        ----------------- ----------------- ---------------- ------------------
 -----------------
NumberofPoolAssets                                              956,010            911,545         973,979          1,008,958
     221,109
OriginalPoolBalance                                     $21,924,552,881   $21,608,462,287   $24,029,119,369  $25,332,328,542
 $5,632,125,913
AverageInitialLoanBalance                                       $22,933           $23,705           $24,671           $25,107
    $25,472
WeightedAverageInterestRate                                        3.91%             3.76%             3.15%             2.94%
       3.22%
WeightedAverageOriginalTerm                                    62months           63months         63months          63months
   64months
WeightedAverageFICO                                                 738                735              731               727
         723
GeographicDistributionofReceivablesrepresentingthe5
stateswiththegreatestaggregateoriginalprincipalbalance:
             State1                                           CA-18.0%           CA-18.9%         CA-19.3%          CA-21.4%
   CA-21.5%
             State2                                             TX-13.1%         TX-12.6%          TX-14.1%          TX-13.3%
   TX-14.3%
             State3                                            NY-5.2%           NY-5.4%           NY-5.1%           NY-4.6%
   NY-4.5%
             State4                                             NJ-4.7%           NJ-4.9%          NJ-4.5%            NJ-4.4%
    NJ-4.3%
             State5                                            VA-4.5%              IL-4.1%        VA-4.2%             IL-3.9%
    PA-3.9%
DistributionofReceivablesbyContractRate:(2)
             Lessthan2.0%                                          35.2%             30.3%             44.1%             51.2%
       49.2%
             2.0%-3.99%                                            22.8%             35.9%            27.8%              20.2%
       20.3%
             4.0%-5.99%                                            19.3%              17.5%            15.1%             14.0%
        14.1%
             6.0%-7.99%                                            13.6%              8.5%              6.6%              6.7%
         7.6%
             8.0%-9.99%                                              4.1%              3.2%             2.7%              3.2%
         3.6%
             10.0%-11.99%                                            1.7%              1.6%             1.4%               1.5%
         1.7%
             12.0%-13.99%                                           0.9%              0.7%             0.5%               0.6%
        0.7%
             14.0%-15.99%                                           0.7%              0.6%             0.5%               0.6%
        0.7%
             16.0%andgreater                                         1.8%              1.7%             1.4%              2.0%
         2.1%
                                                        ----------------- ----------------- ---------------- ------------------
 -----------------
                         Total                                  100.00%           100.00%          100.00%            100.00%
    100.00%
                                                        ================= ================= ================ ==================
 =================
ShareofOriginalAssets:
             PercentageofNon-Toyota/Non-Lexus                       4.9%              4.4%              3.3%              3.3%
         3.6%
             Percentageof72+MonthTerm                               9.8%             10.5%             10.0%             10.6%
        11.2%
             PercentageofUsedVehicles                              30.6%              31.5%           24.4%             24.5%
        25.1%

(1) As ofMarch 31, 2014
(2) Percentages may not add to 100% due to rounding
Source: Company Reports

36
 

 
 


Origination Characteristics


*As of June 30, 2014 Source: CompanyReports

37

 

 
 


ABS Deal Comparison

Toyota AutoOwnerTrust (TAOT)(1)

Original Summary Characteristics                    TAOT 2012-A       TAOT 2012-B       TAOT 2013-A       TAOT 2013-B       TAOT
 2014-A       TAOT 2014-B
by Prior Securitization:

                                                    ----------------- ----------------- ----------------- -----------------
 ----------------- -----------------
Number of Pool Assets                                         95,915            62,985            84,513            66,096
 115,093            98,798
Original Pool Balance                                $1,558,792,743    $1,034,333,678    $1,301,545,574    $1,054,454,801
 $1,845,073,346    $1,583,044,330
Average Principal Balance                                   $16,252           $16,422           $15,401           $15,953
 $16,031           $16,023
Weighted Average Interest Rate                                2.89%             2.85%             2.56%             2.24%
  2.10%             2.09%
Weighted Average Original Term                                    61                61                61                61
      61                61
Weighted Average FICO                                            754               754               756               757
     757               756
Geographic Distribution of Receivables

representing the 5 states with the greatest

aggregate original principal balance:

           State 1                                       CA - 19.8%        CA - 21.4%        CA - 20.0%        CA - 21.3%        CA
 - 22.6%        CA - 26.3%
           State 2                                        TX- 12.4%         TX- 13.3%         TX- 13.3%         TX- 13.4%
 TX- 13.4%         TX- 12.9%
           State 3                                          IL - 4.5%        NJ - 4.7%         VA - 4.3%          IL - 4.2%
 IL - 4.6%         IL - 4.4%
           State 4                                         VA - 4.5%          IL - 4.5%         IL - 4.3%        VA - 4.1%
 PA - 4.3%         PA - 4.0%
           State 5                                        MD - 4.1%          NY - 4.5%         NJ - 4.2%         PA - 4.0%
 NJ - 4.2%         VA - 3.9%
Distribution of Receivables by Contract Rate: (1)

           Less than 2.0%                                     40.6%             40.1%             47.5%             54.8%
  58.7%             59.4%
           2.0% - 3.99%                                       35.0%             38.0%             32.5%             28.3%
  25.2%             24.8%
           4.0% - 5.99%                                       14.3%             13.4%             12.2%             10.6%
  10.2%             10.0%
           6.0% - 7.99%                                         6.0%              4.9%              4.5%              3.6%
    3.4%              3.3%
           8.0% - 9.99%                                         2.2%              2.0%              1.8%              1.5%
    1.4%              1.4%
           10.0% - 11.99%                                       1.0%              0.9%              0.8%              0.6%
    0.6%              0.6%
           12.0% - 13.99%                                       0.4%              0.4%              0.3%              0.2%
    0.2%              0.2%
           14.0% - 15.99%                                       0.4%              0.3%              0.2%              0.2%
    0.2%              0.2%
           16.0% and greater                                    0.2%              0.2%              0.1%              0.1%
    0.1%              0.1%
                                                    ----------------- ----------------- ----------------- -----------------
 ----------------- -----------------
                     Total                                  100.00%           100.00%           100.00%           100.00%
 100.00%           100.00%
                                                    ================= ================= ================= =================
 ================= =================
Share of Original Assets:

           Percentage of Non-Toyota/Non-Lexus                   0.0%              0.0%              0.0%              0.0%
    0.0%              0.0%
           Percentage of 72+ Month Term                         0.0%              0.0%              0.0%              0.0%
    0.0%              0.0%
           Percentage of Used Vehicles                        27.3%             26.3%             22.7%             21.8%
  21.4%             20.8%

(1) Abbreviated for presentation purposes
Source: Company Reports

38

 

 
 


TAOT Deal Performance

As of September 15, 2014 Payment Date
[GRAPHIC OMITTED]
TAOT 2010-A
TAOT 2010-B
TAOT 2010-C
TAOT 2011-A
TAOT 2011-B
TAOT 2012-A
TAOT 2012-B
TAOT 2013-A
TAOT 2013-B
TAOT 2014-A
TAOT 2014-B

                       Moody's                    SandP             Final
----------- ---------- --------------- ------------------------
Transaction Initial EL      Updated EL   Initial EL Updated EL  Actual CNL
----------- ---------- --------------- ------------ ----------- ----------
TAOT2010-A   1.25%         0.45%-0.70% 1.70%-1.90%  0.30%-0.35%   0.32%
----------- ---------- --------------- ------------ ----------- ----------
TAOT2010-B   1.25%         0.45%-0.70% 1.50%-1.70%  0.25%-0.30%   0.23%
----------- ---------- --------------- ------------ ----------- ----------
TAOT2010-C   1.15%         0.35%-0.60% 1.40%-1.60%  0.20%-0.25%   0.19%
----------- ---------- --------------- ------------ ----------- ----------
TAOT2011-A   1.15%             0.25%   1.40%-1.60%  0.20%-0.25%   0.18%
----------- ---------- --------------- ------------ ----------- ----------
TAOT2011-B   0.85%             0.25%   1.15%-1.35%  0.25%-0.30%
----------- ---------- --------------- ------------ -----------
TAOT2012-A   0.70%             0.30%   0.85%-1.00%  0.85%-1.00%
----------- ---------- --------------- ------------ -----------
TAOT2012-B   0.50%             0.30%   0.75%-0.90%  0.75%-0.90%
----------- ---------- --------------- ------------ -----------
TAOT2013-A   0.50%             0.40%   0.65%-0.80%  0.65%-0.80%
----------- ---------- --------------- ------------ -----------
TAOT2013-B   0.40%             0.40%   0.55%-0.70%  0.55%-0.70%
----------- ---------- --------------- ------------ -----------
TAOT2014-A   0.40%             0.40%   0.55%-0.70%  0.55%-0.70%
----------- ---------- --------------- ------------ -----------
TAOT2014-B   0.40%             0.40%   0.55%-0.70%  0.55%-0.70%
----------- ---------- --------------- ------------ ----------- ----------

Source: Company Reports

39

 

 
 


Sales and Trading Update

40
 

 
 


CommercialPaperProgramsHighlights

[] A-1+/P-1    Direct Commercial Paper Programs

-- 3 distinct USD commercial paper programs (TMCC, TCPR, TCCI) -- $13.0billion
 multi-party  committed credit facilities  -- $6.0billion   bilateral committed
credit facilities -- $26.6billion   USCP combined average outstanding for TMCC
and TCPR

-- Over 600diverse institutional investors

[] State and local municipalities

[] Large corporations

[] Pension and retirement funds

[] Financial institutions

[] Money managers and mutual fund companies

-- Rates are posted daily on Bloomberg DOCP screen

Source:TMCC June 30, 2014 10-Q

41

 

 
 


42