XML 21 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders' Equity [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interests [Member]
Balance (in shares) at Dec. 31, 2012 20,155,732              
Balance at Dec. 31, 2012 $ 142,597 $ 142,398 $ 295 $ 286,048 $ (41,550) $ (103,472) $ 1,077 $ 199
Increase (Decrease) Equity [Roll Forward]                
Net income (loss) $ 8,190 8,170     8,170     20
Issuance of common shares (in shares) 17,063              
Issuance of common shares $ 104 104 2 102        
Treasury shares issued (in shares) 32,789              
Treasury shares issued $ 282 282   (59)   341    
Stock-based compensation (in shares) 45,866              
Stock-based compensation $ 1,214 1,214 0 1,214        
Repurchase of common stock (in shares) (553,135)              
Repurchases of common stock $ (4,743) (4,743)       (4,743)    
Exercise of warrants (in shares) 245,588              
Exercise of warrants $ 1,252 1,252 2 1,250   0    
Dividends declared on common stock (2,965) (2,965)     (2,965)      
Other 19             19
Other comprehensive income (loss) 3,041 3,041         3,041  
Balance at Dec. 31, 2013 $ 148,991 148,753 299 288,555 (36,345) (107,874) 4,118 238
Balance (in shares) at Dec. 31, 2013 19,943,903.000              
Increase (Decrease) Equity [Roll Forward]                
Net income (loss) $ 9,747 9,018     9,018     729
Issuance of common shares (in shares) 5,000              
Issuance of common shares $ 41 41 0 41        
Treasury shares issued (in shares) 39,491              
Treasury shares issued $ 356 356   (51)   407    
Stock-based compensation (in shares) 661,622              
Stock-based compensation $ 2,057 2,057 3 2,054        
Repurchase of common stock (in shares) (1,369,472)              
Repurchases of common stock $ (10,961) (10,961)       (10,961)    
Exercise of warrants (in shares) 3,444,607              
Exercise of warrants $ 15,814 15,814 33 17,535   (1,754)    
Dividends declared on common stock (4,605) (4,605)     (4,605)      
Non-controlling contributions - Pelium 19,694             19,694
Other (63)             (63)
Other comprehensive income (loss) (1,212) (1,212)         (1,212)  
Balance at Dec. 31, 2014 $ 179,859 159,261 335 308,134 (31,932) (120,182) 2,906 20,598
Balance (in shares) at Dec. 31, 2014 22,725,151.000              
Increase (Decrease) Equity [Roll Forward]                
Net income (loss) $ 8,232 6,188     6,188     2,044
Treasury shares issued (in shares) 43,891              
Treasury shares issued $ 286 286   (157)   443    
Stock-based compensation (in shares) 484,419              
Stock-based compensation $ 3,518 3,518 4 3,514        
Repurchase of common stock (in shares) (2,739,498)              
Repurchases of common stock $ (20,119) (20,119)       (20,119)    
Dividends declared on common stock (4,932) (4,932)     (4,932)      
Non-controlling contributions - Pelium 4,924             4,924
Non-controlling distributions (5,202)             (5,202)
Other (8)             (8)
Other comprehensive income (loss) (6,439) (6,439)         (6,439)  
Balance at Dec. 31, 2015 $ 160,119 $ 137,763 $ 339 $ 311,491 $ (30,676) $ (139,858) $ (3,533) $ 22,356
Balance (in shares) at Dec. 31, 2015 20,513,963