EX-99.1 2 rexi-20150331xex991.htm EXHIBIT 99.1 PRESS RELEASE REXI-2015.03.31-EX99.1


Exhibit 99.1
FOR IMMEDIATE RELEASE
CONTACT:
THOMAS C. ELLIOTT
 
 
CHIEF FINANCIAL OFFICER
 
 
RESOURCE AMERICA, INC.
 
 
ONE CRESCENT DRIVE, SUITE 203
 
 
PHILADELPHIA, PA 19112
 
 
(215) 546-5005; (215) 640-6357 (fax)
 

RESOURCE AMERICA, INC.
REPORTS OPERATING RESULTS
FOR THE FIRST QUARTER ENDED MARCH 31, 2015

Philadelphia, PA - May 7, 2015 - Resource America, Inc. (NASDAQ: REXI)

First Quarter 2015 Highlights
Adjusted net income attributable to common shareholders of $2.2 million (see Schedule I)
Increased gross assets under management by 16% to $20.6 billion since March 31, 2014
Ø
Gross real estate assets under management increased 36% to $3.6 billion
Ø
Gross financial fund management assets under management increased 12% to $16.3 billion
Ø
Net assets under management increased 20% to $10.0 billion
Book value per common share of $7.39
Repurchased 233,038 shares at $9.04
First Quarter 2015 Results
Resource America, Inc. (NASDAQ: REXI) (the "Company") reported adjusted net income attributable to common shareholders, a non-GAAP measure, of $2.2 million, or $0.10 per common share-diluted, for the three months ended March 31, 2015 as compared to adjusted net income attributable to common shareholders of $2.3 million, or $0.11 per common share-diluted, for the three months ended March 31, 2014. A reconciliation of the Company's reported GAAP net income attributable to common shareholders to adjusted net income attributable to common shareholders, a non-GAAP measure, is included as Schedule I to this release.

The Company reported GAAP net income attributable to common shareholders of $337,000, or $0.01 per common share-diluted, for the three months ended March 31, 2015 as compared to GAAP net income attributable to common shareholders of $990,000, or $0.04 per common share-diluted, for the three months ended March 31, 2014.
Assets Under Management
The following table details the Company's gross assets under management by operating segment, which increased by $2.8 billion (16%) from March 31, 2014 to 2015 (in billions):
 
March 31,
 
2015
 
2014
Financial fund management
$
16.3

 
$
14.6

Real estate
3.6

 
2.6

Commercial finance
0.7

 
0.6

 
$
20.6

 
$
17.8

 
 
 
 
Net assets under management (1)
$
10.0

 
$
8.3

 
(1)
Net assets under management represents the proportionate share of assets managed by the Company after reflecting joint venture arrangements.    
A description of how the Company calculates assets under management is set forth in Item 1 of the Company's Annual Report on Form 10-K for the year ended December 31, 2014.





Highlights for the First Quarter Ended March 31, 2015 and Recent Developments

REAL ESTATE ASSET MANAGEMENT:
Equity Asset Management
Resource Real Estate Opportunity REIT, Inc. ("Opportunity REIT I"), a public non-traded real estate investment trust ("REIT") managed by the Company which specializes in acquiring and managing distressed real estate assets, had the following highlights:
Increased total assets to $1.0 billion at March 31, 2015, an increase of $200.3 million, or 25%, from $814.3 million at March 31, 2014.
Acquired $73.3 million of assets, placed or assumed financing of $39.2 million and disposed of $68.8 million of multifamily assets during the three months ended March 31, 2015.
Resource Real Estate Opportunity REIT II, Inc. ("Opportunity REIT II"), a public non-traded real estate investment trust ("REIT") managed by the Company, commenced its initial public offering in early 2014. Opportunity REIT II is offering up to $1.0 billion in common stock and specializes in acquiring multifamily rental properties and selected loans. Opportunity REIT II had the following highlights:
Raised a record $91.0 million during the three months ended March 31, 2015 and a total of $178.6 million since inception.
Acquired $36.5 million of assets during the three months ended March 31, 2015.
Debt Asset Management
Resource Capital Corp. ("RSO"), a publicly-traded REIT managed by the Company which focuses on commercial real estate assets, had the following highlights:
Originated $156.8 million in new commercial real estate loans during the three months ended March 31, 2015.
In January 2015, completed a $100.0 million public offering of its 8.00% convertible senior notes due 2020.
In February 2015, completed a $346.2 million commercial real estate securitization that issued $282.1 million of floating-rate notes at a weighted average coupon of LIBOR plus 1.90%.
The following additional highlights contributed to our real estate asset management operations:
The Company's real estate operating segment increased its gross assets under management at March 31, 2015 to $3.6 billion, an increase of $948.0 million, or 36%, from March 31, 2014.
Real estate revenues increased 28% to $17.0 million, for the three months ended March 31, 2015 as compared to $13.3 million for the prior year period.
Resource Real Estate Management, Inc., the Company's property management subsidiary, increased the apartment units it manages to 18,937 units as of March 31, 2015 from 18,509 units as of March 31, 2014.

FINANCIAL FUND MANAGEMENT:

Credit Asset Management

CVC Credit Partners, L.P. ("CCP"), the Company's global joint venture created in April 2012, closed Apidos CLO XX, Ltd. during the quarter. CCP has now closed CLOs issuing notes with a total par value of $6.8 billion. The Company has a 33% interest in this joint venture.

The following additional highlight contributed to our financial fund asset management operations:
The Company's financial fund management operating segment increased its gross assets under management at March 31, 2015 to $16.3 billion, an increase of $1.7 billion, or 12%, from March 31, 2014.







CORPORATE/OTHER:
Share Repurchases
The Company repurchased 233,038 of its shares during the first quarter ended March 31, 2015 at an average price of $9.04 per share.
Dividends
The Company's Board of Directors authorized a cash dividend of $0.06 per share on the Company’s common stock which was paid on April 30, 2015 to holders of record as of the close of business on April 16, 2015.
RSO's Board of Directors declared a cash dividend of $0.16 per common share for its three months ended March 31, 2015.
Resource America, Inc. is a specialized asset management company that uses industry specific expertise to evaluate, originate, service and manage investment opportunities for its own account, for its joint ventures, and for outside investors in the real estate, financial fund management and commercial finance sectors.
For more information, please visit our website at www.resourceamerica.com or contact investor relations at pkamdar@resourceamerica.com.
Statements made in this release include forward-looking statements, which involve substantial risks and uncertainties. The Company's actual results, performance or achievements could differ materially from those expressed or implied in this release and its other reports filed with the Securities and Exchange Commission, or SEC. For information pertaining to risks relating to these forward-looking statements, reference is made to the section "Risk Factors" contained in Item 1A of the Company's Annual Report on Form 10-K and in other of its public filings with the SEC. The Company undertakes no obligation to update or revise any forward-looking statements to reflect new or changing information or events except as may be required by law.
A registration statement relating to securities offered by Opportunity REIT II was declared effective by the SEC on February 6, 2014.  A written prospectus relating to these securities may be obtained by contacting Resource Securities, Inc., 1845 Walnut Street, 18th Floor, Philadelphia, PA 19103.
This press release shall not constitute an offer to sell or a solicitation of an offer to buy any of the securities described herein, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
The remainder of this release contains the Company's unaudited consolidated balance sheets, consolidated statements of operations, consolidating statements of operations and reconciliation of GAAP net income attributable to common shareholders to adjusted net income attributable to common shareholders.






RESOURCE AMERICA, INC
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
 
March 31,
2015
 
December 31,
2014
 
(unaudited)
 
 
ASSETS
 
 
 
Cash
$
24,909

 
$
27,542

Restricted cash
798

 
725

Receivables
714

 
636

Loans and receivables from managed entities and related parties, net
26,787

 
30,303

Investments in real estate, net
16,833

 
17,097

Investment securities, at fair value
9,785

 
9,540

Investments in unconsolidated loan manager
40,292

 
39,655

Investments in unconsolidated entities
13,105

 
13,089

Assets of consolidated variable interest entity ("VIE")-RSO:
 
 
 
     Cash and cash equivalents (including restricted cash)
244,129

 
202,043

     Investments, at fair value
313,840

 
296,506

     Loans
2,209,175

 
2,038,435

     Investments in real estate and unconsolidated entities
55,668

 
60,007

Other assets
109,834

 
131,481

Total assets of consolidated VIE-RSO
2,932,646

 
2,728,472

 
 
 
 
Property and equipment, net
5,739

 
5,063

Deferred tax assets, net
22,015

 
23,304

Other assets
8,684

 
5,416

Total assets
$
3,102,307

 
$
2,900,842

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Liabilities:
 
 
 
Accrued expenses and other liabilities
$
21,631

 
$
22,279

Payables to managed entities and related parties
2,165

 
3,015

Borrowings
21,174

 
20,412

Liabilities of consolidated VIE-RSO:
 
 
 
     Borrowings
1,924,932

 
1,717,132

     Other liabilities
57,207

 
57,561

Total liabilities of consolidated VIE-RSO
1,982,139

 
1,774,693

Total liabilities
2,027,109

 
1,820,399

 
 
 
 
Commitments and contingencies


 


 
 
 
 
Equity:
 
 
 
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none outstanding

 

Common stock, $.01 par value, 49,000,000 shares authorized;
34,975,726 and 34,489,568 shares issued (including nonvested restricted stock of 1,165,119 and 833,082), respectively
338

 
335

Additional paid-in capital
308,877

 
308,134

Accumulated deficit
(24,632
)
 
(23,663
)
Treasury stock, at cost; 12,001,772 and 11,764,417 shares, respectively
(122,305
)
 
(120,182
)
Accumulated other comprehensive loss
(1,139
)
 
(1,030
)
Total stockholders’ equity
161,139

 
163,594

Noncontrolling interests
313

 
306

Noncontrolling interests attributable to consolidated VIE-RSO
913,746

 
916,543

Total equity
1,075,198

 
1,080,443

Total liabilities and equity
$
3,102,307

 
$
2,900,842







RESOURCE AMERICA, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)
 
Three Months Ended
 
March 31,
 
2015
 
2014
REVENUES:
 
 
 
Real estate (includes revenues of $2,752 and $2,683 related to RSO)
$
16,966

 
$
13,275

Financial fund management (includes revenues of $1,437 and $207 related to RSO)
5,137

 
7,075

Commercial finance (includes no revenues related to RSO)
(2
)
 
(99
)
 
22,101

 
20,251

Revenues from consolidated VIE-RSO
24,361

 
25,245

Elimination of consolidated VIE-RSO revenues attributed to operating segments
(4,273
)
 
(2,880
)
Total revenues
42,189

 
42,616

COSTS AND EXPENSES:
 
 
 
Real estate
11,499

 
8,875

Financial fund management
2,990

 
4,389

Commercial finance
579

 
103

General and administrative
3,297

 
3,154

Provision for credit losses
402

 
1,208

Depreciation and amortization
457

 
451

 
19,224

 
18,180

Expenses from consolidated VIE-RSO
21,060

 
11,285

Elimination of consolidated VIE-RSO expenses attributed to
operating segments
(3,368
)
 
(2,819
)
Total expenses
36,916

 
26,646

OPERATING INCOME
5,273

 
15,970

 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
Interest expense
(421
)
 
(483
)
Other income, net
(164
)
 
165

 
(585
)
 
(318
)
Other income, net, from consolidated VIE-RSO
16,516

 
3,516

Elimination of consolidated VIE-RSO other income, net attributed to operating segments
11

 
18

 
15,942

 
3,216

Income from continuing operations before taxes
21,215

 
19,186

Income tax provision
1,244

 
1,069

Income tax provision-RSO
1,847

 
16

Net income
18,124

 
18,101

Net loss attributable to noncontrolling interests
8

 
40

Net income attributable to noncontrolling interests of consolidated VIE-RSO
(17,795
)
 
(17,151
)
Net income attributable to common shareholders
$
337

 
$
990

 
 
 
 
Basic earnings per share:
 
 
 
Net income
$
0.01

 
$
0.05

Weighted average shares outstanding
22,965

 
20,252

 
 
 
 
Diluted earnings per share:
 
 
 
Net income
$
0.01

 
$
0.04

Weighted average shares outstanding
23,239

 
22,027








RESOURCE AMERICA, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(in thousands)
(unaudited)

The following table presents the consolidating statement of operations for the first quarter ended March 31, 2015:
 
RAI
 
RSO
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
16,966

 
$

 
$

 
$
16,966

Financial fund management
5,137

 

 

 
5,137

Commercial finance
(2
)
 

 

 
(2
)
 
22,101

 

 

 
22,101

Revenues from consolidated VIE-RSO

 
24,361

 

 
24,361

Elimination of consolidated VIE-RSO revenues attributed to operating segments

 

 
(4,273
)
 
(4,273
)
Total revenues
22,101

 
24,361

 
(4,273
)
 
42,189

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
11,499

 

 

 
11,499

Financial fund management
2,990

 

 

 
2,990

Commercial finance
579

 

 

 
579

General and administrative
3,297

 

 

 
3,297

Provision for credit losses
402

 

 

 
402

Depreciation and amortization
457

 

 

 
457

 
19,224

 

 

 
19,224

Expenses of consolidated VIE-RSO

 
21,060

 

 
21,060

Elimination of consolidated VIE-RSO expenses attributed to operating segments

 

 
(3,368
)
 
(3,368
)
Total expenses
19,224

 
21,060

 
(3,368
)
 
36,916

OPERATING INCOME
2,877

 
3,301

 
(905
)
 
5,273

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 

Interest expense
(421
)
 

 

 
(421
)
Other income, net
314

 

 
(478
)
 
(164
)
Other income, net, from consolidated VIE-RSO

 
16,516

 

 
16,516

Elimination of consolidated VIE-RSO other income, net

 

 
11

 
11

 
(107
)
 
16,516

 
(467
)
 
15,942

Income from continuing operations before taxes
2,770

 
19,817

 
(1,372
)
 
21,215

Income tax provision
1,244

 
1,847

 

 
3,091

Net income
1,526

 
17,970

 
(1,372
)
 
18,124

Net loss attributable to noncontrolling interest
8

 

 

 
8

Net income attributable to noncontrolling interests-RSO

 
(8,568
)
 
(9,227
)
 
(17,795
)
Net income attributable to common shareholders
$
1,534

 
$
9,402

 
$
(10,599
)
 
$
337






RESOURCE AMERICA, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
(in thousands)
(unaudited)

The following table presents the consolidating statement of operations for the first quarter ended March 31, 2014:
 
RAI
 
RSO
 
Eliminations
 
Consolidated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
13,275

 
$

 
$

 
$
13,275

Financial fund management
7,075

 

 

 
7,075

Commercial finance
(99
)
 

 

 
(99
)
 
20,251

 

 

 
20,251

Revenues from consolidated VIE-RSO

 
25,245

 

 
25,245

Elimination of consolidated VIE-RSO revenues attributed to operating segments

 

 
(2,880
)
 
(2,880
)
Total revenues
20,251

 
25,245

 
(2,880
)
 
42,616

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
8,875

 

 

 
8,875

Financial fund management
4,389

 

 

 
4,389

Commercial finance
103

 

 

 
103

General and administrative
3,154

 

 

 
3,154

Provision for credit losses
1,208

 

 

 
1,208

Depreciation and amortization
451

 

 

 
451

 
18,180

 

 

 
18,180

Expenses of consolidated VIE-RSO

 
11,285

 

 
11,285

Elimination of consolidated VIE-RSO expenses attributed to operating segments

 

 
(2,819
)
 
(2,819
)
Total expenses
18,180

 
11,285

 
(2,819
)
 
26,646

OPERATING INCOME
2,071

 
13,960

 
(61
)
 
15,970

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Interest expense
(483
)
 

 

 
(483
)
Other income, net
737

 

 
(572
)
 
165

Other income, net, from consolidated VIE-RSO

 
3,516

 

 
3,516

Elimination of consolidated VIE-RSO other income, net

 

 
18

 
18

 
254

 
3,516

 
(554
)
 
3,216

Income from continuing operations before taxes
2,325

 
17,476

 
(615
)
 
19,186

Income tax provision
1,069

 
16

 

 
1,085

Net income
1,256

 
17,460

 
(615
)
 
18,101

Net loss attributable to noncontrolling interests
40

 

 

 
40

Net income attributable to noncontrolling interests-RSO

 
(2,344
)
 
(14,807
)
 
(17,151
)
Net income attributable to common shareholders
$
1,296

 
$
15,116

 
$
(15,422
)
 
$
990










Schedule I


RECONCILIATION OF GAAP NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS TO
ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS (1) 
(in thousands, except per share data)
(unaudited)

 
Three Months Ended
 
March 31,
 
2015
 
2014
Net income attributable to common shareholders - GAAP
$
337

 
$
990

 
 
 
 
Adjustments, net of tax:
 
 
 
Income, net of eliminations, attributable to consolidation of RSO
1,197

 
306

Loss attributable to commercial finance
526

 
863

Deferred tax provision
151

 
161

Adjusted net income attributable to common shareholders
$
2,211

 
$
2,320

 
 
 
 
Adjusted weighted average diluted shares outstanding
23,239

 
22,027

 
 
 
 
Adjusted net income attributable to common shareholders per
common per share-diluted
$
0.10

 
$
0.11

 
(1)
Adjusted net income attributable to common shareholders presents the Company's operations prior to the consolidation of RSO and without the effect of its commercial finance operations and deferred tax provision. The Company believes that this provides useful information to investors since it allows investors to evaluate the Company's progress in both its real estate and financial fund management segments for the three months ended March 31, 2015 and 2014 separately from its commercial finance operations, RSO and deferred tax provision. Adjusted net income attributable to common shareholders should not be considered as an alternative to net income attributable to common shareholders (computed in accordance with GAAP). Instead, adjusted net income attributable to common shareholders should be reviewed in connection with net income attributable to common shareholders in the Company's consolidated financial statements to help analyze how the Company's business is performing.