XML 24 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITIES (Tables)
3 Months Ended
Mar. 31, 2014
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table presents the carrying amounts of the assets in the Company's consolidated balance sheets that relate to the Company's variable interests in identified nonconsolidated VIEs and the Company's maximum exposure to loss associated with these VIEs in which it holds variable interests at March 31, 2014 (in thousands):
 
Receivables from
Managed Entities and Related
Parties, Net (1)
 
Investments
 
Maximum Exposure
to Loss in
Non-consolidated
VIEs
RRE Opportunity REIT I
$

 
$
2,549

 
$
2,549

RRE Opportunity REIT II
1,649

 
200

 
1,849

Ischus entities
210

 

 
210

Trapeza entities

 
1,009

 
1,009

   RRE Global Opportunity Fund

 
675

 
675

 
$
1,859

 
$
4,433

 
$
6,292

 
(1)
Exclusive of expense reimbursements due to the Company.
Supplemental Cash Flow Information
Supplemental disclosure of cash flow information are as follows (in thousands, per share data):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Cash (paid) received:
 
 
 
Interest
$
(409
)
 
$
(441
)
Income tax payments
(176
)
 
(863
)
Refund of income taxes
47

 
13

 
 
 
 
Dividends declared per common share
$
0.05

 
$
0.03

 
 
 
 
Non-cash activities:
 

 
 

Repurchases of common stock from employees in exchange for the payment of income taxes
$
207

 
$
28

Issuance of treasury stock for the Company's investment savings 401(k) plan
178

 
109

Unrealized Losses Along with the Related Fair Value, Aggregated by the Length of Time the Investments were in a Continuous Unrealized Loss Position
Unrealized losses in available-for-sale securities, along with their related fair value, and aggregated by the length of time the investments were in a continuous unrealized loss position, are as follows (in thousands, except number of securities):
 
Less than 12 Months
 
More than 12 Months
 
Fair Value
 
Unrealized
Losses
 
Number of Securities
 
Fair Value
 
Unrealized
Losses
 
Number of Securities
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
CLO securities
$
2,292

 
$
(147
)
 
3

 
$

 
$

 

Equity securities
771

 
(6
)
 
2

 

 

 

Total
$
3,063

 
$
(153
)
 
$
5

 
$

 
$

 

December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
CLO securities
$
2,312

 
$
(196
)
 
3

 
$

 
$

 

Equity securities
92

 
(8
)
 
1

 

 

 

Total
$
2,404

 
$
(204
)
 
4

 
$

 
$

 

Schedule of Equity Method Investments
 The following table details the Company’s investments in these vehicles, including the range of ownership interests owned (in thousands, except percentages):
 
Range of Combined
Ownership Interests
 
March 31,
 
December 31,
 
 
2014
 
2013
Real estate investment entities
1% – 12%
 
$
7,712

 
$
8,271

Financial fund management partnerships
3% − 50%
 
4,888

 
5,294

Trapeza entities
33% − 50%
 
1,009

 
777

Investments in unconsolidated entities
 
 
$
13,609

 
$
14,342

Summary of Activity in the Allowance for Credit Losses for the Company's Financing Receivables
The following table summarizes the activity in the allowance for credit losses for all financing receivables (in thousands):
 
Loans and receivables
from Managed
Entities
 
Leases and
Loans
 
Rent
Receivables
 
Total
Three Months Ended March 31, 2014:
 
 
 
 
 
 
 
Balance, beginning of year
$
36,229

 
$

 
$
14

 
$
36,243

Provision for credit losses
1,213

 
(1
)
 
(4
)
 
1,208

Charge-offs
(1
)
 

 

 
(1
)
Recoveries

 
1

 

 
1

Balance, end of year
$
37,441

 
$

 
$
10

 
$
37,451

 
 
 
 
 
 
 
 
Ending balance, individually evaluated for impairment
$
37,441

 
$

 
$

 
$
37,441

Ending balance, collectively evaluated for impairment

 

 
10

 
10

Balance, end of year
$
37,441

 
$

 
$
10

 
$
37,451

 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013:
 

 
 

 
 

 
 

Balance, beginning of year
$
32,560

 
$

 
$
68

 
$
32,628

Provision for credit losses
330

 
(3
)
 
11

 
338

Charge-offs

 

 
(25
)
 
(25
)
Recoveries
16

 
3

 

 
19

Balance, end of year
$
32,906

 
$

 
$
54

 
$
32,960

 
 
 
 
 
 
 
 
Ending balance, individually evaluated for impairment
$
32,906

 
$

 
$

 
$
32,906

Ending balance, collectively evaluated for impairment

 

 
54

 
54

Balance, end of year
$
32,906

 
$

 
$
54

 
$
32,960

Aging of the Company's Past Due Financing Receivables, Gross of Allowances for Credit Losses
The following table is the aging of the Company’s past due financing receivables (presented gross of allowance for credit losses) as of March 31, 2014 (in thousands):
 
30-89 Days
Past Due
 
Greater than
90 Days
 
Greater than
181 Days
 
Total
Past Due
 
Current
 
Total
Loans and receivables from
   managed entities and
   related parties: (1)
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
    investment entities (2)
$

 
$

 
$
45,239

 
$
45,239

 
$
994

 
$
46,233

Real estate investment entities
1,298

 
560

 
17,221

 
19,079

 
5,413

 
24,492

Financial fund management entities
25

 
2

 
41

 
68

 
727

 
795

Other
17

 
68

 

 
85

 
342

 
427

 
1,340

 
630

 
62,501

 
64,471

 
7,476

 
71,947

Rent receivables - real estate
7

 
9

 
1

 
17

 
58

 
75

Total financing receivables
$
1,347

 
$
639

 
$
62,502

 
$
64,488

 
$
7,534

 
$
72,022

 
(1)
Receivables are presented gross of an allowance for credit losses of $37.4 million related to the Company’s commercial finance investment entities.  The remaining receivables from managed entities and related parties have no related allowance for credit losses.
(2)
Pursuant to a guarantee agreement, the Company made a payment to the lender of one of its commercial finance investment partnerships. In making the payment, the Company assumed the rights of the lender, with the resulting note being collateralized by the portfolio of leases and loans held by the partnership (see Note 17).
    
The following table is the aging of the Company’s past due financing receivables (presented gross of allowance for credit losses) as of December 31, 2013 (in thousands):
 
30-89 Days
Past Due
 
Greater than
90 Days
 
Greater than
181 Days
 
Total
Past Due
 
Current
 
Total
Loans and receivables from
   managed entities and
   related parties: (1)
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
    investment entities
$

 
$

 
$
44,355

 
$
44,355

 
$
48

 
$
44,403

Real estate investment entities
793

 
1,229

 
16,323

 
18,345

 
3,142

 
21,487

Financial fund management entities
35

 
3

 
29

 
67

 
1,071

 
1,138

Other
33

 
21

 

 
54

 
70

 
124

 
861

 
1,253

 
60,707

 
62,821

 
4,331

 
67,152

Rent receivables - real estate
14

 
4

 
10

 
28

 
63

 
91

Total financing receivables
$
875

 
$
1,257

 
$
60,717

 
$
62,849

 
$
4,394

 
$
67,243

 
(1)
Receivables are presented gross of an allowance for credit losses of $36.2 million related to the Company’s commercial finance investment entities.  The remaining receivables from managed entities and related parties have no related allowance for credit losses.
Information about Company's Impaired Financing Receivables
The following table discloses information about the Company’s impaired financing receivables (in thousands):
 
Net Balance
 
Unpaid Balance
 
Specific Allowance
 
Average Investment in Impaired Assets
As of March 31, 2014
 
 
 
 
 
 
 
Financing receivables with a specific valuation allowance:
 

 
 

 
 

 
 

Loans and receivables from managed entities – commercial finance
$
2,797

 
$
40,238

 
$
37,441

 
$
39,161

Rent receivables – real estate

 
10

 
10

 
21

 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
Financing receivables with a specific valuation allowance:
 

 
 

 
 

 
 

Loans and receivables from managed entities – commercial finance
$
2,690

 
$
38,919

 
$
36,229

 
$
38,649

Rent receivables – real estate

 
14

 
14

 
32

Debt and Credit Facilities
The credit facilities and other debt of the Company and related borrowings outstanding are as follows (in thousands): 
 
As of March 31, 2014
 
December 31,
2013
 
Maximum Amount of
Facility
 
Borrowings Outstanding
 
Borrowings Outstanding
Credit facilities:
 

 
 

 
 

TD Bank – secured revolving credit facility (1) 
$
6,997

 
$

 
$

Republic Bank – secured revolving credit facility
3,500

 

 

 
 

 

 

Other debt:
 
 
 
 
 
Senior Notes
 

 
10,000

 
10,000

Mortgage debt
 

 
10,236

 
10,287

Other debt
 

 
265

 
332

Total borrowings outstanding
 

 
$
20,501

 
$
20,619


(1)
The amount of the facility as shown has been reduced for outstanding letters of credit of $503,000 at March 31, 2014.
Company's Asset Recorded at Fair Value on Recurring Basis
As of March 31, 2014, the fair values of the Company’s assets recorded at fair value on a recurring basis were as follows (in thousands): 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities
$
453

 
$
675

 
$
7,972

 
$
9,100

As of December 31, 2013, the fair values of the Company’s assets recorded at fair value on a recurring basis were as follows (in thousands): 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities
$
432

 
$

 
$
7,407

 
$
7,839

Additional Information about Assets Measured at Fair Value on Recurring Basis for which the Company Has Utilized Level 3 Inputs to Determine Fair Value
The following table presents additional information about assets which were measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value during three months ended March 31, 2014 (in thousands):
 
Investment Securities
Balance, beginning of year
$
7,407

Purchases
2,773

Income accreted
243

Payments and distributions received
(413
)
Sales
(2,185
)
Gains on sales of trading securities
188

Unrealized holding losses on trading securities
(71
)
Change in unrealized losses included in accumulated other comprehensive loss
30

Balance, end of period
$
7,972

The following table presents additional information about assets which were measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value during year ended December 31, 2013 (in thousands):
 
Investment Securities
Balance, beginning of year
$
10,367

Purchases
11,630

Income accreted
899

Payment and distributions received
(14,058
)
Sales
(6,286
)
Impairment recognized in earnings
(214
)
Gains on sales of trading securities
6,294

Unrealized holding losses on trading securities
(1,055
)
Change in unrealized losses included in accumulated other comprehensive loss
(170
)
Balance, end of year
$
7,407

Changes in Carrying Value of Assets and Liabilities Measured at Fair Value on Non-recurring Basis
The Company recognized the following changes in carrying value of the assets and liabilities measured at fair value on a non-recurring basis, as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Loans and receivables from managed entities – commercial finance and real estate
$

 
$

 
$
3,166

 
$
3,166

Liability:
 

 
 

 
 

 
 

Apidos contractual commitment
$

 
$

 
$
1,119

 
$
1,119

 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans and receivables from managed entities – commercial finance and real estate
$

 
$

 
$
4,528

 
$
4,528

Liability:
 

 
 

 
 

 
 

Apidos contractual commitment
$

 
$

 
$
995

 
$
995

Fair Value of Financial Instruments
The fair value of financial instruments required to be disclosed at fair value, excluding instruments valued on a recurring basis, is as follows (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Carrying
Amount
 
Estimated Fair Value
 
Carrying
Amount
 
Estimated Fair Value
Assets:
 
 
 
 
 
 
 
Loans and receivables from managed entities
$
34,506

 
$
34,506

 
$
30,923

 
$
30,923

 
 
 
 
 
 
 
 
Borrowings:
 

 
 

 
 

 
 

Real estate debt
$
10,236

 
$
10,957

 
$
10,287

 
$
10,702

Senior Notes
10,000

 
13,015

 
10,000

 
12,619

Other debt
265

 
265

 
332

 
332

 
$
20,501

 
$
24,237

 
$
20,619

 
$
23,653

RSO [Member]
 
Variable Interest Entity [Line Items]  
Condensed Financial Statements
The following reflects the assets and liabilities and operations of RSO which was consolidated by the Company:
RSO Balance Sheets Detail (in thousands):
 
 
 
 
March 31, 2014
 
December 31, 2013
ASSETS (1)
 
 
 
Cash and cash equivalents
$
166,686

 
$
262,270

Restricted cash
115,952

 
63,309

Subtotal- Cash and cash equivalents
282,638

 
325,579

Investment securities, trading
9,987

 
11,558

Investment securities available-for-sale, pledged as collateral, at fair value
159,051

 
162,608

Investment securities available-for-sale, at fair value
74,500

 
52,598

Subtotal - Investments, at fair value
243,538

 
226,764

Loans, pledged as collateral and net of allowances of $6.6 million and $13.8 million
1,596,731

 
1,369,526

Loans receivable–related party
6,498

 
6,966

Loans held for sale
15,389

 
21,916

Subtotal - Loans, before eliminations
1,618,618

 
1,398,408

Eliminations
(558
)
 
(950
)
Subtotal - Loans
1,618,060

 
1,397,458

Property available-for-sale
35,256

 
25,346

Investment in real estate
19,971

 
29,778

Investments in unconsolidated entities
62,053

 
69,069

Subtotal, Investments in real estate and unconsolidated entities
117,280

 
124,193

Line items included in "other assets":
 
 
 
Linked transactions, net at fair value
34,829

 
30,066

Derivatives, at fair value
556

 

Interest receivable
10,503

 
8,965

Deferred tax asset
5,048

 
5,212

Principal paydown receivable
1

 
6,821

Intangible assets
11,283

 
11,822

Prepaid expenses
4,155

 
2,871

Other assets
13,459

 
10,726

Subtotal - Other assets, before eliminations
79,834

 
76,483

Eliminations
(15
)
 
(16
)
Subtotal - Other assets
79,819

 
76,467

Total assets (excluding eliminations)
$
2,341,908

 
$
2,151,427

Total assets (including eliminations)
$
2,341,335

 
$
2,150,461

LIABILITIES (2)
 

 
 

Borrowings
$
1,502,089

 
$
1,319,810

Eliminations
177

 
205

Subtotal Borrowings
1,502,266

 
1,320,015

Distribution payable
27,601

 
27,023

Accrued interest expense
3,848

 
1,693

Derivatives, at fair value
10,242

 
10,586

Accrued tax liability
387

 
1,629

Deferred tax liability
4,036

 
4,112

Accounts payable and other liabilities
13,511

 
12,650

Subtotal - Other liabilities, before eliminations
59,625

 
57,693

Eliminations
(2,691
)
 
(2,446
)
Subtotal - Other liabilities
56,934

 
55,247

Total liabilities (before eliminations)
$
1,561,714

 
$
1,377,503

Total liabilities (after eliminations)
$
1,559,200

 
$
1,375,262


RSO Balance Sheets Detail (in thousands):
 
 
 
 
March 31,
2014
 
December 31,
2013
(1) Assets of consolidated RSO's VIEs included in the total assets above:
 
 
 
        Restricted cash
$
113,362

 
$
61,372

        Investments securities available-for-sale, pledged as collateral, at fair value
116,429

 
105,846

        Loans held for sale
272

 
2,376

        Loans, pledged as collateral and net of allowances of $5.1 million and $8.8 million
1,305,377

 
1,219,569

        Interest receivable
6,626

 
5,627

        Prepaid expenses
163

 
247

        Principal receivable
1

 
6,821

        Total assets of consolidated VIEs
$
1,542,230

 
$
1,401,858

 
 
 
 
(2) Liabilities of consolidated RSO's VIEs included in the total liabilities above:
 
 
 
        Borrowings
$
1,183,468

 
$
1,070,339

        Accrued interest expense
1,356

 
918

        Derivatives, at fair value
9,841

 
10,191

        Accounts payable and other liabilities
4,150

 
1,604

        Total liabilities of consolidated VIEs
$
1,198,815

 
$
1,083,052

The following table presents detail of noncontrolling interests attributable to RSO:
 
March 31,
2014
 
December 31,
2013
Total stockholders' equity per RSO balance sheet
$
780,194

 
$
773,924

Eliminations
(30,202
)
 
(30,560
)
Noncontrolling interests attributable to RSO
$
749,992

 
$
743,364

RSO Income Statement Detail (in thousands):
 
 
 
 
Three Months Ended
 
March 31,
 
2014
 
2013
REVENUES
 
 
 
Interest income:
 
 
 
Loans
$
20,229

 
$
27,812

Securities
4,004

 
3,642

Interest income − other
2,852

 
1,866

Total interest income
27,085

 
33,320

Interest expense
9,637

 
11,165

Net interest income
17,448

 
22,155

Rental income
5,152

 
6,174

Dividend income
136

 
16

Equity in net earnings (losses) of unconsolidated subsidiaries
2,014

 
(425
)
Fee income
2,756

 
1,410

Net realized gain on sales of investment securities available-for-sale and loans
3,680

 
391

Net realized and unrealized (loss) gain on investment securities, trading
(1,560
)
 
1,116

Unrealized gain (loss) and net interest income on linked transactions, net
2,305

 
(259
)
Revenues from consolidated VIE - RSO
31,931

 
30,578

OPERATING EXPENSES
 

 
 

Management fees − related party
3,080

 
2,978

Equity compensation − related party
1,667

 
3,591

Rental operating expense
3,396

 
3,937

General and administrative
8,105

 
3,481

Depreciation and amortization
836

 
1,138

Income tax expense
16

 
1,762

Net impairment losses recognized in earnings

 
21

(Benefit) provision for loan losses
(3,960
)
 
1,042

Total operating expenses
13,140

 
17,950

Reclassification of income tax expense
(16
)
 
(1,762
)
Expenses of consolidated VIE - RSO
13,124

 
16,188

Adjusted operating income
18,807

 
14,390

OTHER REVENUE (EXPENSE)
 

 
 

Other expenses
(1,262
)
 

Loss on the extinguishment of debt
(69
)
 

Other expense, net, from consolidated VIE - RSO
(1,331
)
 

Income from continuing operations
17,476

 
14,390

Income tax provision - RSO
16

 
1,762

NET INCOME
17,460

 
12,628

Net income allocated to preferred shares
(2,400
)
 
(1,311
)
Net income allocated to noncontrolling interests
56

 
209

NET INCOME ALLOCABLE TO RSO COMMON SHAREHOLDERS
$
15,116

 
$
11,526

RSO Cash Flow Detail (in thousands)
Three Months Ended
 
March 31,
 
2014
 
2013
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
17,460

 
$
12,628

Items included in "Change in cash attributable to consolidated VIE - RSO":
 
 
 
Provision for loan losses
(3,960
)
 
1,042

Depreciation of investments in real estate and other
392

 
666

Amortization of intangible assets
444

 
532

Amortization of term facilities
534

 
221

Accretion of net discounts on loans held for investment
(574
)
 
(4,079
)
Accretion of net discounts on securities available-for-sale
(769
)
 
(731
)
Amortization of discounts on convertible notes
422

 

Amortization of discount on notes of securitizations
12

 
876

Amortization of debt issuance costs on notes of securitizations
796

 
1,176

Amortization of stock-based compensation
1,667

 
3,591

Amortization of terminated derivative instruments
70

 
55

Accretion of interest-only available-for-sales securities
(137
)
 
(247
)
Deferred income tax benefits
(89
)
 
(115
)
Mortgage loans held for sale, net
(877
)
 

Purchase of securities, trading

 
(10,044
)
Principal payments on securities, trading
42

 
21

Proceeds from sales of securities, trading

 
3,089

Net realized and unrealized loss (gain) on investment securities, trading
1,560

 
(1,116
)
Net realized gains on sales of investment securities available-for-sale and loans
(3,680
)
 
(391
)
Loss on early extinguishment of debt
69

 

Net impairment losses recognized in earnings

 
12

      Linked Transactions fair value adjustments
(1,763
)
 
592

      Equity in net (earnings) losses of unconsolidated subsidiaries
(2,014
)
 
425

Change in operating assets and liabilities, net of acquisitions
9,563

 
15,096

Subtotal - consolidated VIE - RSO operating activity
1,708

 
10,671

Change in consolidated VIE - RSO cash for the period
95,584

 
17,617

Subtotal - Change in cash attributable to consolidated VIE - RSO before eliminations
97,292

 
28,288

Elimination of intercompany activity
(28
)
 
(654
)
Subtotal - Change in cash attributable to consolidated VIE - RSO
97,264

 
27,634

Non-cash incentive compensation to RAI

 
(1
)
Elimination of intercompany activity

 
1

Non-cash incentive compensation to RAI, after eliminations

 

Net cash provided by operating activities (excluding eliminations)
19,168

 
23,298

 
Three Months Ended
 
March 31,
 
2014
 
2013
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Purchase of loans
(169,380
)
 
(146,699
)
Purchase of securities available-for-sale
(48,321
)
 
(63,292
)
Subtotal - Purchase of loans and securities by consolidated VIE - RSO, before eliminations
(217,701
)
 
(209,991
)
Principal payments received on loans
90,948

 
209,107

Proceeds from sale of loans
15,974

 
58,148

Principal payments on securities available-for-sale
17,325

 
7,944

Proceeds from sale of securities available-for-sale
12,314

 

Subtotal - principal payments and proceeds from sales received by consolidated VIE - RSO, before eliminations
136,561

 
275,199

Increase in restricted cash
(12,849
)
 
(19,241
)
Items included in "Other -VIE, investing activity":
 
 
 
Proceeds from (investment in) unconsolidated entity
5,650

 
(4,431
)
Acquisition of Moselle CLO S.A.
(30,433
)
 

Distributions from investments in real estate

 
253

Improvements in investments in real estate

 
(321
)
Investment in loans - related parties
(285
)
 

Principal payments received on loans – related parties
753

 
464

Purchase of furniture and fixtures
(38
)
 

Acquisition of property and equipment
(269
)
 

Subtotal - Other consolidated VIE - investing activity, before eliminations
(24,622
)
 
(4,035
)
Eliminations
(391
)
 

Subtotal - Other consolidated VIE - investing activity
(25,013
)
 
(4,035
)
Net cash (used in) provided by investing activities (excluding eliminations)
(118,611
)
 
41,932

 
 
 
 
 
Three Months Ended
 
March 31,
 
2014
 
2013
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Items included in "Net borrowings (repayments) of debt by consolidated VIE - RSO"
 
 
 
Proceeds from borrowings:
 
 
 

Repurchase agreements
75,589

 
37,145

Warehouse agreements
34,007

 

Payments on borrowings:
 
 
 
Collateralized debt obligations
(59,668
)
 
(141,341
)
Warehouse agreements
(33,719
)
 

Subtotal - net (repayments) borrowings of debt by consolidated VIE - RSO
16,209

 
(104,196
)
Distributions paid on common stock
(25,536
)
 
(20,978
)
Elimination of dividends paid to RAI
572

 
556

Distribution paid on common stock, after elimination
(24,964
)
 
(20,422
)
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $19)
245

 
17,995

Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $0 and $0)
4,440

 

Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $565 and $707)
10,975

 
26,867

Subtotal - net proceeds from issuance of stock by consolidated VIE
15,660

 
44,862

Payment of debt issuance costs
(8
)
 
(140
)
Payment of equity to third party sub-note holders
(307
)
 
(1,461
)
Distributions paid on preferred stock
(2,159
)
 
(934
)
Subtotal - Other consolidated VIE - RSO financing activity, before elimination
(2,474
)
 
(2,535
)
Elimination

 

Subtotal - Other consolidated VIE - RSO financing activity after elimination
(2,474
)
 
$
(2,535
)
Net cash provided by (used in) financing activities (excluding eliminations)
$
3,859

 
$
(82,847
)
NET INCREASE IN CASH AND CASH EQUIVALENTS
(95,584
)
 
(17,617
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
262,270

 
85,278

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
166,686

 
$
67,661

SUPPLEMENTAL DISCLOSURE:
 

 
 

Interest expense paid in cash
$
8,576

 
$
10,188

Income taxes paid in cash
$
1,774

 
$
7,635

Property and Equipment, Net
RSO depreciates real property using the straight-line method over the estimated useful lives of the assets as follows:
Category
Term
Building
25 - 40 years
Site improvements
Lesser of the remaining life of building or useful lives
Schedule of Variable Interest Entities
The following table shows the classification, carrying value and maximum exposure to loss with respect to RSO’s unconsolidated VIEs as of March 31, 2014 (in thousands):
 
Unconsolidated Variable Interest Entities
 
 
 
LEAF
 
Unsecured Junior Subordinated Debentures
 
Resource Capital Asset Management CDOs
 
Total
 
Maximum Exposure to Loss
Investment in unconsolidated entities
$
40,421

 
$
1,548

 
$

 
$
41,969

 
41,969

Intangible assets

 

 
10,790

 
10,790

 
10,790

Total assets
40,421

 
1,548

 
10,790

 
52,759

 
 
 
 
 
 
 
 
 
 
 
 
Borrowings

 
51,054

 

 
51,054

 
N/A

Total liabilities

 
51,054

 

 
51,054

 
N/A

 
 
 
 
 
 
 
 
 
 
Net asset (liability)
$
40,421

 
$
(49,506
)
 
10,790

 
$
1,705

 
N/A

The following table shows the classification and carrying value of assets and liabilities of consolidated VIEs as of March 31, 2014 (in thousands):
 
Apidos I
 
Apidos
III
 
Apidos
Cinco
 
Apidos
VIII
 
Whitney
CLO I
 
RREF
2006
 
RREF
2007
 
RCC CRE Notes 2013
 
Moselle
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash (1)
$
11,951

 
$
7,217

 
$
48,362

 
$
134

 
$
160

 
$
18

 
$
250

 
$
4,805

 
$
40,465

 
$
113,362

Investment securities
available-for-sale, pledged
   as collateral, at fair value
7,250

 
3,922

 
13,940

 

 

 
9,996

 
67,015

 

 
14,306

 
116,429

Loans, pledged as collateral
70,988

 
112,953

 
284,373

 

 

 
159,797

 
228,686

 
298,575

 
150,005

 
1,305,377

Loans held for sale
97

 
175

 

 

 

 

 

 

 

 
272

Interest receivable
(193
)
 
513

 
1,044

 

 
6

 
1,825

 
2,111

 
1,320

 

 
6,626

Prepaid assets
20

 
20

 
36

 

 

 
50

 
37

 

 

 
163

Principal paydown receivable

 

 
1

 

 

 

 

 

 

 
1

Total assets (2)
$
90,113

 
$
124,800

 
$
347,756

 
$
134

 
$
166

 
$
171,686

 
$
298,099

 
$
304,700

 
$
204,776

 
$
1,542,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
73,815

 
$
112,511

 
$
319,797

 
$

 
$
133

 
$
100,184

 
$
147,866

 
$
256,866

 
$
172,296

 
$
1,183,468

Accrued interest expense
255

 
56

 
299

 

 

 
48

 
115

 
205

 
378

 
1,356

Derivatives, at fair value

 

 

 

 

 
1,504

 
8,337

 

 

 
9,841

Accounts payable and
   other liabilities
133

 
18

 
22

 
284

 
519

 
4

 
1

 

 
3,169

 
4,150

Total liabilities
$
74,203

 
$
112,585

 
$
320,118

 
$
284

 
$
652

 
$
101,740

 
$
156,319

 
$
257,071

 
$
175,843

 
$
1,198,815

 
(1)
Includes $51.3 million available for reinvestment in certain of the securitizations.
(2)
Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.
Supplemental Cash Flow Information
Supplemental disclosure of cash flow information (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Non-cash financing activities include the following:
 
 
 

Distributions on common stock declared but not paid
$
25,663

 
$
21,634

Distribution on preferred stock declared but not paid
$
2,520

 
$
1,311

Issuance of restricted stock
$
640

 
$
35

Investment Trading Securities at Fair Value
The following table summarizes RSO's structured notes and residential mortgage-backed securities (“RMBS”) which are classified as investment securities, trading and carried at fair value (in thousands):
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 
 
 
 
 
 
 
Structured notes, trading
$
8,057

 
$
3,082

 
$
(1,590
)
 
$
9,549

RMBS
1,909

 

 
(1,471
)
 
438

Total
$
9,966

 
$
3,082

 
$
(3,061
)
 
$
9,987

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Structured notes, trading
$
8,057

 
$
4,050

 
$
(1,000
)
 
$
11,107

RMBS
1,919

 

 
(1,468
)
 
451

Total
$
9,976

 
$
4,050

 
$
(2,468
)
 
$
11,558

Available-for-sale Securities
The following table summarizes RSO's investment securities, including those pledged as collateral and classified as available-for-sale, which are carried at fair value (in thousands):
 
Amortized
Cost (1)
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 
 
 
 
 
 
 
CMBS
$
186,703

 
$
7,465

 
$
(12,877
)
 
181,291

Asset-backed securities ("ABS")
35,648

 
1,519

 
(328
)
 
36,839

Structured notes
12,841

 

 

 
12,841

Corporate bonds
2,603

 
24

 
(47
)
 
2,580

Total
$
237,795

 
$
9,008

 
$
(13,252
)
 
$
233,551

 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
CMBS
$
185,178

 
$
7,570

 
$
(12,030
)
 
$
180,718

ABS
25,406

 
1,644

 
(394
)
 
26,656

Structured notes
5,369

 

 

 
5,369

Corporate bonds
2,517

 
16

 
(70
)
 
2,463

Total
$
218,470

 
$
9,230

 
$
(12,494
)
 
$
215,206

 
(1)
As of March 31, 2014 and December 31, 2013, $159.1 million and $162.6 million, respectively, of securities were pledged as collateral security under related financings.    
The following table summarizes RSO's sales of investment securities available-for-sale during the period indicated, (in thousands, except number of securities):
 
Positions
Sold
 
Par Amount Sold
 
Realized Gain (Loss)
March 31, 2014
 
 
 
 
 
CMBS position
3
 
$
12,500

 
$
(298
)
 
 
 
 
 
 
March 31, 2013
 
 
 
 
 
Corporate bond position
2
 
$
700

 
$
18

The aggregate discount (premium) due to interest rate changes were as follows (in thousands):
 
March 31,
2014
 
December 31,
2013
CMBS
$
6,170

 
$
6,583

ABS
$
2,174

 
$
2,394

Corporate bond
$
103

 
$
(68
)
Estimated maturities of available for sale securities
The following table summarizes the estimated maturities of RSO’s investment securities according to their estimated weighted average life classifications (in thousands, except percentages):
Weighted Average Life
Fair Value
 
Amortized Cost
 
Weighted Average Coupon
March 31, 2014
 
 
 
 
 
Less than one year
$
39,393

(1) 
$
49,991

 
4.31
%
Greater than one year and less than five years
138,699

 
132,935

 
5.04
%
Greater than five years and less than ten years
38,152

 
37,319

 
1.43
%
Greater than ten years
17,307

 
17,550

 
9.24
%
Total
$
233,551

 
$
237,795

 
4.64
%
 
 
 
 
 
 
December 31, 2013:
 

 
 

 
 

Less than one year
$
39,256

(1) 
$
40,931

 
5.25
%
Greater than one year and less than five years
139,700

 
141,760

 
4.69
%
Greater than five years and less than ten years
26,526

 
25,707

 
1.10
%
Greater than ten years
9,724

 
10,072

 
7.90
%
Total
$
215,206

 
$
218,470

 
4.49
%
 
(1)
RSO expects that the maturity date of these CMBS will either be extended or the CMBS will be paid in full.
Unrealized Losses Along with the Related Fair Value, Aggregated by the Length of Time the Investments were in a Continuous Unrealized Loss Position
The following table shows the fair value, gross unrealized losses and number of securities aggregated by investment category and length of time, of those individual investment securities available-for-sale that have been in a continuous unrealized loss position during the periods specified (in thousands, except number of securities):
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS
$
51,979

 
$
(8,478
)
 
28

 
$
13,308

 
$
(4,399
)
 
12

 
$
65,287

 
$
(12,877
)
 
40

ABS

 

 

 
4,337

 
(328
)
 
8

 
4,337

 
(328
)
 
8

Corporate Bonds

 

 

 
891

 
(47
)
 
1

 
891

 
(47
)
 
1

Total
temporarily
impaired
securities
$
51,979

 
$
(8,478
)
 
28

 
$
18,536

 
$
(4,774
)
 
21

 
$
70,515

 
$
(13,252
)
 
49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 
CMBS
$
52,012

 
$
(7,496
)
 
34

 
$
14,159

 
$
(4,534
)
 
10

 
$
66,171

 
$
(12,030
)
 
44

ABS
143

 
(1
)
 
1

 
6,692

 
(393
)
 
9

 
6,835

 
(394
)
 
10

Corporate Bonds
865

 
(70
)
 
1

 

 

 

 
865

 
(70
)
 
1

Total
temporarily
impaired
securities
$
53,020

 
$
(7,567
)
 
36

 
$
20,851

 
$
(4,927
)
 
19

 
$
73,871

 
$
(12,494
)
 
55

Investments in real estate
The table below summarizes RSO's investments in real estate (in thousands, except number of properties):
 
 
As of March 31, 2014
 
As of December 31, 2013
 
 
Book Value
 
Number of Properties
 
Book Value
 
Number of Properties
Multi-family property
 
$
22,109

 
1
 
$
22,107

 
1
Office property
 

 
 
10,273

 
1
Subtotal
 
22,109

 
 
 
32,380

 
 
Less:  Accumulated depreciation
 
(2,138
)
 
 
 
(2,602
)
 
 
Investments in real estate
 
$
19,971

 
 
 
$
29,778

 
 
Schedule of Receivables with Imputed Interest
The following is a summary of RSO’s loans held for investment (in thousands):
Loan Description
 
Principal
 
Unamortized (Discount) Premium (1)
 
Carrying
Value (2)
March 31, 2014
 
 
 
 
 
 
Commercial real estate loans:
 
 

 
 

 
 

Whole loans
 
$
837,514

 
$
(3,661
)
 
$
833,853

B notes
 
16,242

 
(74
)
 
16,168

Mezzanine loans
 
64,390

 
(91
)
 
64,299

Total commercial real estate loans
 
918,146

 
(3,826
)
 
914,320

Bank loans (3) 
 
690,494

 
(3,068
)
 
687,426

Residential mortgage loans (4)
 
16,960

 

 
16,960

Subtotal loans before allowances
 
1,625,600

 
(6,894
)
 
1,618,706

Allowance for loan loss
 
(6,585
)
 

 
(6,585
)
Total
 
$
1,619,015

 
$
(6,894
)
 
$
1,612,121

 
 
 
 
 
 
 
December 31, 2013
 
 

 
 

 
 

Commercial real estate loans:
 
 

 
 

 
 

Whole loans
 
$
749,083

 
$
(3,294
)
 
$
745,789

B notes
 
16,288

 
(83
)
 
16,205

Mezzanine loans
 
64,417

 
(100
)
 
64,317

Total commercial real estate loans
 
829,788

 
(3,477
)
 
826,311

Bank loans (3) 
 
566,056

 
(4,033
)
 
562,023

Residential mortgage loans (4)
 
16,915

 

 
16,915

Subtotal loans before allowances
 
1,412,759

 
(7,510
)
 
1,405,249

Allowance for loan loss
 
(13,807
)
 

 
(13,807
)
Total
 
$
1,398,952

 
$
(7,510
)
 
$
1,391,442

 
(1)
Amounts include deferred amendment fees of $200,000 and $216,000 and deferred upfront fees of $127,000 and $141,000 being amortized over the life of the bank loans as of March 31, 2014 and December 31, 2013, respectively.  Amounts include loan origination fees of $3.7 million and $3.3 million and loan extension fees of $62,000 and $73,000 being amortized over the life of the commercial real estate loans as of March 31, 2014 and December 31, 2013, respectively.
(2)
Substantially all loans are pledged as collateral under various borrowings at March 31, 2014 and December 31, 2013 , respectively.
(3)
Amounts include $272,000 and $6.9 million of bank loans held for sale at March 31, 2014 and December 31, 2013, respectively.
(4)
Amount includes $15.1 million and $15.0 million of residential mortgage loans held for sale at March 31, 2014 and December 31, 2013, respectively.
Summary of the weighted average life of bank loans at amortized cost
The following is a summary of the weighted average life of RSO’s bank loans held for investment, at amortized cost (in thousands):
 
March 31, 2014
 
December 31, 2013
Less than one year
$
44,852

 
$
36,985

Greater than one year and less than five years
489,068

 
379,874

Five years or greater
153,506

 
145,164

 
$
687,426

 
$
562,023

Summary of the commercial real estate loans
The following is a summary of RSO’s commercial real estate loans held for investment (in thousands):
Description
 
Quantity
 
Amortized
Cost
 
Contracted
Interest Rates
 
Maturity
Dates (3)
March 31, 2014
 
 
 
 
 
 
 
 
Whole loans, floating rate (1) (4) (5)
 
55
 
$
833,853

 
LIBOR plus 2.13% to
LIBOR plus 12.14%
 
April 2014 to
February 2019
B notes, fixed rate
 
1
 
16,168

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,467

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (6)
 
3
 
51,832

 
0.50% to 18.71%
 
September 2014 to
September 2021
Total (2) 
 
60
 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 

 
 
 
 
Whole loans, floating rate (1) (4)
 
51
 
$
745,789

 
LIBOR plus 2.68% to
LIBOR plus 12.14%
 
March 2014 to
February 2019
B notes, fixed rate
 
1
 
16,205

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,455

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (6)
 
3
 
51,862

 
0.50% to 18.72%
 
September 2014 to
September 2019
Total (2) 
 
56
 
$
826,311

 
 
 
 
 
(1)
Whole loans had $23.1 million and $13.7 million in unfunded loan commitments as of March 31, 2014 and December 31, 2013, respectively.  These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
(2)
The total does not include an allowance for loan loss of $5.8 million and $10.4 million as of March 31, 2014 and December 31, 2013, respectively.
(3)
Maturity dates do not include possible extension options that may be available to the borrowers.
(4)
As of March 31, 2014, floating rate whole loans includes $783,000 and $12.6 million mezzanine components of two whole loans, which have a fixed rate of 15.0% and 12.0%, respectively.
(5)
Floating rate whole loans include a $799,000 junior mezzanine tranche of a whole loan that has a fixed rate of 10.0% as of March 31, 2014.
(6)
Fixed rate mezzanine loans include a mezzanine loan that was modified into two tranches, which both currently pay interest at 0.50%. In addition, the subordinate tranche accrues interest at LIBOR plus 18.50% which is deferred until maturity.

Summary of the weighted average life of the commercial real estate loans at amortized cost
The following is a summary of the weighted average life of RSO’s commercial real estate loans, at amortized cost (in thousands):
Description
 
2014
 
2015
 
2016 and Thereafter
 
Total
March 31, 2014
 
 
 
 
 
 
 
 
B notes
 
$

 
$

 
$
16,168

 
$
16,168

Mezzanine loans
 
5,711

 

 
58,588

 
64,299

Whole loans
 
5,110

 
17,967

 
810,776

 
833,853

Total (1) 
 
$
10,821

 
$
17,967

 
$
885,532

 
$
914,320

 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
B notes
 
$

 
$

 
$
16,205

 
$
16,205

Mezzanine loans
 
5,711

 

 
58,606

 
64,317

Whole loans
 

 
17,949

 
727,840

 
745,789

Total (1)
 
$
5,711

 
$
17,949

 
$
802,651

 
$
826,311

 
(1)
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
Allocation of Allowance for Loan Loss
The following is a summary of the allocation of the allowance for loan loss with respect to RSO’s commercial real estate and bank loans (in thousands, except percentages) by asset class:
Description
 
Allowance for Loan Loss
 
Percentage of
Total Allowance
March 31, 2014
 
 
 
 
B notes
 
$
132

 
2.00%
Mezzanine loans
 
524

 
7.96%
Whole loans
 
5,188

 
78.79%
Bank loans
 
741

 
11.25%
Total
 
$
6,585

 
 
 
 
 
 
 
December 31, 2013
 
 

 
 
B notes
 
$
174

 
1.26%
Mezzanine loans
 
559

 
4.05%
Whole loans
 
9,683

 
70.13%
Bank loans
 
3,391

 
24.56%
Total
 
$
13,807

 
 
Schedule of Equity Method Investments
The following table shows RSO's investments in unconsolidated entities as of March 31, 2014 and December 31, 2013 and equity in net earnings (losses) of unconsolidated subsidiaries for the three months ended March 31, 2014 and 2013 (in thousands):
 
 
 
Balance as of
 
Balance as of
 
For the three months ended
 
For the three months ended
 
Ownership %
 
March 31, 2014
 
December 31, 2013
 
March 31, 2014
 
March 31, 2013
Varde Investment Partners, L.P.
7.5%
 
$
673

 
$
674

 
$
(1
)
 
$
24

RRE VIP Borrower, LLC
3% to 5%
 

 

 
866

 
(113
)
Investment in LEAF Preferred Stock
27.5%
 
40,421

 
41,016

 
(594
)
 
(336
)
Investment in RCT I and II (1)
3%
 
1,548

 
1,548

 
(589
)
 
(593
)
Investment in Preferred Equity (2)
various
 
2,400

 
8,124

 
1,228

 
239

Investment in CVC Global Opps Fund
34.4%
 
17,011

 
16,177

 
834

 

Investment in Life Care Funding (3)
30%
 

 
1,530

 
(75
)
 

Total
 
 
$
62,053

 
$
69,069

 
$
1,669

 
$
(779
)
(1)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest expense on RSO's consolidated statements of income.
(2)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest income on loans on RSO's consolidated statements of income.
(3)
For the three months ended March 31, 2014, RSO recorded equity in net earnings (losses) of unconsolidated subsidiaries on RSO's consolidated statements of income for two months before LCF was consolidated.
Summary of Activity in the Allowance for Credit Losses for the Company's Financing Receivables
The following tables show the allowance for loan losses and recorded investments in loans for the years indicated (in thousands):
 
Commercial Real Estate Loans
 
Bank Loans
 
Residential Mortgage Loans
 
Loans Receivable-Related Party
 
Total
March 31, 2014
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2014
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Provision for loan loss
(4,572
)
 
612

 

 

 
(3,960
)
Loans charged-off

 
(3,262
)
 

 

 
(3,262
)
Allowance for losses at March 31, 2014
$
5,844

 
$
741

 
$

 
$

 
$
6,585

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
441

 
$

 
$

 
$
441

Collectively evaluated for impairment
$
5,844

 
$
300

 
$

 
$

 
$
6,144

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
196,883

 
$
1,566

 
$

 
$
6,498

 
$
204,947

Collectively evaluated for impairment
$
717,437

 
$
685,248

 
$
16,960

 
$

 
$
1,419,645

Loans acquired with deteriorated credit quality
$

 
$
612

 
$

 
$

 
$
612

 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2013
$
7,986

 
$
9,705

 
$

 
$

 
$
17,691

Provision for loan loss
2,686

 
334

 

 

 
3,020

Loans charged-off
(256
)
 
(6,648
)
 

 

 
(6,904
)
Allowance for losses at December 31, 2013
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Ending balance:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,572

 
$
2,621

 
$

 
$

 
$
7,193

Collectively evaluated for impairment
$
5,844

 
$
770

 
$

 
$

 
$
6,614

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
194,403

 
$
3,554

 
$

 
$
6,966

 
$
204,923

Collectively evaluated for impairment
$
631,908

 
$
548,219

 
$
16,915

 
$

 
$
1,197,042

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Financing Receivable Credit Quality Indicators
Credit risk profiles of commercial real estate loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Held for Sale
 
Total
As of March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Whole loans
$
768,243

 
$
32,500

 
$
33,110

 
$

 
$

 
$
833,853

B notes
16,168

 

 

 

 

 
16,168

Mezzanine loans
51,832

 
12,467

 

 

 

 
64,299

 
$
836,243

 
$
44,967

 
$
33,110

 
$

 
$

 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$
680,718

 
$
32,500

 
$
32,571

 
$

 
$

 
$
745,789

B notes
16,205

 

 

 

 

 
16,205

Mezzanine loans
51,862

 
12,455

 

 

 

 
64,317

 
$
748,785

 
$
44,955

 
$
32,571

 
$

 
$

 
$
826,311

Credit risk profiles of bank loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Rating 5
 
Held for Sale
 
Total
As of March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
$
618,896

 
$
47,742

 
$
17,340

 
$
998

 
$
2,178

 
$
272

 
$
687,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Bank loans
$
488,004

 
$
42,476

 
$
18,806

 
$
2,333

 
$
3,554

 
$
6,850

 
$
562,023

Aging of the Company's Past Due Financing Receivables, Gross of Allowances for Credit Losses
The following table shows the loan portfolio aging analysis as of the dates indicated at cost basis (in thousands):
 
30-59
Days
 
60-89
Days
 
Greater
than
90 Days
 
Total Past Due
 
Current
 
Total
Loans
Receivable
 
Total Loans > 90 Days and Accruing
March 31, 2014
 

 
 

 
 
 
 
 
 
 
 
 
 
Whole loans
$

 
$

 
$

 
$

 
$
833,853

 
$
833,853

 
$

B notes

 

 

 

 
16,168

 
16,168

 

Mezzanine loans

 

 

 

 
64,299

 
64,299

 

Bank loans

 

 
612

 
612

 
686,814

 
687,426

 

Residential mortgage loans
258

 

 

 
258

 
16,702

 
16,960

 

Loans receivable-related party

 

 

 

 
6,498

 
6,498

 

Total loans
$
258

 
$

 
$
612

 
$
870

 
$
1,624,334

 
$
1,625,204

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$
745,789

 
$
745,789

 
$

B notes

 

 

 

 
16,205

 
16,205

 

Mezzanine loans

 

 

 

 
64,317

 
64,317

 

Bank loans

 

 
3,554

 
3,554

 
558,469

 
562,023

 

Residential mortgage loans
234

 
91

 
268

 
593

 
16,322

 
16,915

 

Loans receivable-related party

 

 

 

 
6,966

 
6,966

 

Total loans
$
234

 
$
91

 
$
3,822

 
$
4,147

 
$
1,408,068

 
$
1,412,215

 
$

Information about Company's Impaired Financing Receivables
The following tables show impaired loans as of the dates indicated (in thousands):
 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
March 31, 2014
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,916

Bank loans
$
612

 
$
612

 
$

 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$
5,372

 
$
5,372

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
1,566

 
$
1,566

 
$
(441
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,916

Bank loans
2,178

 
2,178

 
(441
)
 

 

Residential mortgage loans

 

 

 

 

Loans receivable - related party
5,372

 
5,372

 

 

 

 
$
204,433

 
$
204,433

 
$
(441
)
 
$
194,766

 
$
14,019

 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
December 31, 2013:
 

 
 

 
 

 
 

 
 

Loans without a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
130,759

 
$
130,759

 
$

 
$
123,495

 
$
8,439

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,615

Bank loans
$

 
$

 
$

 
$

 
$

Residential mortgage loans
$
315

 
$
268

 
$

 
$

 
$

Loans receivable - related party
$
5,733

 
$
5,733

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
25,572

 
$
25,572

 
$
(4,572
)
 
$
24,748

 
$
1,622

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
3,554

 
$
3,554

 
$
(2,621
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
156,331

 
$
156,331

 
$
(4,572
)
 
$
148,243

 
$
10,061

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,615

Bank loans
3,554

 
3,554

 
(2,621
)
 

 

Residential mortgage loans
315

 
268

 

 

 

Loans receivable - related party
5,733

 
5,733

 

 

 

 
$
204,005

 
$
203,958

 
$
(7,193
)
 
$
186,315

 
$
11,676

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables show troubled-debt restructurings in RSO's loan portfolio (in thousands) during the three months ended March 31, 2013:
 
Number
of Loans
 
Pre-Modification
Outstanding
Recorded Balance
 
Post-Modification
Outstanding
Recorded Balance
Whole loans
6
 
$
153,958

 
$
136,672

B notes
 

 

Mezzanine loans
1
 
38,072

 
38,072

Bank loans
 

 

Residential mortgage loans
 

 

Loans receivable
1
 
7,797

 
7,797

Total loans
8
 
$
199,827

 
$
182,541

Schedule of Intangible Assets and Goodwill
The following table summarizes intangible assets at December 31, 2013 and 2012 (in thousands).
 
Asset Balance
 
Accumulated Amortization
 
Net Asset
March 31, 2014
 
 
 
 
 
Investment in RCAM
$
21,213

 
$
(10,424
)
 
$
10,789

Investments in real estate:
 

 
 

 
 

In-place leases
920

 
(920
)
 

Above (below) market leases
29

 
(29
)
 

Investment in PCA:
 
 
 
 


Wholesale or correspondent relationships
600

 
(106
)
 
494

Total intangible assets
$
22,762

 
$
(11,479
)
 
$
11,283

 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

Investment in RCAM
$
21,213

 
$
(9,980
)
 
$
11,233

Investments in real estate:
 

 
 

 
 

In-place leases
2,461

 
(2,430
)
 
31

Above (below) market leases
29

 
(29
)
 

Investment in PCA:
 
 
 
 
 
Wholesale or correspondent relationships
600

 
(42
)
 
558

Total intangible assets
$
24,303

 
$
(12,481
)
 
$
11,822

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth the allocation of the purchase price as of December 31, 2013 (in thousands):
Assets acquired:
 
Cash and cash equivalents
$
1,233

Loans held for sale
15,021

Loans held for investment
2,071

Wholesale and correspondent relationships
600

Other assets
5,828

Total assets
24,753

 
 
Less: Liabilities assumed:
 
Borrowings
14,584

Other liabilities
2,165

Total liabilities
16,749

 
 
Gain on bargain purchase
391

Total cash purchase price
$
7,613

Debt and Credit Facilities
RSO historically has financed the acquisition of its investments, including investment securities, loans and lease receivables, through the use of secured and unsecured borrowings in the form of CDOs, CLOs securitized notes, repurchase agreements, secured term facilities, warehouse facilities and trust preferred securities issuances.  Certain information with respect to RSO’s borrowings at March 31, 2014 and December 31, 2013 is summarized in the following table (in thousands, except percentages):
 
Outstanding Borrowings
 
Unamortized Issuance Costs and Discounts
 
Principal Outstanding
 
Weighted Average Borrowing Rate
 
Weighted Average Remaining Maturity
 
Value of Collateral
 
Date Securitization Closed
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes
$
100,184

 
$
129

 
$
100,313

 
1.86%
 
32.4 years
 
$
169,809

 
August 2006
RREF CDO 2007-1 Senior Notes
147,866

 
509

 
148,375

 
0.91%
 
32.5 years
 
297,703

 
June 2007
RCC CRE Notes 2013
256,866

 
3,974

 
260,840

 
2.02%
 
14.7 years
 
303,410

 
December 2013
Apidos CDO I Senior Notes 
73,815

 

 
73,815

 
1.66%
 
3.3 years
 
88,532

 
August 2005
Apidos CDO III Senior Notes  
112,511

 
40

 
112,551

 
0.94%
 
6.5 years
 
124,677

 
May 2006
Apidos Cinco CDO Senior Notes
319,797

 
703

 
320,500

 
0.74%
 
6.1 years
 
345,029

 
May 2007
Whitney CLO I Senior Notes (1)
133

 

 
133

 
—%
 
N/A
 
157

 
N/A
Moselle CLO S.A. Senior Notes
167,181

 

 
167,181

 
0.95%
 
5.8 years
 
202,247

 
October 2005
Moselle CLO S.A. Securitized Borrowings
5,116

 

 
5,116

 
—%
 
N/A
 

 
N/A
Unsecured Junior Subordinated Debentures (2)
51,054

 
494

 
51,548

 
4.18%
 
22.6 years
 

 
May/Sept 2006
6.0% Convertible Senior Notes
107,130

 
7,870

 
115,000

 
6.00%
 
4.7 years
 

 
October 2013
CRE - Term Repurchase Facilities (3) 
99,726

 
743

 
100,469

 
2.63%
 
18 days
 
153,895

 
N/A
CMBS - Term Repurchase Facility (4)
36,819

 

 
36,819

 
1.37%
 
18 days
 
44,386

 
N/A
Residential Mortgage Financing Agreements
14,686

 

 
14,686

 
4.23%
 
147 days
 
16,728

 
N/A
CMBS - Short Term Repurchase Agreements
9,205

 

 
9,205

 
1.40%
 
24 days
 
13,246

 
N/A
Total
$
1,502,089

 
14,462

 
1,516,551

 
1.83%
 
10.9 years
 
$
1,759,819

 
 



 
Outstanding Borrowings
 
Unamortized Issuance Costs and Discounts
 
Principal Outstanding
 
Weighted Average Borrowing Rate
 
Weighted Average Remaining Maturity
 
Value of Collateral
 
Date Securitization Closed
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes
$
94,004

 
$
205

 
$
94,209

 
1.87
%
 
32.6 years
 
$
169,115

 
August 2006
RREF CDO 2007-1 Senior Notes
177,837

 
719

 
178,556

 
0.84
%
 
32.8 years
 
318,933

 
June 2007
RCC CRE Notes 2013
256,571

 
4,269

 
260,840

 
2.03
%
 
15.0 years
 
305,586

 
December 2013
Apidos CDO I Senior Notes
87,131

 

 
87,131

 
1.68
%
 
3.6 years
 
103,736

 
August 2005
Apidos CDO III Senior Notes
133,209

 
117

 
133,326

 
0.88
%
 
6.7 years
 
145,930

 
May 2006
Apidos Cinco CDO Senior Notes
321,147

 
853

 
322,000

 
0.74
%
 
6.4 years
 
342,796

 
May 2007
Whitney CLO I Securitized Borrowings (1)
440

 

 
440

 
%
 
N/A
 
885

 
N/A
Unsecured Junior Subordinated Debentures (2)
51,005

 
543

 
51,548

 
4.19
%
 
22.8 years
 

 
May/Sept 2006
6.0% Convertible Senior Notes
106,535

 
8,465

 
115,000

 
6.00
%
 
4.9 years
 

 
October 2013
CRE - Term Repurchase Facilities (3)
29,703

 
1,033

 
30,736

 
2.67
%
 
21 days
 
48,186

 
N/A
CMBS - Term Repurchase Facility (4)
47,601

 
12

 
47,613

 
1.38
%
 
21 days
 
56,949

 
N/A
Residential Mortgage Financing Agreements
14,627

 

 
14,627

 
4.24
%
 
216 days
 
16,487

 
N/A
Total
$
1,319,810

 
$
16,216

 
$
1,336,026

 
1.87
%
 
13.1 years
 
$
1,508,603

 
 
 
(1)
The securitized borrowings are collateralized by the same assets as the Apidos CLO VIII Senior Notes and the Whitney CLO I Securitized Borrowings, respectively.
(2)
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
(3)
Amount also includes accrued interest costs of $98,000 and $26,000 related to CRE repurchase facilities as of March 31, 2014 and December 31, 2013, respectively.
(4)
Amount also includes accrued interest costs of $18,000 and $22,000 related to CMBS repurchase facilities as of March 31, 2014 and December 31, 2013, respectively.
Schedule of Short-term Debt
The following table sets forth certain information with respect to RSO's borrowings at March 31, 2014 and December 31, 2013 (dollars in thousands):
 
March 31, 2014
 
December 31, 2013
 
Outstanding Borrowings
 
Value of Collateral
 
Number of Positions as Collateral
 
Weighted Average Interest Rate
 
Outstanding Borrowings
 
Value of Collateral
 
Number of Positions as Collateral
 
Weighted Average Interest Rate
CMBS Term Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (1)
$
36,819

 
$
44,386

 
48
 
1.37%
 
$
47,601

 
$
56,949

 
44
 
1.38%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (2)
96,140

 
148,312

 
7
 
2.62%
 
30,003

 
48,186

 
8
 
2.67%
Deutsche Bank AG (3)
3,586

 
5,583

 
1
 
3.03%
 
(300
)
 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Securities, LLC

 

 
 
—%
 

 

 
 
—%
Deutsche Bank Securities, LLC
9,205

 
13,246

 
4
 
1.40%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Century Bank
10,275

 
11,145

 
72
 
4.19%
 
11,916

 
13,089

 
74
 
4.17%
ViewPoint Bank, NA
4,411

 
5,584

 
25
 
4.46%
 
2,711

 
3,398

 
17
 
4.58%
Totals
$
160,436

 
$
228,256

 
 
 
 
 
$
91,931

 
$
121,622

 
 
 
 
 
(1)
The Wells Fargo CMBS term facility borrowing includes zero and $12,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
(2)
The Wells Fargo CRE term repurchase facility borrowing includes $577,000 and $732,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
(3)
The Deutsche Bank term repurchase facility includes $166,000 and $300,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
Schedule of Linked Transactions
The assets in the following table are accounted for as linked transactions. These linked repurchase agreements are not included in borrowings on RSO's consolidated balance sheets.
 
March 31, 2014
 
December 31, 2013
 
Borrowings
Under
Linked
Transactions (1)
 
Value of Collateral Under Linked Transactions
 
Number of Positions as Collateral Under Linked Transactions
 
Weighted Average Interest Rate
of Linked
Transactions
 
Borrowings
Under
Linked
Transactions (1)
 
Value of Collateral Under Linked Transactions
 
Number of Positions as Collateral Under Linked Transactions
 
Weighted Average Interest Rate
of Linked
Transactions
CMBS Term
   Repurchase
   Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank
$
6,156

 
$
7,994

 
7
 
1.64%
 
$
6,506

 
$
8,345

 
7
 
1.65%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
   Repurchase
   Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank

 

 
 
—%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term
   Repurchase
   Agreements -
   CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
JP Morgan Securities, LLC
12,006

 
18,342

 
4
 
0.83%
 
17,020

 
24,814

 
4
 
0.99%
Wells Fargo Securities, LLC
19,621

 
27,982

 
8
 
1.19%
 
21,969

 
30,803

 
9
 
1.19%
Deutsche Bank Securities, LLC
33,883

 
51,840

 
14
 
1.41%
 
18,599

 
29,861

 
9
 
1.43%
Totals
$
71,666

 
$
106,158

 
 
 
 
 
$
64,094

 
$
93,823

 
 
 
 
Schedule of Amount at Risk under Credit Facility
The following table shows information about the amount at risk under the repurchase facilities (dollars in thousands):
 
Amount
at Risk (1)
 
Weighted Average Maturity in Days
 
Weighted Average Interest Rate
March 31, 2014
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
8,822

 
18
 
1.37%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
57,882

 
18
 
2.62%
Deutsche Bank Securities, LLC
$
9,155

 
18
 
3.03%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
6,403

 
14
 
0.83%
Wells Fargo Securities, LLC
$
8,411

 
6
 
1.19%
Deutsche Bank Securities, LLC
$
18,176

 
24
 
1.14%
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
10,796

 
21
 
1.38%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
20,718

 
21
 
2.67%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
7,882

 
11
 
0.99%
Wells Fargo Securities, LLC
$
8,925

 
2
 
1.19%
Deutsche Bank Securities, LLC
$
11,418

 
22
 
1.43%
 
(1)
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
(2)
$6.2 million and $6.5 million of linked repurchase agreement borrowings are being included as derivative instruments as of March 31, 2014 and December 31, 2013, respectively.
(3)
$12.0 million and $17.0 million of linked repurchase agreement borrowings are being included as derivative instruments as of March 31, 2014 and December 31, 2013, respectively.

Company's Asset Recorded at Fair Value on Recurring Basis
The following table presents information about RSO’s assets (including derivatives that are presented net) measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by RSO to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investment securities, trading
$

 
$

 
$
9,987

 
$
9,987

Investment securities available-for-sale
1,764

 
816

 
230,971

 
233,551

CMBS - linked transactions

 

 
34,829

 
34,829

Derivatives (net)

 
556

 

 
556

Total assets at fair value
$
1,764

 
$
1,372

 
$
275,787

 
$
278,923

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
401

 
9,841

 
10,242

Total liabilities at fair value
$

 
$
401

 
$
9,841

 
$
10,242

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Investment securities, trading
$

 
$

 
$
11,558

 
$
11,558

Investment securities available-for-sale
2,370

 
92

 
207,375

 
209,837

CMBS - linked transactions

 

 
30,066

 
30,066

Total assets at fair value
$
2,370

 
$
92

 
$
248,999

 
$
251,461

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
395

 
10,191

 
10,586

Total liabilities at fair value
$

 
$
395

 
$
10,191

 
$
10,586

Additional Information about Assets Measured at Fair Value on Recurring Basis for which the Company Has Utilized Level 3 Inputs to Determine Fair Value
The following table presents additional information about assets which are measured at fair value on a recurring basis for which RSO has utilized Level 3 inputs (in thousands):
 
CMBS Including Linked Transactions
 
ABS
 
RMBS
 
Structured Finance
 
Total
Beginning balance, January 1, 2014
$
210,785

 
$
26,656

 
$
451

 
$
11,107

 
$
248,999

Total gains or losses (realized or unrealized):
 

 
 
 
 
 
 
 
 
Included in earnings
103

 
214

 

 

 
317

Purchases
33,402

 
14,306

 

 
12,841

 
60,549

Sales
(12,314
)
 
(2,494
)
 

 

 
(14,808
)
Paydowns
(17,188
)
 
(1,785
)
 
(10
)
 

 
(18,983
)
Included in OCI
1,332

 
(59
)
 
(2
)
 
(1,558
)
 
(287
)
Transfers out of Level 2

 

 

 

 

Transfers into level 3

 

 

 

 

Ending balance, March 31, 2014
$
216,120

 
$
36,838

 
$
439

 
$
22,390

 
$
275,787

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents additional information about liabilities which are measured at fair value on a recurring basis for which RSO has utilized Level 3 inputs (in thousands):
 
Level 3
Beginning balance, January 1, 2014                                                                                    
$
10,191

Unrealized losses – included in accumulated other comprehensive income
(350
)
Ending balance, March 31, 2014                                                                                   
$
9,841

Changes in Carrying Value of Assets and Liabilities Measured at Fair Value on Non-recurring Basis
The following table summarizes the financial assets and liabilities measured at fair value on a nonrecurring basis and indicates the fair value hierarchy of the valuation techniques utilized by RSO to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Loans held for sale
$

 
$
272

 
$
15,117

 
$
15,389

Impaired loans

 
1,125

 

 
1,125

Total assets at fair value
$

 
$
1,397

 
$
15,117

 
$
16,514

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$
6,850

 
$
15,066

 
$
21,916

Impaired loans

 
225

 

 
225

Total assets at fair value
$

 
$
7,075

 
$
15,066

 
$
22,141

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows (in thousands):
 
Fair Value at
March 31, 2014
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Significant
Unobservable
Input Value
Interest rate swap agreements
$
9,841

 
Discounted cash flow
 
Weighted average credit spreads
 
5.11
%
Fair Value of Financial Instruments
The fair values of RSO’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below (in thousands):
 
 
 
Fair Value Measurements
 
Carrying Amount
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
March 31, 2014
 
 
 
 
 
 
 
 
 
Loans held-for-investment
$
1,596,731

 
$
1,591,875

 
$

 
$
687,086

 
$
904,789

Loans receivable-related party
$
6,498

 
$
6,498

 
$

 
$

 
$
6,498

CDO notes
$
1,183,469

 
$
1,066,399

 
$

 
$
1,066,399

 
$

Junior subordinated notes
$
51,054

 
$
17,548

 
$

 
$

 
$
17,548

Repurchase agreements
$
160,436

 
$
160,436

 
$

 
$

 
$
160,436

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

Loans held-for-investment
$
1,369,526

 
$
1,358,434

 
$

 
$
545,352

 
$
813,082

Loans receivable-related party
$
6,966

 
$
6,966

 
$

 
$

 
$
6,966

CDO notes
$
1,070,339

 
$
653,617

 
$

 
$
653,617

 
$

Junior subordinated notes
$
51,005

 
$
17,499

 
$

 
$

 
$
17,499

Repurchase agreements
$
77,304

 
$
77,304

 
$

 
$

 
$
77,304