XML 48 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Dec. 31, 2013
Variable Interest Entity [Line Items]  
Property and Equipment, Net
Property and equipment, net, consist of the following (in thousands):
 
Estimated Useful Life
 
December 31,
 
 
2013
 
2012
Leasehold improvements
1-10 years
 
$
4,575

 
$
2,410

Furniture and equipment
3-7 years
 
3,692

 
3,295

Computer equipment
3-5 years
 
3,093

 
2,908

 
 
 
11,360

 
8,613

Accumulated depreciation and amortization
 
 
(5,516
)
 
(6,023
)
Property and equipment, net
 
 
$
5,844

 
$
2,590

Schedule of Variable Interest Entities
The following table presents the carrying amounts of the assets in the Company's consolidated balance sheets that relate to the Company's variable interests in identified nonconsolidated VIEs and the Company's maximum exposure to loss associated with these VIEs in which it holds variable interests at December 31, 2013 (in thousands):
 
Receivables from
Managed Entities and Related
Parties, Net (1)
 
Investments
 
Maximum Exposure
to Loss in
Non-consolidated VIEs
RRE Opportunity REIT I
$

 
$
2,549

 
$
2,549

Ischus entities
204

 

 
204

Trapeza entities

 
777

 
777

 
$
204

 
$
3,326

 
$
3,530

 
(1)
Exclusive of expense reimbursements due to the Company.
Supplemental Cash Flow Information
Supplemental disclosure of cash flow information are as follows (in thousands, per share data):
 
Years Ended December 31,
 
2013
 
2012
 
2011
Cash (paid) received:
 
 
 
 
 
Interest
$
(1,690
)
 
$
(1,980
)
 
$
(10,745
)
Income tax payments
(1,651
)
 
(1,367
)
 
(1,063
)
Refund of income taxes
99

 
83

 
691

 
 
 
 
 
 
Dividends paid per common share
$
0.13

 
$
0.12

 
$
0.12

 
 
 
 
 
 
Non-cash activities:
 

 
 

 
 

Repurchases of common stock from employees in exchange for the payment of income taxes and option exercises
$
136

 
$
1,719

 
$
121

Issuance of treasury stock for the Company's investment savings plan
341

 
485

 
856

Common stock issued to former director in exchange for vested director units

 
135

 

Leasehold improvements paid by the landlord
1,496

 

 

     Effects from the deconsolidation of entities: (1)
 

 
 

 
 

Restricted cash
$

 
$

 
$
20,282

Receivables from managed entities and related parties, net

 
715

 
(3,411
)
Receivables

 

 
954

Investments in commercial finance, net

 

 
199,955

Investments in unconsolidated entities

 
(1,824
)
 
7,049

Property and equipment, net

 

 
3,754

Deferred tax assets, net

 

 
4,558

Goodwill

 

 
7,969

Other assets

 
20

 
6,806

Accrued expense and other liabilities

 
(938
)
 
(10,208
)
Payables to managed entities and related parties

 

 
(98
)
Borrowings

 

 
(202,481
)
Accumulated other comprehensive loss

 

 
255

Noncontrolling interests

 

 
(37,668
)

(1)
Reflects the deconsolidation of Apidos and LEAF during 2012 and 2011, respectively. As a result of the deconsolidation of these entities, the amounts noted above were removed from the Company’s consolidated balance sheets.  The sum of the assets removed and cash equated to the sum of the liabilities and equity that were similarly eliminated and, as such, there was no change in the Company’s total net assets.
Available-for-sale Securities
The following table summarizes RSO's sales of investment securities available-for-sale during the period indicated, (in thousands, except number of securities):
 
Positions
Sold
 
Par Amount Sold
 
Realized Gain (Loss)
December 31, 2013:
 
 
 
 
 
CMBS position
4
 
$
14,500

 
$
466

Corporate bond position
35
 
$
34,253

 
$
(474
)
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
CMBS position
7
 
$
31,000

 
$
1,372

ABS position
5
 
$
4,255

 
$
147

Corporate bond position
1
 
$
2,250

 
$
27

The aggregate discount (premium) due to interest rate changes were as follows (in thousands):
 
December 31,
 
2013
 
2012
CMBS
$
6,583

 
$
8,011

ABS
$
2,394

 
$
3,145

Corporate bond
$
(68
)
 
$
(479
)
Unrealized Losses Along with the Related Fair Value, Aggregated by the Length of Time the Investments were in a Continuous Unrealized Loss Position
Unrealized losses along with the related fair value and aggregated by the length of time the investments were in a continuous unrealized loss position, are as follows (in thousands, except number of securities):
 
Less than 12 Months
 
More than 12 Months
 
Fair Value
 
Unrealized
Losses
 
Number of Securities
 
Fair Value
 
Unrealized
Losses
 
Number of Securities
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
CLO securities
$
2,312

 
$
(196
)
 
3

 
$

 
$

 

Equity securities
92

 
(8
)
 
1

 

 

 

Total
$
2,404

 
$
(204
)
 
4

 
$

 
$

 

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table sets forth the allocation of the purchase price (in thousands):
Assets acquired:
 
Cash and cash equivalents
$
1,233

Loans held for sale
15,021

Loans held for investment
2,071

Wholesale and correspondent relationships
600

Other assets
5,828

Total assets
24,753

 
 
Less: Liabilities assumed:
 
Borrowings
14,584

Other liabilities
2,165

Total liabilities
16,749

 
 
Gain on bargain purchase
391

Total cash purchase price
$
7,613

Summarization of Activity in the Allowance for Credit Losses for the Company's Financing Receivables
The following table summarizes the activity in the allowance for credit losses for all financing receivables (in thousands):
 
Receivables from Managed Entities
 
Leases and Loans
 
Rent Receivables
 
Total
Year Ended December 31, 2013:
 
 
 
 
 
 
 
Balance, beginning of year
$
32,560

 
$

 
$
68

 
$
32,628

Provision for credit losses
4,324

 
(42
)
 
(17
)
 
4,265

Charge-offs
(675
)
 

 
(37
)
 
(712
)
Recoveries
20

 
42

 

 
62

Balance, end of year
$
36,229

 
$

 
$
14

 
$
36,243

 
 
 
 
 
 
 
 
Ending balance, individually evaluated for impairment
$
36,229

 
$

 
$

 
$
36,229

Ending balance, collectively evaluated for impairment

 

 
14

 
14

Balance, end of year
$
36,229

 
$

 
$
14

 
$
36,243

 
 
 
 
 
 
 
 
Year Ended December 31, 2012:
 

 
 

 
 

 
 

Balance, beginning of year
$
12,575

 
$

 
$
29

 
$
12,604

Provision for credit losses
20,125

 
(16
)
 
39

 
20,148

Charge-offs
(140
)
 

 

 
(140
)
Recoveries

 
16

 

 
16

Balance, end of year
$
32,560

 
$

 
$
68

 
$
32,628

 
 
 
 
 
 
 
 
Ending balance, individually evaluated for impairment
$
32,560

 
$

 
$

 
$
32,560

Ending balance, collectively evaluated for impairment

 

 
68

 
68

Balance, end of year
$
32,560

 
$

 
$
68

 
$
32,628

 
 
 
Investments in Commercial Finance
 
 
 
 
 
Receivables from Managed Entities
 
Leases and Loans
 
Future Payment Card Receivables
 
Rent Receivables
 
Total
Year Ended December 31, 2011:
 

 
 

 
 

 
 
 
 

Balance, beginning of year
$
2,486

 
$
80

 
$
130

 
$

 
$
2,696

Provision for credit losses
10,089

 
1,105

 
82

 
29

 
11,305

Charge-offs

 
(888
)
 
(260
)
 

 
(1,148
)
Recoveries

 
185

 
48

 

 
233

     Deconsolidation of LEAF

 
(482
)
 

 

 
(482
)
Balance, end of year
$
12,575

 
$

 
$

 
$
29

 
$
12,604

 
 
 
 
 
 
 
 
 
 
Ending balance, individually evaluated for impairment
$
12,575

 
$

 
$

 
$

 
$
12,575

Ending balance, collectively evaluated for impairment

 

 

 
29

 
29

Balance, end of year
$
12,575

 
$

 
$

 
$
29

 
$
12,604

Aging of the Company's Past Due Financing Receivables, Gross of Allowances for Credit Losses
The following table is the aging of the Company’s past due financing receivables (presented gross of allowance for credit losses) as of December 31, 2013 (in thousands):
 
30-89 Days
Past Due
 
Greater than
90 Days
 
Greater than
181 Days
 
Total
Past Due
 
Current
 
Total
Receivables from managed entities
    and related parties: (1)
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
    investment entities
$

 
$

 
$
44,355

 
$
44,355

 
$
48

 
$
44,403

Real estate investment entities
793

 
1,229

 
16,323

 
18,345

 
3,142

 
21,487

Financial fund management entities
35

 
3

 
29

 
67

 
1,071

 
1,138

Other
33

 
21

 

 
54

 
70

 
124

 
861

 
1,253

 
60,707

 
62,821

 
4,331

 
67,152

Rent receivables - real estate
14

 
4

 
10

 
28

 
63

 
91

Total financing receivables
$
875

 
$
1,257

 
$
60,717

 
$
62,849

 
$
4,394

 
$
67,243

 
(1)
Receivables are presented gross of an allowance for credit losses of $36.2 million related to the Company’s commercial finance investment entities.  The remaining receivables from managed entities and related parties have no related allowance for credit losses.
The following table is the aging of the Company’s past due financing receivables (presented gross of allowance for credit losses) as of December 31, 2012 (in thousands):
 
30-89 Days
Past Due
 
Greater than
90 Days
 
Greater than
181 Days
 
Total
Past Due
 
Current
 
Total
Receivables from managed entities
   and related parties: (1)
 
 
 
 
 
 
 
 
 
 
 
Commercial finance
    investment entities
$

 
$

 
$
40,112

 
$
40,112

 
$
118

 
$
40,230

Real estate investment entities
779

 
744

 
17,062

 
18,585

 
1,992

 
20,577

Financial fund management entities
6

 

 
47

 
53

 
2,140

 
2,193

Other
41

 

 

 
41

 
137

 
178

 
826

 
744

 
57,221

 
58,791

 
4,387

 
63,178

Rent receivables - real estate
4

 
10

 
58

 
72

 
40

 
112

Total financing receivables
$
830

 
$
754

 
$
57,279

 
$
58,863

 
$
4,427

 
$
63,290

 
(1)
Receivables are presented gross of an allowance for credit losses of $29.6 million, $2.5 million and $457,000 related to the Company’s commercial finance, real estate investment entities and financial fund management entities, respectively.  The remaining receivables from managed entities and related parties have no related allowance for credit losses.
Information about Company's Impaired Financing Receivables
The following table discloses information about the Company’s impaired financing receivables (in thousands):
 
Net Balance
 
Unpaid Balance
 
Specific Allowance
 
Average Investment in Impaired Assets
As of December 31, 2013
 
 
 
 
 
 
 
Financing receivables with a specific valuation allowance:
 

 
 

 
 

 
 

Receivables from managed entities – commercial finance
$
2,690

 
$
38,919

 
$
36,229

 
$
38,649

Rent receivables – real estate

 
14

 
14

 
32

 
 
 
 
 
 
 
 
As of December 31, 2012
 
 
 
 
 
 
 
Financing receivables with a specific valuation allowance:
 

 
 

 
 

 
 

Receivables from managed entities – commercial finance
$
8,633

 
$
38,219

 
$
29,586

 
$
38,110

Receivables from managed entities – real estate
2,291

 
4,808

 
2,517

 
4,630

Receivables from managed entities – financial fund management
848

 
1,305

 
457

 
1,305

Rent receivables – real estate

 
68

 
68

 
40

Credit Facilities and Other Debt of the Company and Related Borrowings Outstanding
The credit facilities and other debt of the Company and related borrowings outstanding are as follows (in thousands): 
 
As of December 31, 2013
 
December 31,
2012
 
Maximum Amount of
Facility
 
Borrowings Outstanding
 
Borrowings Outstanding
Credit facilities:
 

 
 

 
 

TD Bank – secured revolving credit facility (1) 
$
6,997

 
$

 
$

Republic Bank – secured revolving credit facility
3,500

 

 

 
 

 

 

Other debt:
 
 
 
 
 
Senior Notes
 

 
10,000

 
10,000

Mortgage debt
 

 
10,287

 
10,473

Other debt
 

 
332

 
262

Total borrowings outstanding
 

 
$
20,619

 
$
20,735


(1)
The amount of the facility as shown has been reduced for outstanding letters of credit of $503,000 at December 31, 2013.
Company's Asset Recorded at Fair Value on Recurring Basis
As of December 31, 2013, the fair values of the Company’s assets recorded at fair value on a recurring basis were as follows (in thousands): 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities
$
432

 
$

 
$
7,407

 
$
7,839

As of December 31, 2012, the fair values of the Company’s assets recorded at fair value on a recurring basis were as follows (in thousands): 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Investment securities
$
209

 
$

 
$
10,367

 
$
10,576

Additional Information about Assets Measured at Fair Value on Recurring Basis for which the Company Has Utilized Level 3 Inputs to Determine Fair Value
The following table presents additional information about assets which were measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value during 2013 (in thousands):
 
Investment Securities
Balance, beginning of year
$
10,367

Purchases
11,630

Income accreted
899

Payments and distributions received
(14,058
)
Sales
(6,286
)
Impairment recognized in earnings
(214
)
Gains on sales of trading securities
6,294

Unrealized holding losses on trading securities
(1,055
)
Change in unrealized losses included in accumulated other comprehensive loss
(170
)
Balance, end of year
$
7,407

The following table presents additional information about assets which were measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value during 2012 (in thousands):
 
Investment Securities
Balance, beginning of year
$
2,981

Purchases
11,578

Income accreted
853

Payment and distributions received
(3,201
)
Sales
(4,159
)
Impairment recognized in earnings
(74
)
Gains on sales of trading securities
1,216

Unrealized holding gains on trading securities
1,272

Change in unrealized losses included in accumulated other comprehensive loss
(99
)
Balance, end of year
$
10,367

Changes in Carrying Value of Assets and Liabilities Measured at Fair Value on Non-recurring Basis
The Company recognized the following changes in carrying value of the assets and liabilities measured at fair value on a non-recurring basis, as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
Year Ended December 31, 2013
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Receivables from managed entities – commercial finance and real estate
$

 
$

 
$
4,528

 
$
4,528

Liability:
 

 
 

 
 

 
 

Apidos contractual commitment
$

 
$

 
$
995

 
$
995

 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Receivables from managed entities – commercial finance and real estate
$

 
$

 
$
14,506

 
$
14,506

Investment in real estate

 
727

 

 
727

Investment in real estate - office building

 

 
906

 
906

Investment in CVC Credit Partners

 

 
28,600

 
28,600

Investment in Apidos-CVC preferred interest

 

 
6,792

 
6,792

Total
$

 
$
727

 
$
50,804

 
$
51,531

Liability:
 

 
 

 
 

 
 

Apidos contractual commitment
$

 
$

 
$
589

 
$
589

Fair Value of Financial Instruments
The fair value of financial instruments required to be disclosed at fair value, excluding instruments valued on a recurring basis, is as follows (in thousands):
 
December 31, 2013
 
December 31, 2012
 
Carrying
Amount
 
Estimated Fair Value
 
Carrying
Amount
 
Estimated Fair Value
Assets:
 
 
 
 
 
 
 
Receivables from managed entities
$
30,923

 
$
30,923

 
$
30,618

 
$
30,618

 
 
 
 
 
 
 
 
Borrowings:
 

 
 

 
 

 
 

Real estate debt
$
10,287

 
$
10,702

 
$
10,473

 
$
11,398

Senior Notes
10,000

 
12,619

 
10,000

 
11,728

Other debt
332

 
332

 
262

 
262

 
$
20,619

 
$
23,653

 
$
20,735

 
$
23,388

Components of Income Taxes
The following table details the allocation of the Company's provision (benefit) for income taxes from continuing operations between RAI and RSO:
 
Years Ended December 31,
 
2013
 
2012
 
2011
RAI
$
1,657

 
$
13,117

 
(3,811
)
RSO, net of eliminations
(1,041
)
 
14,602

 
12,036

Total
$
616

 
$
27,719

 
$
8,225

The following table details the components of the Company's provision (benefit) for income taxes from continuing operations excluding RSO (in thousands): 
 
Years Ended December 31,
 
2013
 
2012
 
2011
Current tax provision:
 
 
 
 
 
Federal
$
746

 
$

 
$
(29
)
State
1,042

 
1,225

 
(328
)
Foreign
(156
)
 
56

 
(243
)
Total current tax provision (benefit)
1,632

 
1,281

 
(600
)
Deferred tax provision (benefit)
 

 
 

 
 

Federal
1,399

 
13,045

 
(2,650
)
State
(1,374
)
 
(1,209
)
 
(1,167
)
Foreign

 

 
606

Total deferred tax provision (benefit)
25

 
11,836

 
(3,211
)
Total income tax provision (benefit)
$
1,657

 
$
13,117

 
$
(3,811
)
Reconciliation Between Federal Statutory Income Tax Rate and Effective Income Tax Rate
A reconciliation between the federal statutory income tax rate and the Company's effective income tax rate excluding RSO is as follows:
 
Years Ended December 31,
 
2013
 
2012
 
2011
Statutory tax rate
35
 %
 
35
 %
 
35
 %
State and local taxes, net of federal benefit
(10
)
 
3

 
9

Deconsolidation adjustment

 
(6
)
 

Return permanent adjustments

 

 
15

Foreign adjustment
(2
)
 

 
(5
)
Valuation allowance for deferred tax assets

 
3

 

Equity-based compensation expense (benefit)
1

 

 
(4
)
Dividend received deduction
(2
)
 

 

Other items
(5
)
 

 
2

 
17
 %
 
35
 %
 
52
 %
Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets, net, excluding RSO are as follows (in thousands):
 
December 31,
 
2013
 
2012
Deferred tax assets related to:
 
 
 
  Federal, foreign, state and local operating loss carryforwards
$
8,999

 
$
22,384

  Capital loss carryforwards
450

 
1,316

  Unrealized loss on investments
3,664

 
2,743

Investment in partnerships
2,572

 

  Provision for credit losses
15,600

 
13,295

  Accrued expenses
2,142

 
1,848

  Employee equity compensation awards
1,005

 
814

  Investments in real estate assets

 
136

  Property and equipment basis differences
96

 

  Gross deferred tax assets
34,528

 
42,536

  Less:  valuation allowance
(4,584
)
 
(6,350
)
 
29,944

 
36,186

Deferred tax liabilities related to:
 

 
 

  Investments in partnership interests

 
(5,481
)
  Deferred income
(2,175
)
 
(2,343
)
  Property and equipment basis differences

 
(88
)
 
(2,175
)
 
(7,912
)
 
 
 
 
    Deferred tax assets, net
$
27,769

 
$
28,274

RSO [Member]
 
Variable Interest Entity [Line Items]  
Schedule of Linked Transactions [Table Text Block]
The assets in the following table are accounted for as linked transactions. These linked repurchase agreements are not included in borrowings on RSO's consolidated balance sheets.
 
December 31, 2013
 
December 31, 2012
 
Borrowings
Under
Linked
Transactions (1)
 
Value of Collateral Under Linked Transactions
 
Number of Positions as Collateral Under Linked Transactions
 
Weighted Average Interest Rate
of Linked
Transactions
 
Borrowings
Under
Linked
Transactions (1)
 
Value of Collateral Under Linked Transactions
 
Number of Positions as Collateral Under Linked Transactions
 
Weighted Average Interest Rate
of Linked
Transactions
CMBS Term
   Repurchase
   Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank
$
6,506

 
$
8,345

 
7
 
1.65%
 
$
12,180

 
$
14,586

 
6
 
1.40%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
   Repurchase
   Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank

 

 
 
—%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term
   Repurchase
   Agreements -
   CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
JP Morgan Securities, LLC
17,020

 
24,814

 
4
 
0.99%
 
4,703

 
7,221

 
1
 
1.01%
Wells Fargo Securities, LLC
21,969

 
30,803

 
9
 
1.19%
 
3,533

 
5,444

 
1
 
1.46%
Deutsche Bank Securities, LLC
18,599

 
29,861

 
9
 
1.43%
 

 

 
 
—%
Totals
$
64,094

 
$
93,823

 
 
 
 
 
$
20,416

 
$
27,251

 
 
 
 
Schedule of Short-term Debt [Table Text Block]
The following table sets forth certain information with respect to RSO's borrowings at December 31, 2013 and 2012 (dollars in thousands):
 
December 31, 2013
 
December 31, 2012
 
Outstanding Borrowings
 
Value of Collateral
 
Number of Positions as Collateral
 
Weighted Average Interest Rate
 
Outstanding Borrowings
 
Value of Collateral
 
Number of Positions as Collateral
 
Weighted Average Interest Rate
CMBS Term Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (1)
$
47,601

 
$
56,949

 
44
 
1.38%
 
$
42,530

 
$
51,636

 
33
 
1.52%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (2)
30,003

 
48,186

 
3
 
2.67%
 
58,834

 
85,390

 
8
 
2.89%
Deutsche Bank AG (3)
(300
)
 

 
 
—%
 
N/A

 
N/A

 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Securities, LLC

 

 
 
—%
 
1,862

 
3,098

 
1
 
1.46%
Deutsche Bank Securities, LLC

 

 
 
—%
 
3,077

 
5,111

 
1
 
1.46%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Century Bank
11,916

 
13,089

 
74
 
4.17%
 
N/A

 
N/A

 
N/A
 
N/A
ViewPoint Bank, NA
2,711

 
3,398

 
17
 
4.58%
 
N/A

 
N/A

 
N/A
 
N/A
Totals
$
91,931

 
$
121,622

 
 
 
 
 
$
106,303

 
$
145,235

 
 
 
 
 
(1)
The Wells Fargo CMBS term facility borrowing includes $12,000 and $23,000, of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
(2)
The Wells Fargo CRE term repurchase facility borrowing includes $732,000 and $348,000 of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
(3)
The Deutsche Bank term repurchase facility has not been utilized through December 31, 2013 and the borrowing includes $300,000 of deferred debt issuance costs as of December 31, 2013.
Condensed Financial Statements
The following reflects the assets and liabilities and operations of RSO which was consolidated by the Company:
RSO Balance Sheets Detail (in thousands):
 
 
 
 
December 31,
 
2013
 
2012
ASSETS (1)
 
 
 
Cash and cash equivalents
$
262,270

 
$
85,278

Restricted cash
63,309

 
94,112

Subtotal- Cash and cash equivalents
325,579

 
179,390

Investment securities, trading
11,558

 
24,843

Investment securities available-for-sale, pledged as collateral, at fair value
162,608

 
195,200

Investment securities available-for-sale, at fair value
47,229

 
36,390

Subtotal - Investments, at fair value
221,395

 
256,433

Loans, pledged as collateral and net of allowances of $13.8 million and $17.7 million
1,369,526

 
1,793,780

Loans receivable–related party
6,966

 
8,324

Loans held for sale
21,916

 
48,894

Subtotal - Loans, before eliminations
1,398,408

 
1,850,998

Eliminations
(950
)
 
(1,570
)
Subtotal - Loans
1,397,458

 
1,849,428

Property available-for-sale
25,346

 

Investment in real estate
29,778

 
75,386

Investments in unconsolidated entities
74,438

 
45,413

Subtotal, Investments in real estate and unconsolidated entities, before eliminations
129,562

 
120,799

Eliminations

 
(93
)
Subtotal, Investments in real estate and unconsolidated entities
129,562

 
120,706

Line items included in "other assets":
 
 
 
Linked transactions, net at fair value
30,066

 
6,835

Interest receivable
8,965

 
7,763

Deferred tax asset
5,212

 
2,766

Principal paydown receivable
6,821

 
25,570

Intangible assets
11,822

 
13,192

Prepaid expenses
2,871

 
10,396

Other assets
10,726

 
4,109

Subtotal - Other assets, before eliminations
76,483

 
70,631

Eliminations
(16
)
 
(31
)
Subtotal - Other assets
76,467

 
70,600

Total assets (excluding eliminations)
$
2,151,427

 
$
2,478,251

Total assets (including eliminations)
$
2,150,461

 
$
2,476,557

LIABILITIES (2)
 

 
 

Borrowings
$
1,319,810

 
$
1,785,600

Eliminations
205

 

Subtotal Borrowings
1,320,015

 
1,785,600

Distribution payable
27,023

 
21,655

Accrued interest expense
1,693

 
2,918

Derivatives, at fair value
10,586

 
14,687

Accrued tax liability
1,629

 
13,641

Deferred tax liability
4,112

 
8,376

Accounts payable and other liabilities
12,650

 
18,029

Subtotal - Other liabilities, before eliminations
57,693

 
79,306

Eliminations
(2,446
)
 
(8,067
)
Subtotal - Other liabilities
55,247

 
71,239

Total liabilities (before eliminations)
$
1,377,503

 
$
1,864,906

Total liabilities (after eliminations)
$
1,375,262

 
$
1,856,839


RSO Balance Sheets Detail (in thousands):
 
 
 
 
December 31,
 
2013
 
2012
(1) Assets of consolidated RSO's VIEs included in the total assets above:
 
 
 
        Restricted cash
$
61,372

 
$
90,108

        Investments securities available-for-sale, pledged as collateral, at fair value
105,846

 
135,566

        Loans held for sale
2,376

 
14,894

        Loans, pledged as collateral and net of allowances of $8.8 million and $15.2 million
1,219,569

 
1,678,719

        Interest receivable
5,627

 
5,986

        Prepaid expenses
247

 
328

        Principal receivable
6,821

 
25,570

        Other assets

 
333

        Total assets of consolidated VIEs
$
1,401,858

 
$
1,951,504

 
 
 
 
(2) Liabilities of consolidated RSO's VIEs included in the total liabilities above:
 
 
 
        Borrowings
$
1,070,339

 
$
1,614,882

        Accrued interest expense
918

 
2,666

        Derivatives, at fair value
10,191

 
14,078

        Accounts payable and other liabilities
1,604

 
698

        Total liabilities of consolidated VIEs
$
1,083,052

 
$
1,632,324

The following table presents detail of noncontrolling interests attributable to RSO:
 
December 31,
 
2013
 
2012
Total stockholders' equity per RSO balance sheet
$
773,924

 
$
613,345

Eliminations
(30,560
)
 
(31,022
)
Noncontrolling interests attributable to RSO
$
743,364

 
$
582,323

RSO Income Statement Detail (in thousands):
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
REVENUES
 
 
 
 
 
Interest income:
 
 
 
 
 
Loans
$
99,455

 
$
109,030

 
$
86,739

Securities
14,309

 
14,296

 
12,424

Interest income − other
4,212

 
10,004

 
10,711

Total interest income
117,976

 
133,330

 
109,874

Interest expense
61,010

 
42,792

 
32,186

Net interest income
56,966

 
90,538

 
77,688

Rental income
19,923

 
11,463

 
3,656

Dividend income
273

 
69

 
3,045

Equity in net earnings (losses) of unconsolidated subsidiaries
949

 
(2,709
)
 
112

Fee income
6,075

 
7,068

 
7,789

Net realized gain on sales of investment securities available-for-sale and loans
10,986

 
4,106

 
2,643

Net realized and unrealized (loss) gain on investment securities, trading
(324
)
 
12,435

 
837

Unrealized (loss) gain and net interest income on linked transactions, net
(3,841
)
 
728

 
216

Revenues from consolidated VIE - RSO
91,007

 
123,698

 
95,986

OPERATING EXPENSES
 

 
 

 
 
Management fees − related party
14,220

 
18,512

 
11,022

Equity compensation − related party
10,472

 
4,636

 
2,526

Rental operating expense
14,062

 
8,046

 
2,743

General and administrative
16,110

 
9,773

 
8,399

Depreciation and amortization
3,855

 
5,885

 
4,619

Income tax (benefit) expense
(1,041
)
 
14,602

 
12,036

Net impairment losses recognized in earnings
863

 
180

 
6,898

Provision for loan losses
3,020

 
16,818

 
13,896

Total operating expenses
61,561

 
78,452

 
62,139

Reclassification of income tax expense
1,041

 
(14,602
)
 
(12,036
)
Expenses of consolidated VIE - RSO
62,602

 
63,850

 
50,103

Adjusted operating income
28,405

 
59,848

 
45,883

OTHER REVENUE (EXPENSE)
 

 
 

 
 
Gain on consolidation

 
2,498

 

Gains on the extinguishment of debt

 
16,699

 
3,875

Gains on the sale of real estate
16,616

 

 

Other expenses
391

 

 
(6
)
Other income, net, from consolidated VIE - RSO
17,007

 
19,197

 
3,869

Income from continuing operations
45,412

 
79,045

 
49,752

Income tax provision - RSO
(1,041
)
 
14,602

 
12,036

NET INCOME
46,453

 
64,443

 
37,716

Net income allocated to preferred shares
(7,221
)
 
(1,244
)
 

NET INCOME ALLOCABLE TO RSO COMMON SHAREHOLDERS
$
39,232

 
$
63,199

 
$
37,716

RSO Cash Flow Detail (in thousands)
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income
$
46,453

 
$
64,443

 
$
37,716

Items included in "Change in cash attributable to consolidated VIE - RSO":
 
 
 
 
 
Provision for loan losses
3,020

 
16,818

 
13,896

Depreciation of investments in real estate and other
1,946

 
1,838

 
729

Amortization of intangible assets
1,970

 
4,047

 
3,890

Amortization of term facilities
1,395

 
957

 
570

Accretion of net discounts on loans held for investment
(9,521
)
 
(17,817
)
 
(15,588
)
Accretion of net discounts on securities available-for-sale
(2,712
)
 
(3,177
)
 
(3,698
)
Amortization of discount on notes of securitizations
14,524

 
2,470

 
274

Amortization of debt issuance costs on notes of securitizations
7,426

 
4,700

 
3,341

Amortization of stock-based compensation
10,472

 
4,636

 
2,526

Amortization of terminated derivative instruments
339

 
227

 
227

Accretion of interest-only available-for-sales securities
(1,005
)
 
(719
)
 

Distribution accrued to preferred stockholders
(7,221
)
 
(1,244
)
 

Deferred income tax benefits
(6,710
)
 
2,329

 
(399
)
Purchase of mortgage loans held for sale
(60,514
)
 

 

Payments on mortgage loans held for sale
3

 

 

Proceeds from sale of mortgage loans held for sale
60,365

 

 

Purchase of securities, trading
(11,044
)
 
(8,348
)
 
(38,904
)
Principal payments on securities, trading
4,309

 
1,027

 
643

Proceeds from sales of securities, trading
19,696

 
33,579

 
18,131

Net realized and unrealized loss (gain) on investment securities, trading
324

 
(12,435
)
 
(837
)
Net realized gains on sales of investment securities available-for-sale and loans
(10,986
)
 
(4,106
)
 
(2,643
)
Gain on early extinguishment of debt

 
(16,699
)
 
(3,875
)
Gain on sale of real estate
(16,616
)
 

 

Net impairment losses recognized in earnings
855

 
180

 
6,898

      Gain on consolidation

 
(2,498
)
 

      Linked Transactions fair value adjustments
6,018

 
(168
)
 

      Equity in net (earnings) losses of unconsolidated subsidiaries
(949
)
 
2,709

 
(112
)
      Adjust for impact of imputed interest on VIE accounting

 
1,879

 

Changes in operating assets and liabilities, net of acquisitions
 
 
 
 
 
   Decrease (increase) in restricted cash
8,445

 
(2,062
)
 
(5,628
)
   (Increase) decrease in interest receivable, net of purchased interest
(1,108
)
 
987

 
(2,513
)
   Decrease (increase) in principal paydowns receivable
18,749

 
(25,465
)
 
363

   (Decrease) increase in management fee payable
(6,357
)
 
3,929

 
974

   (Decrease) increase in security deposits
(337
)
 
25

 
80

   (Decrease) increase in accounts payable and accrued liabilities
(9,106
)
 
7,573

 
15,370

   (Decrease) increase in accrued interest expense
(1,445
)
 
(193
)
 
1,696

   Decrease (increase) in other assets
7,259

 
(20,007
)
 
(520
)
Subtotal - consolidated VIE - RSO operating activity
21,484

 
(25,028
)
 
(5,109
)
Change in consolidated VIE - RSO cash for the period
(176,992
)
 
(42,162
)
 
(13,628
)
Subtotal - Change in cash attributable to consolidated VIE - RSO before eliminations
(155,508
)
 
(67,190
)
 
(18,737
)
Elimination of intercompany activity
(712
)
 
932

 
2,179

Subtotal - Change in cash attributable to consolidated VIE - RSO
(156,220
)
 
(66,258
)
 
(16,558
)
Non-cash incentive compensation to RAI
484

 
1,468

 
430

Elimination of intercompany activity
(484
)
 
(1,468
)
 
(430
)
Non-cash incentive compensation to RAI, after eliminations

 

 

Net cash provided by operating activities (excluding eliminations)
68,421

 
40,883

 
33,037

 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 
Purchase of loans
(725,657
)
 
(649,983
)
 
(970,309
)
Purchase of securities available-for-sale
(136,282
)
 
(119,779
)
 
(117,044
)
Subtotal - Purchase of loans and securities by consolidated VIE - RSO, before eliminations
(861,939
)
 
(769,762
)
 
(1,087,353
)
Eliminations

 

 
15,221

Subtotal - Purchase of loans and securities by consolidated VIE - RSO
(861,939
)
 
(769,762
)
 
(1,072,132
)
Principal payments received on loans
571,914

 
570,276

 
424,600

Proceeds from sale of loans
674,977

 
173,378

 
212,042

Principal payments on securities available-for-sale
52,812

 
47,284

 
11,810

Proceeds from sale of securities available-for-sale
11,893

 
28,652

 
13,747

Proceeds from sale of real estate held-for-sale
37,001

 
2,886

 
1,464

Subtotal - principal payments and proceeds from sales received by consolidated VIE - RSO, before eliminations
1,348,597

 
822,476

 
663,663

Decrease in restricted cash
22,248

 
50,756

 
31,014

Items included in "Other -VIE, investing activity":
 
 
 
 
 
Acquisition of Primary Capital Advisors, LC
(7,613
)
 

 

Investment in unconsolidated entity
(28,034
)
 
474

 
(4,762
)
Equity contribution to VIE

 
(710
)
 

      Minority interest equity
5,531

 
114

 

Improvement of real estate held-for-sale
(404
)
 
(138
)
 

Purchase of investments in real estate

 

 
(19,299
)
Distributions from investments in real estate
1,094

 
1,152

 

Improvements in investments in real estate
(365
)
 
(3,878
)
 

Purchase of intangible asset

 

 
(21,213
)
Investment in loans - related parties
(1,241
)
 

 
(10,000
)
Principal payments received on loans – related parties
1,685

 
1,251

 
10,430

Purchase of furniture and fixtures
(133
)
 

 

Acquisition of property and equipment
(373
)
 

 

Investments in real estate assets

 

 
(689
)
Subtotal - Other consolidated VIE - investing activity, before eliminations
(29,853
)
 
(1,735
)
 
(45,533
)
Eliminations
(593
)
 
(47
)
 
(262
)
Subtotal - Other consolidated VIE - investing activity
(30,446
)
 
(1,782
)
 
(45,795
)
Net cash provided by (used in) investing activities (excluding eliminations)
479,053

 
101,735

 
(438,209
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years Ended December 31,
 
2013
 
2012
 
2011
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Items included in "Net borrowings (repayments) of debt by consolidated VIE - RSO"
 
 
 
 
 
Proceeds from borrowings:
 
 
 

 
 
Repurchase agreements
15,226

 
71,121

 
55,852

Collateralized debt obligations

 

 
323,244

CRE Securitization
260,840

 

 

6.0% Convertible senior notes
115,000

 

 

Mortgage payable

 

 
13,600

Payments on borrowings:
 
 
 
 
 
Collateralized debt obligations
(797,573
)
 
(243,539
)
 
(21,428
)
Mortgage payable
(13,600
)
 

 

  Repurchase of issued bonds

 

 
(6,125
)
  Retirement of debt

 
(20,365
)
 

Subtotal - net (repayments) borrowings of debt by consolidated VIE - RSO
(420,107
)
 
(192,783
)
 
365,143

Distributions paid on common stock
(93,458
)
 
(74,050
)
 
(69,869
)
Elimination of dividends paid to RAI
2,203

 
2,174

 
2,454

Distribution paid on common stock, after elimination
(91,255
)
 
(71,876
)
 
(67,415
)
Net proceeds from issuances of common stock (net of offering costs of $3,837, $2,165 and $1,263)
114,454

 
55,502

 
46,347

Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0, $19 and $11)
19,211

 
73,044

 
83,564

Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $3, $781 and $0)
112

 
16,411

 

Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $1,670, $1,201 and $0)
56,214

 
26,099

 

Subtotal - net proceeds from issuance of stock by consolidated VIE
189,991

 
171,056

 
129,911

Payment of debt issuance costs
(9,786
)
 
(586
)
 
(6,385
)
Payment of equity to third party sub-note holders
(30,709
)
 
(3,480
)
 

Distributions paid on preferred stock
(6,413
)
 
(613
)
 

Subtotal - Other consolidated VIE -RSO financing activity, before elimination
(46,908
)
 
(4,679
)
 
(6,385
)
Elimination
205

 

 

Subtotal - Other consolidated VIE -RSO financing activity after elimination
(46,703
)
 
$
(4,679
)
 
$
(6,385
)
Net cash (used in) provided by financing activities (excluding eliminations)
$
(370,482
)
 
$
(100,456
)
 
$
418,800

NET INCREASE IN CASH AND CASH EQUIVALENTS
176,992

 
42,162

 
13,628

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
85,278

 
43,116

 
29,488

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
262,270

 
$
85,278

 
$
43,116

SUPPLEMENTAL DISCLOSURE:
 

 
 

 
 
Interest expense paid in cash
$
41,453

 
$
41,369

 
$
32,596

Income taxes paid in cash
$
10,710

 
$
22,758

 
$

Property and Equipment, Net
RSO depreciates real property using the straight-line method over the estimated useful lives of the assets as follows:
Category
Term
Building
25 - 40 years
Site improvements
Lesser of the remaining life of building or useful lives
Schedule of Variable Interest Entities
The following table shows the classification, carrying value and maximum exposure to loss with respect to RSO’s unconsolidated VIEs as of December 31, 2013 (in thousands):
 
Unconsolidated Variable Interest Entities
 
 
 
LEAF Commercial Capital, Inc.
 
Unsecured Junior Subordinated Debentures
 
Resource Capital Asset Management CDOs
 
RRE VIP Borrower, LLC
 
Värde Investment Partners, LP
 
Life Care Funding
 
CVC Global Opps Fund
 
Harvest CLO VII
 
Total
 
Maximum Exposure to Loss (1)
Investment in unconsolidated entities
$
41,016

 
$
1,548

 
$

 
$

 
$
674

 
$
1,530

 
$
16,177

 
$
5,369

 
$
66,314

 
66,314

Intangible assets

 

 
11,233

 

 

 

 

 

 
11,233

 
11,233

Total assets
41,016

 
1,548

 
11,233

 

 
674

 
1,530

 
16,177

 
5,369

 
77,547

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings

 
51,005

 

 

 

 

 

 

 
51,005

 
N/A

Total liabilities

 
51,005

 

 

 

 

 

 

 
51,005

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net asset (liability)
$
41,016

 
$
(49,457
)
 
11,233

 

 
674

 
$
1,530

 
$
16,177

 
$
5,369

 
$
26,542

 
N/A

 
(1)
RSO's maximum exposure to loss at December 31, 2013 does not exceed the carrying amount of its investment, subject to the LRF 3's contingent obligation as described above.
The following table shows the classification and carrying value of assets and liabilities of consolidated VIEs as of December 31, 2013 (in thousands):
 
Apidos I
 
Apidos
III
 
Apidos
Cinco
 
Apidos
VIII
 
Whitney CLO I
 
RREF
2006
 
RREF
2007
 
CRE Notes 2013
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash (1)
$
12,432

 
$
9,477

 
$
30,009

 
$
849

 
$
1,009

 
$
20

 
$
430

 
$
7,146

 
$
61,372

Investment securities
available-for-sale, pledged
   as collateral, at fair value
8,187

 
5,394

 
15,537

 

 

 
10,178

 
66,550

 

 
105,846

Loans, pledged as collateral
82,573

 
129,435

 
299,923

 

 
71

 
158,938

 
250,155

 
298,474

 
1,219,569

Loans held for sale
536

 
651

 
1,189

 

 

 

 

 

 
2,376

Interest receivable
(153
)
 
639

 
1,034

 

 
7

 
1,628

 
2,068

 
404

 
5,627

Prepaid assets
35

 
26

 
43

 

 

 
83

 
60

 

 
247

Principal paydown receivable

 

 
1

 

 

 

 
6,820

 

 
6,821

Total assets (2)
$
103,610

 
$
145,622

 
$
347,736

 
$
849

 
$
1,087

 
$
170,847

 
$
326,083

 
$
306,024

 
$
1,401,858

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
87,131

 
$
133,209

 
$
321,147

 
$

 
$
440

 
$
94,004

 
$
177,837

 
$
256,571

 
$
1,070,339

Accrued interest expense
269

 
62

 
313

 

 

 
44

 
113

 
117

 
918

Derivatives, at fair value

 

 

 

 

 
1,186

 
9,005

 

 
10,191

Accounts payable and
   other liabilities
162

 
19

 
25

 
973

 
394

 
30

 
1

 

 
1,604

Total liabilities
$
87,562

 
$
133,290

 
$
321,485

 
$
973

 
$
834

 
$
95,264

 
$
186,956

 
$
256,688

 
$
1,083,052

 
(1)
Includes $35.1 million available for reinvestment in certain of the securitizations.
(2)
Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.
Supplemental Cash Flow Information
Supplemental disclosure of cash flow information (in thousands):
 
Years Ended
 
December 31,
 
2013
 
2012
 
2011
Non-cash investing activities include the following:
 
 
 
 
 
Contribution of lease receivables and other assets
$

 
$

 
$
117,840

Conversion of equity in LRF 3 to preferred stock and warrants
$

 
$

 
$
(21,000
)
Acquisition of real estate investments
$

 
$
(21,661
)
 
$
(33,073
)
Conversion of loans to investment in real estate
$

 
$
21,661

 
$
34,550

Conversion of PIK interest in securities available-for-sale
$

 
$

 
$
2,364

Net purchase of loans on warehouse line
$

 
$

 
$
(52,735
)
Acquisition of loans, pledged as collateral
$

 
$
(230,152
)
 
$

 
 
 
 
 
 
Non-cash financing activities include the following:
 
 
 

 
 

Distributions on common stock declared but not paid
$
25,536

 
$
21,024

 
$
19,979

Distribution on preferred stock declared but not paid
$
2,159

 
$
1,244

 
$

Issuance of restricted stock
$
823

 
$
2,189

 
$
1,203

Contribution of equipment-backed securitized notes and other liability
$

 
$

 
$
(96,840
)
Subscription receivable
$

 
$
1,248

 
$

Assumption of collateralized debt obligations
$

 
$
206,408

 
$

Acquisition of loans on warehouse line
$

 
$

 
$
52,735

Investment Trading Securities at Fair Value
The following table summarizes RSO's structured notes and residential mortgage-backed securities (“RMBS”) which are classified as investment securities, trading and carried at fair value (in thousands):
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
December 31, 2013
 
 
 
 
 
 
 
Structured notes
$
8,057

 
$
4,050

 
$
(1,000
)
 
$
11,107

RMBS
1,919

 

 
(1,468
)
 
451

Total
$
9,976

 
$
4,050

 
$
(2,468
)
 
$
11,558

 
 
 
 
 
 
 
 
December 31, 2012
 

 
 

 
 

 
 

Structured notes
$
9,413

 
$
10,894

 
$
(1,028
)
 
$
19,279

RMBS
6,047

 
858

 
(1,341
)
 
5,564

Total
$
15,460

 
$
11,752

 
$
(2,369
)
 
$
24,843

Available-for-sale Securities
The following table summarizes RSO's investment securities, including those pledged as collateral and classified as available-for-sale, which are carried at fair value (in thousands):
 
Amortized
Cost (1)
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
December 31, 2013:
 
 
 
 
 
 
 
CMBS
$
185,178

 
$
7,570

 
$
(12,030
)
 
180,718

ABS
25,406

 
1,644

 
(394
)
 
26,656

Corporate Bonds
2,517

 
16

 
(70
)
 
2,463

Total
$
213,101

 
$
9,230

 
$
(12,494
)
 
$
209,837

 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
 
 
CMBS
$
182,828

 
$
4,626

 
$
(16,639
)
 
$
170,815

ABS
25,885

 
1,700

 
(1,115
)
 
26,470

Corporate Bonds
34,361

 
111

 
(190
)
 
34,282

Other asset-backed

 
23

 

 
23

Total
$
243,074

 
$
6,460

 
$
(17,944
)
 
$
231,590

 
(1)
As of December 31, 2013 and 2012, $162.6 million and $195.2 million, respectively, of securities were pledged as collateral security under related financings.    
Estimated maturities of available for sale securities
The following table summarizes the estimated maturities of RSO’s CMBS, ABS and corporate bonds according to their estimated weighted average life classifications (in thousands, except percentages):
Weighted Average Life
Fair Value
 
Amortized Cost
 
Weighted Average Coupon
December 31, 2013:
 
 
 
 
 
Less than one year
$
39,256

(1) 
$
40,931

 
5.25
%
Greater than one year and less than five years
139,700

 
141,760

 
4.69
%
Greater than five years and less than ten years
26,526

 
25,707

 
1.10
%
Greater than ten years
4,355

 
4,703

 
4.03
%
Total
$
209,837

 
$
213,101

 
4.32
%
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

Less than one year
$
42,618

(1) 
$
46,522

 
4.09
%
Greater than one year and less than five years
122,509

 
131,076

 
4.55
%
Greater than five years and less than ten years
61,780

 
60,801

 
3.31
%
Greater than ten years
4,683

 
4,675

 
4.03
%
Total
$
231,590

 
$
243,074

 
4.12
%
 
(1)
RSO expects that the maturity date of these CMBS will either be extended or the CMBS will be paid in full.
Unrealized Losses Along with the Related Fair Value, Aggregated by the Length of Time the Investments were in a Continuous Unrealized Loss Position
The following table shows the fair value, gross unrealized losses and number of securities aggregated by investment category and length of time, of those individual investment securities available-for-sale that have been in a continuous unrealized loss position during the periods specified (in thousands, except number of securities):
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
 
Fair Value
 
Gross Unrealized Losses
 
Number of Securities
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS
$
52,012

 
$
(7,496
)
 
34

 
$
14,159

 
$
(4,534
)
 
10

 
$
66,171

 
$
(12,030
)
 
44

ABS
143

 
(1
)
 
1

 
6,692

 
(393
)
 
9

 
6,835

 
(394
)
 
10

Corporate Bonds
865

 
(70
)
 
1

 

 

 

 
865

 
(70
)
 
1

Total
temporarily
impaired
securities
$
53,020

 
$
(7,567
)
 
36

 
$
20,851

 
$
(4,927
)
 
19

 
$
73,871

 
$
(12,494
)
 
55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 
CMBS
$
25,803

 
$
(442
)
 
22

 
$
38,734

 
$
(16,197
)
 
19

 
$
64,537

 
$
(16,639
)
 
41

ABS

 

 

 
5,961

 
(1,115
)
 
9

 
5,961

 
(1,115
)
 
9

Corporate Bonds
19,445

 
(190
)
 
12

 

 

 

 
19,445

 
(190
)
 
12

Total
temporarily
impaired
securities
$
45,248

 
$
(632
)
 
34

 
$
44,695

 
$
(17,312
)
 
28

 
$
89,943

 
$
(17,944
)
 
62

Investments in real estate
The table below summarizes RSO's investments in real estate (in thousands, except number of properties):
 
 
As of December 31, 2013
 
As of December 31, 2012
 
 
Book Value
 
Number of Properties
 
Book Value
 
Number of Properties
Multi-family property
 
$
22,107

 
1
 
$
42,179

 
2
Office property
 
10,273

 
1
 
10,149

 
1
Hotel property
 

 
 
25,608

 
1
Subtotal
 
32,380

 
 
 
77,936

 
 
Less:  Accumulated depreciation
 
(2,602
)
 
 
 
(2,550
)
 
 
Investments in real estate
 
$
29,778

 
 
 
$
75,386

 
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table is a summary of the aggregate estimated fair value of the assets and liabilities acquired on the respective date of acquisition during the year ended December 31, 2012 (in thousands):
 
 
December 31,
Description
 
2012
Assets acquired:
 
 
Investments in real estate
 
$
25,500

Other assets
 
(89
)
Total assets acquired
 
25,411

Liabilities assumed:
 
 

Accounts payable and other liabilities
 
3,750

Total liabilities assumed
 
3,750

Estimated fair value of net assets acquired
 
$
21,661

Schedule of Receivables with Imputed Interest
The following is a summary of RSO’s loans (in thousands):
Loan Description
 
Principal
 
Unamortized (Discount) Premium (1)
 
Carrying
Value (2)
December 31, 2013:
 
 
 
 
 
 
Commercial real estate loans:
 
 

 
 

 
 

Whole loans
 
$
749,083

 
$
(3,294
)
 
$
745,789

B notes
 
16,288

 
(83
)
 
16,205

Mezzanine loans
 
64,417

 
(100
)
 
64,317

Total commercial real estate loans
 
829,788

 
(3,477
)
 
826,311

Bank loans (3) 
 
555,806

 
(4,033
)
 
551,773

Middle-market loans
 
10,250

 

 
10,250

Residential mortgage loans (4)
 
16,915

 

 
16,915

Subtotal loans before allowances
 
1,412,759

 
(7,510
)
 
1,405,249

Allowance for loan loss
 
(13,807
)
 

 
(13,807
)
Total
 
$
1,398,952

 
$
(7,510
)
 
$
1,391,442

 
 
 
 
 
 
 
December 31, 2012:
 
 

 
 

 
 

Commercial real estate loans:
 
 

 
 

 
 

Whole loans (5)
 
$
569,829

 
$
(1,891
)
 
$
567,938

B notes
 
16,441

 
(114
)
 
16,327

Mezzanine loans
 
82,992

 
(206
)
 
82,786

Total commercial real estate loans
 
669,262

 
(2,211
)
 
667,051

Bank loans (3) 
 
1,218,563

 
(25,249
)
 
1,193,314

Subtotal loans before allowances
 
1,887,825

 
(27,460
)
 
1,860,365

Allowance for loan loss
 
(17,691
)
 

 
(17,691
)
Total
 
$
1,870,134

 
$
(27,460
)
 
$
1,842,674

 
(1)
Amounts include deferred amendment fees of $216,000 and $450,000 and deferred upfront fees of $141,000 and $334,000 being amortized over the life of the bank loans as of December 31, 2013 and 2012, respectively.  Amounts include loan origination fees of $3.3 million and $1.9 million and loan extension fees of $73,000 and $214,000 being amortized over the life of the commercial real estate loans as of December 31, 2013 and 2012, respectively.
(2)
Substantially all loans are pledged as collateral under various borrowings at December 31, 2013 and 2012, respectively.
(3)
Amounts include $6.9 million and $14.9 million of bank loans held for sale at December 31, 2013 and 2012, respectively.
(4)
Amount includes $15.0 million of residential mortgage loans held for sale at December 31, 2013.
(5)
Amount includes $34.0 million from two whole loans which are classified as loans held for sale at December 31, 2012.
Summary of the weighted average life of bank loans at amortized cost
The following is a summary of the weighted average life of RSO’s bank loans, at amortized cost (in thousands):
 
December 31,
 
2013
 
2012
Less than one year
$
36,985

 
$
10,028

Greater than one year and less than five years
369,624

 
821,568

Five years or greater
145,164

 
361,718

 
$
551,773

 
$
1,193,314

Summary of the commercial real estate loans
 
December 31,
 
2013
 
2012
Less than one year
$
36,985

 
$
10,028

Greater than one year and less than five years
369,624

 
821,568

Five years or greater
145,164

 
361,718

 
$
551,773

 
$
1,193,314


The following is a summary of RSO’s commercial real estate loans held for investment (in thousands):
Description
 
Quantity
 
Amortized
Cost
 
Contracted
Interest Rates
 
Maturity
Dates (3)
December 31, 2013:
 
 
 
 
 
 
 
 
Whole loans, floating rate (1) (4) (5)
 
52
 
$
745,789

 
LIBOR plus 2.68% to
LIBOR plus 12.14%
 
March 2014 to
February 2019
B notes, fixed rate
 
1
 
16,205

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,455

 
LIBOR plus 13.53%
 
April 2016
Mezzanine loans, fixed rate (7)
 
3
 
51,862

 
0.50% to 18.72%
 
September 2014 to
September 2019
Total (2) 
 
57
 
$
826,311

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 
 

 
 
 
 
Whole loans, floating rate (1) (4) (6)
 
37
 
$
567,938

 
LIBOR plus 2.50% to
LIBOR plus 5.50%
 
June 2013 to
February 2019
B notes, fixed rate
 
1
 
16,327

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
2
 
15,845

 
LIBOR plus 2.50% to
LIBOR plus 7.45%
 
August 2013 to
December 2013
Mezzanine loans, fixed rate (7)
 
3
 
66,941

 
0.50% to 20.00%
 
September 2014 to
September 2019
Total (2) 
 
43
 
$
667,051

 
 
 
 
 
(1)
Whole loans had $13.7 million and $8.9 million in unfunded loan commitments as of December 31, 2013 and 2012, respectively.  These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
(2)
The total does not include an allowance for loan loss of $10.4 million and $8.0 million as of December 31, 2013 and 2012, respectively.
(3)
Maturity dates do not include possible extension options that may be available to the borrowers.
(4)
Floating rate whole loans include a combined $11.4 million mezzanine component of two whole loans which have a fixed rate of 12.0% as of December 31, 2013, and includes a $2.0 million mezzanine component of a whole loan that has a fixed rate of 15.0% at December 31, 2012.
(5)
Floating rate whole loans include a $799,000 junior mezzanine tranche of a whole loan that has a fixed rate of 10.0% as of December 31, 2013.
(6)
Amount includes $34.0 million from two whole loans that are classified as loans held for sale at December 31, 2012.
(7)
Fixed rate mezzanine loans include a mezzanine loan that was modified into two tranches, which both currently pay interest at 0.50%. In addition, the subordinate tranche accrues interest at LIBOR plus 18.50% which is deferred until maturity.

Summary of the weighted average life of the commercial real estate loans at amortized cost
The following is a summary of the weighted average life of RSO’s commercial real estate loans, at amortized cost (in thousands):
Description
 
2014
 
2015
 
2016 and Thereafter
 
Total
December 31, 2013:
 
 
 
 
 
 
 
 
B notes
 
$

 
$

 
$
16,205

 
$
16,205

Mezzanine loans
 
5,711

 

 
58,606

 
64,317

Whole loans
 

 
17,949

 
727,840

 
745,789

Total (1) 
 
$
5,711

 
$
17,949

 
$
802,651

 
$
826,311

 
(1)
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
Allocation of Allowance for Loan Loss
The following is a summary of the allocation of the allowance for loan loss with respect to RSO’s commercial real estate and bank loans (in thousands, except percentages) by asset class:
Description
 
Allowance for Loan Loss
 
Percentage of
Total Allowance
December 31, 2013:
 
 
 
 
B notes
 
$
174

 
1.26%
Mezzanine loans
 
559

 
4.05%
Whole loans
 
9,683

 
70.13%
Bank loans
 
3,391

 
24.56%
Total
 
$
13,807

 
 
 
 
 
 
 
December 31, 2012:
 
 

 
 
B notes
 
$
206

 
1.16%
Mezzanine loans
 
860

 
4.86%
Whole loans
 
6,920

 
39.12%
Bank loans
 
9,705

 
54.86%
Total
 
$
17,691

 
 
Summarization of Activity in the Allowance for Credit Losses for the Company's Financing Receivables
The following tables show the allowance for loan losses and recorded investments in loans for the years indicated (in thousands):
 
Commercial Real Estate Loans
 
Bank Loans
 
Residential Mortgage Loans
 
Loans Receivable-Related Party
 
Total
December 31, 2013:
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2013
$
7,986

 
$
9,705

 
$

 
$

 
$
17,691

Provision for loan loss
2,686

 
334

 

 

 
3,020

Loans charged-off
(256
)
 
(6,648
)
 

 

 
(6,904
)
Allowance for losses at December 31, 2013
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
4,572

 
$
2,621

 
$

 
$

 
$
7,193

Collectively evaluated for impairment
$
5,844

 
$
770

 
$

 
$

 
$
6,614

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
194,403

 
$
3,554

 
$

 
$
6,966

 
$
204,923

Collectively evaluated for impairment
$
631,908

 
$
548,219

 
$
16,915

 
$

 
$
1,197,042

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2012
$
24,221

 
$
3,297

 
$

 
$

 
$
27,518

Provision for loan loss
5,225

 
11,593

 

 

 
16,818

Loans charged-off
(21,460
)
 
(5,185
)
 

 

 
(26,645
)
Allowance for losses at December 31, 2012
$
7,986

 
$
9,705

 
$

 
$

 
$
17,691

Ending balance:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,142

 
$
3,236

 
$

 
$

 
$
5,378

Collectively evaluated for impairment
$
5,844

 
$
6,469

 
$

 
$

 
$
12,313

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
177,055

 
$
4,689

 
$

 
$
8,324

 
$
190,068

Collectively evaluated for impairment
$
489,996

 
$
1,187,874

 
$

 
$

 
$
1,677,870

Loans acquired with deteriorated credit quality
$

 
$
751

 
$

 
$

 
$
751

Financing Receivable Credit Quality Indicators
Credit risk profiles of bank loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Rating 5
 
Held for Sale
 
Total
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
$
477,754

 
$
42,476

 
$
18,806

 
$
2,333

 
$
3,554

 
$
6,850

 
$
551,773

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 

 
 

 
 

 
 

 
 

 
 

 
 

Bank loans
$
1,095,148

 
$
33,677

 
$
27,837

 
$
16,318

 
$
5,440

 
$
14,894

 
$
1,193,314

Credit risk profiles of commercial real estate loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Held for Sale
 
Total
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Whole loans
$
680,718

 
$
32,500

 
$
32,571

 
$

 
$

 
$
745,789

B notes
16,205

 

 

 

 

 
16,205

Mezzanine loans
51,862

 
12,455

 

 

 

 
64,317

 
$
748,785

 
$
44,955

 
$
32,571

 
$

 
$

 
$
826,311

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$
427,456

 
$

 
$
106,482

 
$

 
$
34,000

 
$
567,938

B notes
16,327

 

 

 

 

 
16,327

Mezzanine loans
38,296

 

 
44,490

 

 

 
82,786

 
$
482,079

 
$

 
$
150,972

 
$

 
$
34,000

 
$
667,051

Aging of the Company's Past Due Financing Receivables, Gross of Allowances for Credit Losses
The following table shows the loan portfolio aging analysis as of the dates indicated at cost basis (in thousands):
 
30-59
Days
 
60-89
Days
 
Greater
than
90 Days
 
Total Past Due
 
Current
 
Total
Loans
Receivable
 
Total Loans > 90 Days and Accruing
December 31, 2013:
 

 
 

 
 
 
 
 
 
 
 
 
 
Whole loans
$

 
$

 
$

 
$

 
$
745,789

 
$
745,789

 
$

B notes

 

 

 

 
16,205

 
16,205

 

Mezzanine loans

 

 

 

 
64,317

 
64,317

 

Bank loans

 

 
3,554

 
3,554

 
548,219

 
551,773

 

Residential mortgage loans
234

 
91

 
268

 
593

 
16,322

 
16,915

 

Loans receivable-related party

 

 

 

 
6,966

 
6,966

 

Total loans
$
234

 
$
91

 
$
3,822

 
$
4,147

 
$
1,397,818

 
$
1,401,965

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$
567,938

 
$
567,938

 
$

B notes

 

 

 

 
16,327

 
16,327

 

Mezzanine loans

 

 

 

 
82,786

 
82,786

 

Bank loans
1,549

 

 
3,891

 
5,440

 
1,187,874

 
1,193,314

 

Loans receivable-related party

 

 

 

 
8,324

 
8,324

 

Total loans
$
1,549

 
$

 
$
3,891

 
$
5,440

 
$
1,863,249

 
$
1,868,689

 
$

Information about Company's Impaired Financing Receivables
The following tables show impaired loans indicated (in thousands):
 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
December 31, 2013:
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
Whole loans
$
130,759

 
$
137,959

 
$

 
$
123,495

 
$
8,439

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,615

Bank loans
$

 
$

 
$

 
$

 
$

Residential mortgage loans
$
315

 
$
268

 
$

 
$

 
$

Loans receivable - related party
$
5,733

 
$
5,733

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
25,572

 
$
25,572

 
$
(4,572
)
 
$
24,748

 
$
1,622

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
3,554

 
$
3,554

 
$
(2,621
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
156,331

 
$
163,531

 
$
(4,572
)
 
$
148,243

 
$
10,061

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,615

Bank loans
3,554

 
3,554

 
(2,621
)
 

 

Residential mortgage loans
315

 
268

 

 

 

Loans receivable - related party
5,733

 
5,733

 

 

 

 
$
204,005

 
$
211,158

 
$
(7,193
)
 
$
186,315

 
$
11,676

 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
December 31, 2012:
 

 
 

 
 

 
 

 
 

Loans without a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
115,841

 
$
115,841

 
$

 
$
114,682

 
$
3,436

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
367

Bank loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$
6,754

 
$
6,754

 
$

 
$

 
$
851

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
23,142

 
$
23,142

 
$
(2,142
)
 
$
22,576

 
$
801

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
5,440

 
$
5,440

 
$
(3,236
)
 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
138,983

 
$
138,983

 
$
(2,142
)
 
$
137,258

 
$
4,237

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
367

Bank loans
5,440

 
5,440

 
(3,236
)
 

 

Loans receivable - related party
6,754

 
6,754

 

 

 
851

 
$
189,249

 
$
189,249

 
$
(5,378
)
 
$
175,330

 
$
5,455

Troubled Debt Restructurings on Financing Receivables
The following tables show troubled-debt restructurings in RSO's loan portfolio (in thousands):
 
Number
of Loans
 
Pre-Modification
Outstanding
Recorded Balance
 
Post-Modification
Outstanding
Recorded Balance
Year Ended December 31, 2013:
 
 
 
 
 
Whole loans
5
 
$
143,484

 
$
147,826

B notes
 

 

Mezzanine loans
 

 

Bank loans
 

 

Residential mortgage loans
 

 

Loans receivable - related party
1
 
6,592

 
6,592

Total loans
6
 
$
150,076

 
$
154,418

 
 
 
 
 
 
Year Ended December 31, 2012:
 
 
 

 
 

Whole loans
6
 
$
143,261

 
$
126,946

B notes
 

 

Mezzanine loans
1
 
38,072

 
38,072

Bank loans
 

 

Loans receivable
1
 
7,797

 
7,797

Total loans
8
 
$
189,130

 
$
172,815

Schedule of Intangible Assets and Goodwill
The following table summarizes intangible assets at December 31, 2013 and 2012 (in thousands).
 
Beginning Balance
 
Accumulated Amortization
 
Net Asset
December 31, 2013:
 
 
 
 
 
Investment in RCAM
$
21,213

 
$
(9,980
)
 
$
11,233

Investments in real estate:
 

 
 

 
 

In-place leases
2,461

 
(2,430
)
 
31

Above (below) market leases
29

 
(29
)
 

Investment in PCA:
 
 
 
 


Wholesale or correspondent relationships
600

 
(42
)
 
558

Total intangible assets
$
24,303

 
$
(12,481
)
 
$
11,822

 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

Investment in RCAM
$
21,213

 
$
(8,108
)
 
$
13,105

Investments in real estate:
 

 
 

 
 

In-place leases
2,461

 
(2,379
)
 
82

Above (below) market leases
29

 
(24
)
 
5

Total intangible assets
$
23,703

 
$
(10,511
)
 
$
13,192

Credit Facilities and Other Debt of the Company and Related Borrowings Outstanding
RSO historically has financed the acquisition of its investments, including investment securities, loans and lease receivables, through the use of secured and unsecured borrowings in the form of CDOs, securitized notes, repurchase agreements, secured term facilities, warehouse facilities and trust preferred securities issuances.  Certain information with respect to RSO’s borrowings at December 31, 2013 and 2012 is summarized in the following table (in thousands, except percentages):
 
Outstanding Borrowings
 
Unamortized Issuance Costs and Discounts
 
Principal Outstanding
 
Weighted Average Borrowing Rate
 
Weighted Average Remaining Maturity
 
Value of Collateral
 
Date Securitization Closed
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes
$
94,004

 
$
205

 
$
94,209

 
1.87%
 
32.6 years
 
$
169,115

 
August 2006
RREF CDO 2007-1 Senior Notes
177,837

 
719

 
178,556

 
0.84%
 
32.8 years
 
318,933

 
June 2007
RCC CRE Notes 2013
256,571

 
4,269

 
260,840

 
2.03%
 
15.0 years
 
305,586

 
December 2013
Apidos CDO I Senior Notes 
87,131

 

 
87,131

 
1.68%
 
3.6 years
 
103,736

 
August 2005
Apidos CDO III Senior Notes  
133,209

 
117

 
133,326

 
0.88%
 
6.7 years
 
145,930

 
May 2006
Apidos Cinco CDO Senior Notes
321,147

 
853

 
322,000

 
0.74%
 
6.4 years
 
342,796

 
May 2007
Whitney CLO I Securitized Borrowings(1)
440

 

 
440

 
—%
 
N/A
 
885

 
N/A
Unsecured Junior Subordinated Debentures (2)
51,005

 
543

 
51,548

 
4.19%
 
22.8 years
 

 
May/Sept 2006
6.0% Convertible Senior Notes
106,535

 
8,465

 
115,000

 
6.00%
 
4.9 years
 

 
October 2013
CRE - Term Repurchase Facilities (3) 
29,703

 
1,033

 
30,736

 
2.67%
 
21 days
 
48,186

 
N/A
CMBS - Term Repurchase Facility (4)
47,601

 
12

 
47,613

 
1.38%
 
21 days
 
56,949

 
N/A
Residential Mortgage Financing Agreements
14,627

 

 
14,627

 
4.24%
 
56 days
 
16,487

 
N/A
Total
$
1,319,810

 
16,216

 
1,336,026

 
1.87%
 
13.1 years
 
$
1,508,603

 
 



 
Outstanding Borrowings
 
Unamortized Issuance Costs and Discounts
 
Principal Outstanding
 
Weighted Average Borrowing Rate
 
Weighted Average Remaining Maturity
 
Value of Collateral
 
Date Securitization Closed
December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes
$
145,664

 
$
755

 
$
146,419

 
1.42
%
 
33.6 years
 
$
295,759

 
August 2006
RREF CDO 2007-1 Senior Notes
225,983

 
1,485

 
227,468

 
0.81
%
 
33.8 years
 
292,980

 
June 2007
Apidos CDO I Senior Notes
202,969

 
273

 
203,242

 
1.07
%
 
4.6 years
 
217,745

 
August 2005
Apidos CDO III Senior Notes
221,304

 
659

 
221,963

 
0.80
%
 
7.5 years
 
232,655

 
May 2006
Apidos Cinco CDO Senior Notes
320,550

 
1,450

 
322,000

 
0.82
%
 
7.4 years
 
344,105

 
May 2007
Apidos CLO VIII Senior Notes
300,951

 
16,649

 
317,600

 
2.16
%
 
8.8 years
 
351,014

 
Paid in full October 2013
Apidos CLO VIII Securitized Borrowings (3)
20,047

 

 
20,047

 
15.27
%
 
8.8 years
 

 
Paid in full October 2013
Whitney CLO I Senior Notes
171,555

 
2,548

 
174,103

 
1.82
%
 
4.2 years
 
191,704

 
Paid in full September 2013
Whitney Securitized Borrowings (1)
5,860

 

 
5,860

 
9.50
%
 
4.2 years
 

 
Paid in full September 2013
Unsecured Junior Subordinated Debentures (2)
50,814

 
734

 
51,548

 
4.26
%
 
23.7 years
 

 
May/Sept 2006
CRE - Term Repurchase Facilities (3)
58,834

 
348

 
59,182

 
2.89
%
 
18 days
 
85,390

 
N/A
CMBS - Term Repurchase Facility (4)
47,469

 
23

 
47,492

 
1.52
%
 
18 days
 
59,845

 
N/A
Mortgage Payable
13,600

 

 
13,600

 
4.17
%
 
5.6 years
 
18,100

 
Paid in full September 2013
Total
$
1,785,600

 
$
24,924

 
$
1,810,524

 
1.62
%
 
12.5 years
 
$
2,089,297

 
 
 
(1)
The securitized borrowings are collateralized by the same assets as the Apidos CLO VIII Senior Notes and the Whitney CLO I Senior Notes, respectively.
(2)
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
(3)
Amount also includes accrued interest costs of $26,000 and $79,000 related to CRE repurchase facilities as of December 31, 2013 and 2012, respectively.
(4)
Amount also includes accrued interest costs of $22,000 and $23,000 related to CMBS repurchase facilities as of December 31, 2013 and 2012, respectively.
Schedule of Amount at Risk under Credit Facility
The following table shows information about the amount at risk under the repurchase facilities (dollars in thousands):
 
Amount
at Risk (1)
 
Weighted Average Maturity in Days
 
Weighted Average Interest Rate
December 31, 2013:
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
10,796

 
21
 
1.38%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
20,718

 
21
 
2.67%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
7,882

 
11
 
0.99%
Wells Fargo Securities, LLC (4)
$
8,925

 
2
 
1.19%
Deutsche Bank Securities, LLC
$
11,418

 
22
 
1.43%
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
10,722

 
18
 
1.53%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
26,332

 
18
 
2.88%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
2,544

 
11
 
1.01%
Wells Fargo Securities, LLC (4)
$
1,956

 
28
 
1.46%
Deutsche Bank Securities, LLC
$
2,069

 
7
 
1.46%
 
(1)
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
(2)
$6.5 million and $12.2 million of linked repurchase agreement borrowings are being included as derivative instruments as of December 31, 2013 and 2012, respectively.
(3)
$17.0 million of linked repurchase agreement borrowings are being included as derivative instruments as of December 31, 2013.
(4)
As of December 31, 2012, $3.5 million of linked repurchase agreement borrowings are being included as derivative instruments.
Company's Asset Recorded at Fair Value on Recurring Basis
The following table presents information about RSO’s assets (including derivatives that are presented net) measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by RSO to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2013:
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investment securities, trading
$

 
$

 
$
11,558

 
$
11,558

Investment securities available-for-sale
2,370

 
92

 
207,375

 
209,837

CMBS - Linked Transactions

 

 
30,066

 
30,066

Total assets at fair value
$
2,370

 
$
92

 
$
248,999

 
$
251,461

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
395

 
10,191

 
10,586

Total liabilities at fair value
$

 
$
395

 
$
10,191

 
$
10,586

 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Investment securities, trading
$

 
$

 
$
24,843

 
$
24,843

Investment securities available-for-sale
9,757

 
132,561

 
89,272

 
231,590

CMBS - Linked Transactions

 
4,802

 
2,033

 
6,835

Total assets at fair value
$
9,757

 
$
137,363

 
$
116,148

 
$
263,268

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
610

 
14,077

 
14,687

Total liabilities at fair value
$

 
$
610

 
$
14,077

 
$
14,687

Additional Information about Assets Measured at Fair Value on Recurring Basis for which the Company Has Utilized Level 3 Inputs to Determine Fair Value
The following table presents additional information about assets which are measured at fair value on a recurring basis for which RSO has utilized Level 3 inputs (in thousands):
 
Level 3
Beginning balance, January 1, 2012
$
58,508

Total gains or losses (realized or unrealized):
 

Included in earnings
14,105

Purchases
8,341

Sales
(37,632
)
Paydowns
(2,012
)
Transfers into Level 3
66,381

Unrealized (losses) – included in accumulated other comprehensive income
8,457

Beginning balance, January 1, 2013
116,148

Total gains or losses (realized or unrealized):
 

Included in earnings
10,094

Purchases
106,570

Sales
(37,499
)
Paydowns
(41,571
)
Unrealized gains (losses) – included in accumulated other comprehensive income
362

Transfers into level 3
94,895

Ending balance, December 31, 2013
$
248,999

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents additional information about liabilities which are measured at fair value on a recurring basis for which RSO has utilized Level 3 inputs (in thousands):
 
Level 3
Beginning balance, January 1, 2012                                                                                               
$
12,000

Unrealized losses – included in accumulated other comprehensive income
2,077

Beginning balance, January 1, 2013                                                                                      
14,077

Unrealized losses – included in accumulated other comprehensive income
(3,886
)
Ending balance, December 31, 2013                                                                                            
$
10,191

Changes in Carrying Value of Assets and Liabilities Measured at Fair Value on Non-recurring Basis
The following table summarizes the financial assets and liabilities measured at fair value on a nonrecurring basis and indicates the fair value hierarchy of the valuation techniques utilized by RSO to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2013:
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Loans held for sale
$

 
$
6,850

 
$
15,066

 
$
21,916

Impaired loans

 
225

 

 
225

Total assets at fair value
$

 
$
7,075

 
$
15,066

 
$
22,141

 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$
14,894

 
$
34,000

 
$
48,894

Impaired loans

 
4,366

 
21,000

 
25,366

Total assets at fair value
$

 
$
19,260

 
$
55,000

 
$
74,260

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows (in thousands):
 
Fair Value at
December 31, 2013
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Significant
Unobservable
Input Value
Interest rate swap agreements
$
10,191

 
Discounted cash flow
 
Weighted average credit spreads
 
5.03
%
Fair Value of Financial Instruments
The fair values of RSO’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below (in thousands):
 
 
 
Fair Value Measurements
 
Carrying Amount
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
December 31, 2013:
 
 
 
 
 
 
 
 
 
Loans held-for-investment
$
1,369,526

 
$
1,358,434

 
$

 
$
545,352

 
$
813,082

Loans receivable-related party
$
6,966

 
$
6,966

 
$

 
$

 
$
6,966

CDO notes
$
1,070,339

 
$
653,617

 
$

 
$
653,617

 
$

Junior subordinated notes
$
51,005

 
$
17,499

 
$

 
$

 
$
17,499

Repurchase agreements
$
77,304

 
$
77,304

 
$

 
$

 
$
77,304

 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 

 
 

 
 

 
 

 
 

Loans held-for-investment
$
1,793,780

 
$
1,848,617

 
$

 
$
1,186,642

 
$
661,975

Loans receivable-related party
$
8,324

 
$
8,324

 
$

 
$

 
$
8,324

CDO notes
$
1,614,883

 
$
1,405,124

 
$

 
$
1,405,124

 
$

Junior subordinated notes
$
50,814

 
$
17,308

 
$

 
$

 
$
17,308

Repurchase agreements
$
106,303

 
$
106,303

 
$

 
$

 
$
106,303

Components of Income Taxes
The following table details the components of income taxes (in thousands):
 
Years Ended December 31,
 
2013
 
2012
 
2011
Provision (benefit) for income taxes:
 
 
 
 
 
Current:
 
 
 
 
 
Federal
$
4,601

 
$
11,497

 
$
7,839

State
1,068

 
776

 
4,596

Total current
5,669

 
12,273

 
12,435

 
 
 
 
 
 
Deferred:
 
 
 
 
 
Federal
(5,116
)
 
1,769

 
(305
)
State
(1,594
)
 
560

 
(94
)
Total deferred
(6,710
)
 
2,329

 
(399
)
Income tax provision (benefit)
$
(1,041
)
 
$
14,602

 
$
12,036

Reconciliation Between Federal Statutory Income Tax Rate and Effective Income Tax Rate
A reconciliation of the income tax benefit (provision) based upon the statutory tax rate to the effective income tax rate is as follows (in thousands):
 
Years Ended December 31,
 
2013
 
2012
 
2011
Statutory tax rate
$
(588
)
 
$
9,518

 
$
6,324

State and local taxes, net of federal benefit
(728
)
 
225

 
2,641

Permanent Adjustments
2

 
32

 

Subpart F income

 
3,458

 
1,991

Basis difference in LEAF investment

 

 
1,080

Prior period tax expense
253

 

 

Other items
20

 
1,369

 

 
$
(1,041
)
 
$
14,602

 
$
12,036

Components of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows (in thousands):
 
December 31,
 
2013
 
2012
Deferred tax assets related to:
 
 
 
Investment in securities
$
118

 
$
118

Intangible assets basis difference
2,725

 
2,557

Federal, state and local loss carryforwards
941

 
45

Subpart F income
1,359

 
12

Partnership investment
2

 
34

Deferred revenue
23

 

Accrued expenses
44

 

Total deferred tax assets
5,212

 
2,766

Valuation allowance

 

Total deferred tax assets
$
5,212

 
$
2,766

Deferred tax liabilities related to:
 
 
 
Unrealized loss on investments
$
(3,764
)
 
$
(4,286
)
Equity investments
(153
)
 
(838
)
Basis difference in LEAF investment
(195
)
 
(185
)
Subpart F income

 
(3,067
)
Total deferred tax liabilities
$
(4,112
)
 
$
(8,376
)