XML 122 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT (Tables)
6 Months Ended
Jun. 30, 2013
Accounting Changes and Error Corrections [Abstract]  
Restatement to Prior Year Financial Statements
The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated balance sheet as of June 30, 2013 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash
$
12,173

 
$

 
$

 
$
12,173

Restricted cash
561

 

 

 
561

Receivables
1,069

 

 

 
1,069

Receivables from managed entities and related parties, net
32,433

 

 
(2,130
)
 
30,303

Investments in real estate, net
17,016

 

 

 
17,016

Investment securities, at fair value
31,151

 

 
(18,664
)
 
12,487

Investments in unconsolidated loan manager
37,326

 

 

 
37,326

Investments in unconsolidated entities
13,518

 

 

 
13,518

Assets of consolidated VIE - RSO:
 
 
 
 
 
 


Cash and cash equivalents (including restricted cash)

 
269,363

 

 
269,363

Investments, at fair value

 
247,274

 

 
247,274

Loans

 
1,686,700

 
(1,570
)
 
1,685,130

Investments in real estate and unconsolidated entities

 
138,386

 
(121
)
 
138,265

Other assets

 
60,757

 
(32
)
 
60,725

  Total assets of consolidated VIE - RSO

 
2,402,480

 
(1,723
)
 
2,400,757

Property and equipment, net
2,496

 

 

 
2,496

Deferred tax assets, net
37,292

 

 
(7,314
)
 
29,978

Other assets
6,257

 

 

 
6,257

           Total assets
$
191,292

 
$
2,402,480

 
$
(29,831
)
 
$
2,563,941

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Accrued expenses and other liabilities
$
18,827

 
$

 
$
(198
)
 
$
18,629

Payables to managed entities and related parties
3,251

 

 
(32
)
 
3,219

Borrowings
22,062

 

 
(1,570
)
 
20,492

Liabilities of consolidated VIE - RSO:
 
 
 
 
 
 


   Borrowings

 
1,558,910

 

 
1,558,910

   Other liabilities

 
66,126

 
(1,937
)
 
64,189

           Total liabilities of consolidated VIE - RSO

 
1,625,036

 
(1,937
)
 
1,623,099

            Total liabilities
44,140

 
1,625,036

 
(3,737
)
 
1,665,439

 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
Preferred stock

 

 

 

Common stock
299

 

 

 
299

Additional paid-in capital
287,907

 

 

 
287,907

Accumulated deficit
(26,076
)
 

 
(3,006
)
 
(29,082
)
Treasury stock, at cost
(103,392
)
 

 

 
(103,392
)
Accumulated other comprehensive (loss) income
(11,764
)
 

 
9,496

 
(2,268
)
Total stockholders’ equity
146,974

 

 
6,490

 
153,464

Noncontrolling interests
178

 

 

 
178

Noncontrolling interests attributable to RSO

 
777,444

 
(32,584
)
 
744,860

            Total equity
147,152

 
777,444

 
(26,094
)
 
898,502

 
$
191,292

 
$
2,402,480

 
$
(29,831
)
 
$
2,563,941

        

    
The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of operations for the three months ended June 30, 2013 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
12,153

 
$

 
$

 
$
12,153

Financial fund management
2,445

 

 

 
2,445

Commercial finance
(35
)
 

 

 
(35
)
Revenues from consolidated VIE - RSO

 
21,647

 

 
21,647

Elimination of consolidated revenues attributed to operating segments

 

 
(2,725
)
 
(2,725
)
 
14,563

 
21,647

 
(2,725
)
 
33,485

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
8,896

 

 

 
8,896

Financial fund management
1,694

 

 

 
1,694

Commercial finance
(219
)
 

 

 
(219
)
General and administrative
2,153

 

 
(4
)
 
2,149

Provision for credit losses
1,647

 

 

 
1,647

Depreciation and amortization
489

 

 

 
489

Expenses from consolidated VIE - RSO

 
13,105

 
(1,737
)
 
11,368

Elimination of consolidated expenses attributed to operating segments

 

 
(2,663
)
 
(2,663
)
 
14,660

 
13,105

 
(4,404
)
 
23,361

OPERATING (LOSS) INCOME
(97
)
 
8,542

 
1,679

 
10,124

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Interest expense
(501
)
 

 

 
(501
)
Other income, net
635

 

 
(552
)
 
83

Elimination of consolidated VIE - RSO other income attributable to operating segments

 

 
31

 
31

 
134

 

 
(521
)
 
(387
)
Income from continuing operations before taxes
37

 
8,542

 
1,158

 
9,737

Income tax (benefit) provision
(1,511
)
 

 
1,737

 
226

Income from continuing operations
1,548

 
8,542

 
(579
)
 
9,511

Loss from discontinued operations, net of tax

 

 

 

Net income
1,548

 
8,542

 
(579
)
 
9,511

Net income attributable to noncontrolling interests - RAI
(26
)
 

 

 
(26
)
Net income attributable to noncontrolling interests of consolidated VIE - RSO

 
(1,800
)
 
(6,572
)
 
(8,372
)
Net income attributable to common shareholders
$
1,522

 
$
6,742

 
$
(7,151
)
 
$
1,113




The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of operations for the three months ended June 30, 2013 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
Income from continuing operations
$
1,522

 
$
6,742

 
$
(7,151
)
 
$
1,113

Discontinued operations

 

 

 

Net income
$
1,522

 
$
6,742

 
$
(7,151
)
 
$
1,113

 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
0.07

 
 
 
 
 
$
0.05

Discontinued operations

 
 
 
 
 

Net income
$
0.07

 
 
 
 
 
$
0.05

Weighted average shares outstanding
20,297

 
 
 
 
 
20,297

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
0.07

 
 
 
 
 
$
0.05

Discontinued operations

 
 
 
 
 

Net income
$
0.07

 
 
 
 
 
$
0.05

Weighted average shares outstanding
22,106

 
 
 
 
 
22,106

The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of operations for the three months ended June 30, 2012 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
10,921

 
$

 
$

 
$
10,921

Financial fund management
2,991

 

 

 
2,991

Commercial finance
(128
)
 

 

 
(128
)
Revenues from consolidated VIE - RSO

 
26,262

 

 
26,262

Elimination of consolidated revenues attributed to operating segments

 

 
(4,235
)
 
(4,235
)
 
13,784

 
26,262

 
(4,235
)
 
35,811

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
7,386

 

 

 
7,386

Financial fund management
2,994

 

 

 
2,994

Commercial finance
118

 

 

 
118

General and administrative
2,567

 

 

 
2,567

Provision for credit losses
5,698

 

 

 
5,698

Depreciation and amortization
528

 

 

 
528

Expenses from consolidated VIE - RSO

 
15,276

 
(384
)
 
14,892

Elimination of consolidated expenses attributed to operating segments

 

 
(4,182
)
 
(4,182
)
 
19,291

 
15,276

 
(4,566
)
 
30,001

OPERATING INCOME
(5,507
)
 
10,986

 
331

 
5,810

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Gain on deconsolidation and sale of subsidiaries
54,682

 

 

 
54,682

Interest expense
(578
)
 

 

 
(578
)
Other income, net
362

 

 
(510
)
 
(148
)
Other income from consolidated VIE - RSO

 
5,464

 

 
5,464

Elimination of consolidated VIE other income attributable to operating segments

 

 
34

 
34

 
54,466

 
5,464

 
(476
)
 
59,454

Income from continuing operations before taxes
48,959

 
16,450

 
(145
)
 
65,264

Income tax provision - RSO

 

 
384

 
384

Income tax provision - RAI
18,665

 

 

 
18,665

Income from continuing operations
30,294

 
16,450

 
(529
)
 
46,215

Loss from discontinued operations
(14
)
 

 

 
(14
)
Net income
30,280

 
16,450

 
(529
)
 
46,201

Net income attributable to noncontrolling interests - RAI
(45
)
 

 

 
(45
)
Net income attributable to noncontrolling interests of consolidated VIE- RSO

 
(25
)
 
(15,920
)
 
(15,945
)
Net income attributable to common shareholders
$
30,235

 
$
16,425

 
$
(16,449
)
 
$
30,211




The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of operations for the three months ended June 30, 2012 (in thousands) (unaudited):     
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
Income from continuing operations
$
30,249

 
$
16,425

 
$
(16,449
)
 
$
30,225

Discontinued operations
(14
)
 

 

 
(14
)
Net income
$
30,235

 
$
16,425

 
$
(16,449
)
 
$
30,211

 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
1.53

 
 
 
 
 
$
1.53

Discontinued operations

 
 
 
 
 

Net income
$
1.53

 
 
 
 
 
$
1.53

Weighted average shares outstanding
19,815

 
 
 
 
 
19,815

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Continuing operations
$
1.44

 
 
 
 
 
$
1.44

Discontinued operations

 
 
 
 
 

Net income
$
1.44

 
 
 
 
 
$
1.44

Weighted average shares outstanding
21,036

 
 
 
 
 
21,036


The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of operations for the six months ended June 30, 2013 (in thousands) (unaudited):
 
For the
Nine Months Ended
 
For the
Three Months Ended
 
For the
Six Months Ended
 
 
 
 
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As Calculated
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
36,647

 
$
13,154

 
$
23,493

 
$

 
$

 
$
23,493

Financial fund management
9,407

 
2,675

 
6,732

 

 

 
6,732

Commercial finance
(337
)
 
(124
)
 
(213
)
 

 

 
(213
)
Revenues from consolidated VIE - RSO

 

 

 
52,225

 

 
52,225

Elimination of consolidated
revenues attributed to
operating segments

 

 

 

 
(5,425
)
 
(5,425
)
 
45,717

 
15,705

 
30,012

 
52,225

 
(5,425
)
 
76,812

COSTS AND EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
26,334

 
7,998

 
18,336

 

 

 
18,336

Financial fund management
5,239

 
1,017

 
4,222

 

 

 
4,222

Commercial finance
(223
)
 
(49
)
 
(174
)
 

 

 
(174
)
General and administrative
6,566

 
2,256

 
4,310

 

 
(8
)
 
4,302

Provision for credit losses
7,137

 
5,152

 
1,985

 

 

 
1,985

Depreciation and amortization
1,397

 
492

 
905

 

 

 
905

Expenses from consolidated VIE - RSO

 

 

 
27,556

 


 
27,556

Elimination of consolidated VIE
expenses attributable to
operating segments

 

 

 

 
(5,317
)
 
(5,317
)
 
46,450

 
16,866

 
29,584

 
27,556

 
(5,325
)
 
51,815

OPERATING (LOSS) INCOME
(733
)
 
(1,161
)
 
428

 
24,669

 
(100
)
 
24,997

 
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
 
 
 
 
Other-than-temporary impairment
 on investments
(214
)
 

 
(214
)
 

 

 
(214
)
Interest expense
(1,517
)
 
(522
)
 
(995
)
 

 

 
(995
)
Other income, net
1,963

 
588

 
1,375

 

 
(1,103
)
 
272

Elimination of consolidated VIE - RSO other income attributable to operating segments

 

 

 

 
62

 
62

 
232

 
66

 
166

 

 
(1,041
)
 
(875
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the
Nine Months Ended
 
For the
Three Months Ended
 
For the
Six Months Ended
 
 
 
 
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As Calculated
 
RSO
 
Eliminations
 
As Restated
(Loss) income from continuing operations before taxes
(501
)
 
(1,095
)
 
594

 
24,669

 
(1,141
)
 
24,122

Income tax (benefit) provision
(1,898
)
 
(241
)
 
(1,657
)
 
3,499

 

 
1,842

Income from continuing operations
1,397

 
(854
)
 
2,251

 
21,170

 
(1,141
)
 
22,280

Loss from discontinued operations, net of tax
(8
)
 
(6
)
 
(2
)
 

 

 
(2
)
Net income (loss)
1,389

 
(860
)
 
2,249

 
21,170

 
(1,141
)
 
22,278

Net (income) loss attributable to noncontrolling interests - RAI
(570
)
 
(587
)
 
17

 

 

 
17

Net income attributable to noncontrolling interests of consolidated VIE - RSO

 

 

 
(20,686
)
 

 
(20,686
)
Net income (loss) attributable to common shareholders
$
819

 
$
(1,447
)
 
$
2,266

 
$
484

 
$
(1,141
)
 
$
1,609

 
 
 
 
 
 
 
 
 
 
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
827

 
$
(1,441
)
 
$
2,268

 
$
484

 
$
(1,141
)
 
$
1,611

Discontinued operations
(8
)
 
(6
)
 
(2
)
 

 

 
(2
)
Net income (loss)
$
819

 
$
(1,447
)
 
$
2,266

 
$
484

 
$
(1,141
)
 
$
1,609

 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
0.04

 
$
(0.07
)
 
$
0.11

 
 
 
 
 
$
0.08

Discontinued operations

 

 

 
 
 
 
 

Net income (loss)
$
0.04

 
$
(0.07
)
 
$
0.11

 
 
 
 
 
$
0.08

Weighted average shares outstanding
20,165

 
20,077

 
20,219

 
 
 
 
 
20,219

 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
0.04

 
$
(0.07
)
 
$
0.10

 
 
 
 
 
$
0.07

Discontinued operations

 

 

 
 
 
 
 

Net income (loss)
$
0.04

 
$
(0.07
)
 
$
0.10

 
 
 
 
 
$
0.07

Weighted average shares outstanding
21,706

 
20,077

 
21,969

 
 
 
 
 
21,969



    
The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of operations for the six months ended June 30, 2012 (in thousands) (unaudited):
 
For the
Nine Months Ended
 
For the
Three Months Ended
 
For the
Six Months Ended
 
 
 
 
 
June 30,
2012
 
December 31, 2011
 
June 30,
2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As Calculated
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
29,303

 
$
8,666

 
$
20,637

 
$

 
$

 
$
20,637

Financial fund management
15,874

 
6,579

 
9,295

 

 

 
9,295

Commercial finance
2,051

 
3,419

 
(1,368
)
 

 

 
(1,368
)
Revenues from consolidated VIE - RSO

 

 

 
54,988

 

 
54,988

Elimination of consolidated
revenues attributed to
operating segments

 

 

 

 
(7,745
)
 
(7,745
)
 
47,228

 
18,664

 
28,564

 
54,988

 
(7,745
)
 
75,807

COSTS AND EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
21,985

 
7,192

 
14,793

 

 

 
14,793

Financial fund management
13,177

 
5,804

 
7,373

 

 

 
7,373

Commercial finance
2,311

 
1,963

 
348

 

 

 
348

Restructuring expenses
365

 

 
365

 

 

 
365

General and administrative
7,930

 
2,896

 
5,034

 

 

 
5,034

Gain on sale of leases and loans
(37
)
 
(37
)
 

 

 

 

Impairment charges

 

 

 

 

 

Provision for credit losses
10,910

 
2,250

 
8,660

 

 

 
8,660

Depreciation and amortization
3,124

 
2,061

 
1,063

 

 

 
1,063

Expenses from consolidated VIE - RSO

 

 

 
26,522

 
 
 
26,522

Elimination of consolidated VIE
expenses attributable to
operating segments

 

 

 

 
(7,639
)
 
(7,639
)
 
59,765

 
22,129

 
37,636

 
26,522

 
(7,639
)
 
56,519

OPERATING (LOSS) INCOME
(12,537
)
 
(3,465
)
 
(9,072
)
 
28,466

 
(106
)
 
19,288

 
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation and sale of subsidiaries
63,431

 
8,749

 
54,682

 

 

 
54,682

Loss on extinguishment of debt
(2,190
)
 
(2,190
)
 

 

 

 

Other-than-temporary impairment
 on investments
(74
)
 

 
(74
)
 

 

 
(74
)
Gain on sale of investment
securities, net
63

 
58

 
5

 

 
(5
)
 

Interest expense
(4,197
)
 
(2,974
)
 
(1,223
)
 

 

 
(1,223
)
Other income (expense), net
1,546

 
559

 
987

 

 
(1,010
)
 
(23
)
Other income of consolidated VIE - RSO

 

 

 
5,464

 

 
5,464

Elimination of consolidated VIE - RSO other income attributable to operating segments

 

 

 

 
67

 
67

 
58,579

 
4,202

 
54,377

 
5,464

 
(948
)
 
58,893

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the
Nine Months Ended
 
For the
Three Months Ended
 
For the
Six Months Ended
 
 
 
 
 
June 30,
2012
 
December 31, 2011
 
June 30,
2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As Calculated
 
RSO
 
Eliminations
 
As Restated
Income from continuing operations before taxes
46,042

 
737

 
45,305

 
33,930

 
(1,054
)
 
78,181

Income tax provision
17,496

 
154

 
17,342

 
2,999

 

 
20,341

Income from continuing operations
28,546

 
583

 
27,963

 
30,931

 
(1,054
)
 
57,840

Loss from discontinued operations, net of tax
(50
)
 
(20
)
 
(30
)
 

 

 
(30
)
Net income
28,496

 
563

 
27,933

 
30,931

 
(1,054
)
 
57,810

Net income attributable to noncontrolling interests - RAI
(384
)
 
(378
)
 
(6
)
 

 

 
(6
)
Net income attributable to noncontrolling interests of consolidated VIE - RSO

 

 

 
(25
)
 
(29,950
)
 
(29,975
)
Net income attributable to common shareholders
$
28,112

 
$
185

 
$
27,927

 
$
30,906

 
$
(31,004
)
 
$
27,829

 
 
 
 
 
 
 
 
 
 
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
28,162

 
$
205

 
$
27,957

 
$
30,906

 
$
(31,004
)
 
$
27,859

Discontinued operations
(50
)
 
(20
)
 
(30
)
 

 

 
(30
)
Net income
$
28,112

 
$
185

 
$
27,927

 
$
30,906

 
$
(31,004
)
 
$
27,829

 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
1.43

 
$
0.01

 
$
1.42

 
 
 
 
 
$
1.42

Discontinued operations

 

 

 
 
 
 
 

Net income
$
1.43

 
$
0.01

 
$
1.42

 
 
 
 
 
$
1.42

Weighted average shares outstanding
19,618

 
19,641

 
19,626

 
 
 
 
 
19,626

 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
1.37

 
$
0.01

 
$
1.35

 
 
 
 
 
$
1.35

Discontinued operations

 

 

 
 
 
 
 

Net income
$
1.37

 
$
0.01

 
$
1.35

 
 
 
 
 
$
1.35

Weighted average shares outstanding
20,464

 
20,039

 
20,696

 
 
 
 
 
20,696








The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the three months ended June 30, 2013 (in thousands) (unaudited):    
 
For the
 Three Months Ended
June 30, 2013
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
Net income
$
1,548

 
$
8,542

 
$
(579
)
 
$
9,511

 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
Unrealized (losses) gains on investment securities available-for-sale
(765
)
 

 
780

 
15

Minimum pension liability - reclassification for losses realized, net of tax
42

 

 
(2
)
 
40

Unrealized gains (losses) on hedging contracts, net of tax
3

 
 
 
(1
)
 
2

Subtotal - activity related to RAI
(720
)
 

 
777

 
57

Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
  Reclassifications adjustment for gains included in net income

 
(4,498
)
 

 
(4,498
)
  Unrealized gains on available-for-sale securities, net

 
4,699

 

 
4,699

  Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income

 
138

 

 
138

  Unrealized losses on derivatives, net

 
1,330

 

 
1,330

    Subtotal activity related to consolidated VIE - RSO

 
1,669

 

 
1,669

Subtotal - other comprehensive (loss) income
(720
)
 
1,669

 
777

 
1,726

Comprehensive income
828

 
10,211

 
198

 
11,237

Comprehensive income attributable to
   noncontrolling interests
(26
)
 

 
(10,041
)
 
(10,067
)
Comprehensive income attributable to common shareholders
$
802

 
$
10,211

 
$
(9,843
)
 
$
1,170


    
The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the three months ended June 30, 2012 (in thousands) (unaudited):    
 
For the
Three Months Ended
June 30, 2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
Net income
$
30,280

 
$
16,450

 
$
(529
)
 
$
46,201

 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
Unrealized (losses) gains on investment securities available-for-sale
(17
)
 

 
94

 
77

Minimum pension liability - reclassification for losses realized, net of tax
46

 

 
1

 
47

Unrealized gains (losses) on hedging contracts, net of tax
7

 
 
 

 
7

Subtotal - activity related to RAI
36

 

 
95

 
131

Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
  Reclassifications adjustment for losses included in net income

 
922

 

 
922

  Unrealized gains on available-for-sale securities, net

 
(2,203
)
 

 
(2,203
)
  Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income

 
55

 

 
55

  Unrealized losses on derivatives, net

 
(266
)
 

 
(266
)
    Subtotal activity related to consolidated VIE - RSO

 
(1,492
)
 

 
(1,492
)
Subtotal - other comprehensive income (loss)
36

 
(1,492
)
 
95

 
(1,361
)
Comprehensive income
30,316

 
14,958

 
(434
)
 
44,840

Comprehensive income attributable to
   noncontrolling interests
(45
)
 

 
(14,453
)
 
(14,498
)
Comprehensive (loss) income attributable to
common shareholders
$
30,271

 
$
14,958

 
$
(14,887
)
 
$
30,342

    
The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the six months ended June 30, 2013 (in thousands) (unaudited):    
 
For the
Nine Months Ended
June 30,
2013
 
For the
Three Months Ended December 31,
 2012
 
For the
Six Months Ended
June 30,
2013
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As Calculated
 
RSO
 
Eliminations
 
As Restated
Net income (loss)
$
1,389

 
$
(860
)
 
$
2,249

 
$
21,170

 
$
(1,141
)
 
$
22,278

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Unrealized losses on investment securities available-for-sale
977

 
(406
)
 
1,383

 

 
(1,719
)
 
(336
)
Less: reclassification for (gains) losses realized, net of tax
131

 

 
131

 

 

 
131

 
1,108

 
(406
)
 
1,514

 

 
(1,719
)
 
(205
)
Minimum pension liability - reclassification for losses realized, net of tax
193

 
62

 
131

 

 
(4
)
 
127

Unrealized gains (losses) on hedging contracts, net of tax
15

 
8

 
7

 

 

 
7

Subtotal- activity related to RAI
1,316

 
(336
)
 
1,652

 

 
(1,723
)
 
(71
)
Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
 
 
 
 
Reclassifications adjustment for losses (gains) included in net income

 

 

 
(5,125
)
 

 
(5,125
)
Unrealized gains on available-for-sale securities, net

 

 

 
9,922

 

 
9,922

Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income

 

 

 
193

 

 
193

Unrealized losses on derivatives, net

 

 

 
1,982

 

 
1,982

Subtotal activity related to consolidated VIE - RSO

 

 

 
6,972

 

 
6,972

Subtotal - other comprehensive income (loss)
1,316

 
(336
)
 
1,652

 
6,972

 
(1,723
)
 
6,901

Comprehensive income (loss)
2,705

 
(1,196
)
 
3,901

 
28,142

 
(2,864
)
 
29,179

Comprehensive (income) loss attributable to noncontrolling interests
(570
)
 
(587
)
 
17

 

 
(27,658
)
 
(27,641
)
Comprehensive income (loss) attributable to
common shareholders
$
2,135

 
$
(1,783
)
 
$
3,918

 
$
28,142

 
$
(30,522
)
 
$
1,538

The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the six months ended June 30, 2012 (in thousands) (unaudited):
 
For the
Nine Months Ended
June 30,
2012
 
For the
Three Months
 Ended December 31,
 2011
 
For the
Six Months
 Ended
June 30,
2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As calculated
 
RSO
 
Eliminations
 
As Restated
Net income
$
28,496

 
$
563

 
$
27,933

 
$
30,931

 
$
(1,054
)
 
$
57,810

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on
investment securities
available-for-sale
518

 
985

 
(467
)
 

 
435

 
(32
)
Less: reclassification for losses realized, net of tax
46

 

 
46

 

 

 
46

 
564

 
985

 
(421
)
 

 
435

 
14

Minimum pension liability -
reclassification for losses realized,
net of tax
140

 
47

 
93

 

 
1

 
94

 
140

 
47

 
93

 

 
1

 
94

Unrealized (losses) gains on hedging contracts, net of tax
(21
)
 
(129
)
 
108

 

 

 
108

Deconsolidation of LEAF - unrealized loss on hedging contracts
255

 
255

 

 

 

 

 
234

 
126

 
108

 

 

 
108

Subtotal - activity related to RAI
938

 
1,158

 
(220
)
 

 
436

 
216

Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
 
 
 
 
Reclassifications adjustment for
losses included in net income

 

 

 
934

 

 
934

Unrealized gains on available-for-
sale securities, net

 

 

 
8,396

 

 
8,396

Reclassification adjustments
associated with unrealized losses
from interest rate hedges included
in net income

 

 

 
112

 

 
112

Unrealized losses on derivatives, net

 

 

 
(360
)
 

 
(360
)
Subtotal activity related to consolidated VIE - RSO

 

 

 
9,082

 

 
9,082

Subtotal - other comprehensive income (loss)
938

 
1,158

 
(220
)
 
9,082

 
436

 
9,298

Comprehensive income (loss)
29,434

 
1,721

 
27,713

 
40,013

 
(618
)
 
67,108

Comprehensive income attributable to noncontrolling interests
(433
)
 
(427
)
 
(6
)
 

 
(39,057
)
 
(39,063
)
Comprehensive income attributable to common shareholders
$
29,001

 
$
1,294

 
$
27,707

 
$
40,013

 
$
(39,675
)
 
$
28,045


    



The following table presents the consolidated statement of cash flows as originally presented in the June 30, 2013 10-Q for the nine months ended June 30, 2013, less the activity for the three months ended December 31, 2012, in order to derive the activity for the six months ended June 30, 2013 as shown in the column labeled "RAI" in the consolidating statement of cash flows that follows this table (in thousands) (unaudited):    
 
For the
Nine Months Ended
June 30, 2013
 
For the
Three Months Ended
December 31, 2012
 
 
 
For the
Six Months Ended
June 30, 2013
 
As originally filed
 
As originally filed
 
Reclassifications
 
As Recalculated
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income (loss)
$
1,389

 
$
(860
)
 
 
 
$
2,249

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
  
 
 
 
 
 
 
Depreciation and amortization
1,546

 
550

 
 
 
996

Other-than-temporary impairment on investments
214

 
 
 
 
 
214

Provision for credit losses
7,137

 
5,152

 
 
 
1,985

Unrealized gain on trading securities
(666
)
 
(164
)
 
 
 
(502
)
Equity in earnings of unconsolidated entities
(2,345
)
 
(1,201
)
 
 
 
(1,144
)
Distributions from unconsolidated entities
2,577

 
1,011

 
 
 
1,566

Gain on sale of loans and investment securities, net
(2,023
)
 
(307
)
 
 
 
(1,716
)
Gain on the sale of assets
(2,454
)
 
(831
)
 
 
 
(1,623
)
Deferred income tax benefit
(1,898
)
 
(241
)
 
 
 
(1,657
)
Equity-based compensation issued
815

 
205

 
 
 
610

Equity-based compensation received
(860
)
 
(206
)
 
 
 
(654
)
Trading securities purchases and sales, net
(2,446
)
 
(1,828
)
 
 
 
(618
)
Income from discontinued operations
8

 
6

 

 
2

Changes in operating assets and liabilities
(2,659
)
 
(4,666
)
 

 
2,007

Net cash (used in) provided by operating activities
(1,665
)
 
(3,380
)
 

 
1,715

 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(554
)
 
(80
)
 
 
 
(474
)
Payments received on real estate loans and real estate
2,761

 
712

 
 
 
2,049

Investments in unconsolidated real estate entities
(2,009
)
 
(1,012
)
 
 
 
(997
)
Principal payments received on leases and loans

 
3

 
 
 
(3
)
Purchase of loans and investments
(2,845
)
 
(1,323
)
 
 
 
(1,522
)
Net cash used in in investing activities
(2,647
)
 
(1,700
)
 

 
(947
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Increase in borrowings
2,000

 

 
 
 
2,000

Principal payments on borrowings
(2,472
)
 
(229
)
 
 
 
(2,243
)
Dividends paid
(1,776
)
 
(593
)
 
 
 
(1,183
)
Proceeds from issuance of common stock
1,253

 

 
 
 
1,253

Repurchase of common stock
(1,132
)
 
(1,078
)
 
 
 
(54
)
Increase in restricted cash

 
3

 
(3
)
 

Other financing activity
81

 
(150
)
 
3

 
228

Net cash (used in) provided by financing activities
(2,046
)
 
(2,047
)
 

 
1

 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(862
)
 
(367
)
 

 
(495
)
Net cash used in discontinued operations
(862
)
 
(367
)
 

 
(495
)
 
 
 
 
 
 
 
 
(Decrease) increase in cash
(7,220
)
 
(7,494
)
 

 
274

Cash, beginning of year
19,393

 
19,393

 

 
11,899

Cash, end of period
$
12,173

 
$
11,899

 
$

 
$
12,173

The following table shows the details of the consolidating cash flows of the Company, RSO and eliminations that are included in the consolidated statement of cash flows for the six months ended June 30, 2013 (in thousands) (unaudited):
 
RAI
 
RSO
 
Eliminations
 
As presented
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income
$
2,249

 
$
21,170

 
$
(1,141
)
 
$
22,278

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
996

 

 

 
996

Other-than-temporary impairment on investment securities
214

 

 

 
214

Provision for credit losses
1,985

 

 

 
1,985

Unrealized gain on trading securities
(502
)
 

 
18

 
(484
)
Equity in earnings of unconsolidated entities
(1,144
)
 

 

 
(1,144
)
Distributions from unconsolidated entities
1,566

 

 

 
1,566

Gain on sale of assets
(1,623
)
 

 

 
(1,623
)
Gain on sale of loans and investment securities, net
(1,716
)
 

 

 
(1,716
)
Deferred income tax benefit
(1,657
)
 

 

 
(1,657
)
Equity-based compensation issued
610

 

 

 
610

Equity-based compensation received
(654
)
 

 
654

 

Trading securities purchases and sales, net
(618
)
 

 

 
(618
)
Loss from discontinued operations
2

 

 

 
2

Changes in operating assets and liabilities
2,007

 

 

 
2,007

Change in cash attributable to operations of consolidated VIE - RSO

 
(59,314
)
 
(654
)
 
(59,968
)
Net cash provided by (used in) operating activities
1,715

 
(38,144
)
 
(1,123
)
 
(37,552
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(474
)
 

 

 
(474
)
Payments received on real estate loans and real estate
2,049

 

 

 
2,049

Investments in unconsolidated real estate entities
(997
)
 

 

 
(997
)
Principal payments received on leases and loans
(3
)
 

 

 
(3
)
Purchase of loans and securities by consolidated VIE - RSO

 
(473,710
)
 

 
(473,710
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
584,563

 

 
584,563

Cash divested on deconsolidation of LEAF

 

 

 

Purchase of loans and investments
(1,522
)
 

 

 
(1,522
)
Change in restricted cash of consolidated VIE - RSO

 
(5,926
)
 

 
(5,926
)
Other investing activity of consolidated VIE - RSO

 
(14,022
)
 

 
(14,022
)
Net cash (used in) provided by in investing activities
(947
)
 
90,905

 

 
89,958

CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Increase in borrowings
2,000

 

 

 
2,000

Principal payments on borrowings
(2,243
)
 

 

 
(2,243
)
Proceeds from issuance of stock- RAI
1,253

 

 

 
1,253

Net borrowings (repayments) of debt by consolidated VIE - RSO

 
(182,637
)
 

 
(182,637
)
Dividends paid
(1,183
)
 

 

 
(1,183
)
Dividends paid on common stock by consolidated VIE - RSO

 
(43,665
)
 
1,123

 
(42,542
)
Net proceeds from issuance of equity by consolidated VIE - RSO

 
179,826

 

 
179,826

Repurchase of common stock
(54
)
 

 

 
(54
)
Other financing activity
228

 

 

 
228

Other financing activity of consolidated VIE - RSO

 
(6,285
)
 

 
(6,285
)
Net cash provided by (used in) financing activities
1

 
(52,761
)
 
1,123

 
(51,637
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(495
)
 

 

 
(495
)
Net cash used in discontinued operations
(495
)
 

 

 
(495
)
 
 
 
 
 
 
 
 
Increase in cash
274

 

 

 
274

Cash, beginning of year
11,899

 

 

 
11,899

Cash, end of period
$
12,173

 
$

 
$

 
$
12,173

The following table presents the consolidating statement of cash flows as originally presented in the June 30, 2013 10-Q for the nine months ended June 30, 2012, less the activity for the three months ended December 31, 2011, in order to derive the activity for the six months ended June 30, 2012 as shown in the column labeled "RAI" in the consolidated table presented following the table below (in thousands) (unaudited):
 
For the
Nine Months Ended
June 30, 2012
 
For the Three Months Ended December 31, 2011
 
 
 
For the
Six Months Ended
June 30, 2012
 
As Previously Reported
 
As Previously Reported
 
Adjustments
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income
$
28,496

 
$
563

 
$

 
$
27,933

Adjustments to reconcile net income to net cash used operating activities:
  
 
 
 
 
 
 
Depreciation and amortization
4,280

 
3,087

 

 
1,193

Other-than-temporary impairment on investments
74

 

 

 
74

Provision for credit losses
10,910

 
2,250

 

 
8,660

Unrealized gain on trading securities
(175
)
 

 

 
(175
)
Equity in earnings of unconsolidated entities
(501
)
 
(557
)
 

 
56

Distributions from unconsolidated entities
2,741

 
1,163

 

 
1,578

Gain on sale of leases and loans
(37
)
 
(37
)
 

 

Gain on sale of loans and investment securities, net
(79
)
 
(58
)
 

 
(21
)
Gain on sale and deconsolidation of subsidiaries
(63,431
)
 
(8,749
)
 

 
(54,682
)
Loss on extinguishment of debt
2,190

 
2,190

 

 

Deferred income tax benefit
17,323

 
154

 

 
17,169

Equity-based compensation issued
1,059

 
498

 

 
561

Equity-based compensation received
(153
)
 

 

 
(153
)
Trading securities purchases and sales, net
(3,470
)
 

 

 
(3,470
)
Loss from discontinued operations
50

 

 
20

 
30

Changes in operating assets and liabilities
(4,047
)
 
(1,412
)
 
(20
)
 
(2,615
)
Net cash used in operating activities
(4,770
)
 
(908
)
 

 
(3,862
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(147
)
 
(106
)
 

 
(41
)
Payments received on real estate loans and real estate
1,580

 
1,550

 

 
30

Investments in unconsolidated real estate entities
(1,108
)
 
(127
)
 

 
(981
)
Purchase of commercial finance assets
(18,483
)
 
(18,483
)
 

 

Principal payments received on leases and loans
9,041

 
9,031

 

 
10

Cash divested on deconsolidation of LEAF
(2,284
)
 
(2,284
)
 

 

Net proceeds from sale of Apidos and cash divested on deconsolidation
17,864

 

 

 
17,864

Purchase of loans and investments
(600
)
 
(600
)
 

 

Proceeds from sale of loan and investments
262

 
207

 

 
55

Net cash provided by (used in) in investing activities
6,125

 
(10,812
)
 

 
16,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the
Nine Months Ended
June 30, 2012
 
For the Three Months Ended December 31, 2011
 
 
 
For the
Six Months Ended
June 30, 2012
 
As Previously Reported
 
As Previously Reported
 
Adjustments
 
As Restated
CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Increase in borrowings
128,845

 
128,845

 

 

Principal payments on borrowings
(129,333
)
 
(123,823
)
 

 
(5,510
)
Dividends paid
(1,720
)
 
(569
)
 

 
(1,151
)
Proceeds from issuance of common stock
1,056

 

 

 
1,056

Repurchase of common stock
(955
)
 
(939
)
 

 
(16
)
Increase in restricted cash
(647
)
 
(633
)
 
(31
)
 
17

Preferred stock dividends paid by LEAF to RSO
(188
)
 
(188
)
 

 

Other financing activity
(2,275
)
 
(2,250
)
 
31

 
(56
)
Net cash (used in) provided by financing activities
(5,217
)
 
443

 

 
(5,660
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(924
)
 
(375
)
 

 
(549
)
Net cash used in discontinued operations
(924
)
 
(375
)
 

 
(549
)
 
 
 
 
 
 
 
 
(Decrease) increase in cash
(4,786
)
 
(11,652
)
 

 
6,866

Cash, beginning of period
24,455

 
24,455

 

 
12,803

Cash, end of period
$
19,669

 
$
12,803

 
$

 
$
19,669


    
The following table shows the details of the consolidating cash flows of the Company, RSO and eliminations that are included in the Consolidated Statement of Cash Flows for the six months ended June 30, 2012 (in thousands) (unaudited):
 
RAI
 
RSO
 
Eliminations
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income
$
27,933

 
$
30,931

 
$
(1,054
)
 
$
57,810

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
1,193

 

 

 
1,193

Other-than-temporary impairment on investments
74

 

 

 
74

Provision for credit losses
8,660

 

 

 
8,660

Unrealized gain on trading securities
(175
)
 

 

 
(175
)
Equity in losses of unconsolidated entities
56

 

 

 
56

Distributions from unconsolidated entities
1,578

 

 

 
1,578

Gain on sale of loans and investment securities, net
(21
)
 

 

 
(21
)
Gain on sale of subsidiary
(54,682
)
 

 

 
(54,682
)
Deferred income tax benefit
17,169

 

 

 
17,169

Equity-based compensation issued
561

 
613

 
(613
)
 
561

Equity-based compensation received
(153
)
 
 
 
153

 

Trading securities purchases and sales, net
(3,470
)
 

 

 
(3,470
)
Loss from discontinued operations
30

 

 

 
30

Changes in operating assets and liabilities
(2,615
)
 

 

 
(2,615
)
Change in cash attributable to operations of consolidated VIE - RSO

 
(7,396
)
 
460

 
(6,936
)
Net cash used in operating activities
(3,862
)
 
24,148

 
(1,054
)
 
19,232

 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(41
)
 

 

 
(41
)
Payments received on real estate loans and real estate
30

 

 

 
30

Investments in unconsolidated real estate entities
(981
)
 

 

 
(981
)
Principal payments received on leases and loans
10

 

 

 
10

Purchase of loans and securities by consolidated VIE - RSO

 
(379,707
)
 

 
(379,707
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
358,453

 

 
358,453

Proceeds from sale of Apidos, net of transaction costs and cash divested on deconsolidation
17,864

 

 

 
17,864

Proceeds from sale of loans and investment securities
55

 

 

 
55

Increase in restricted cash - consolidated VIE RSO

 
64,085

 

 
64,085

Other investing activity of consolidated VIE - RSO

 
3,048

 
39

 
3,087

Net cash provided by investing activities
16,937

 
45,879

 
39

 
62,855

 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Principal payments on borrowings
(5,510
)
 

 

 
(5,510
)
Net repayments of debt by consolidated VIE - RSO

 
(69,436
)
 

 
(69,436
)
Dividends paid
(1,151
)
 

 

 
(1,151
)
Dividends paid on common stock by consolidated VIE - RSO

 
(36,900
)
 
1,015

 
(35,885
)
Net proceeds from issuance of equity by consolidated VIE - RSO

 
38,114

 

 
38,114

Proceeds from issuance of common stock
1,056

 

 

 
1,056

Repurchase of common stock
(16
)
 

 

 
(16
)
Other financing activity
(39
)
 

 

 
(39
)
Other financing activities of consolidated VIE-RSO

 
(1,805
)
 

 
(1,805
)
Net cash (used in) provided by financing activities
(5,660
)
 
(70,027
)
 
1,015

 
(74,672
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(549
)
 

 

 
(549
)
Net cash used in discontinued operations
(549
)
 

 

 
(549
)
 
 
 
 
 
 
 
 
Increase in cash
6,866

 

 

 
6,866

Cash, beginning of year
12,803

 

 

 
12,803

Cash, end of period
$
19,669

 
$

 
$

 
$
19,669