XML 213 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
UNAUDITED QUARTERLY FINANCIAL DATA
12 Months Ended
Sep. 30, 2012
Quarterly Financial Information Disclosure [Abstract]  
UNAUDITED QUARTERLY FINANCIAL DATA
UNAUDITED QUARTERLY FINANCIAL DATA AND RESTATEMENT OF INTERIM FINANCIAL STATEMENTS
The Company is restating the previously issued financial statements covering the three months ended on December 31, 2010, March 31, 2011, June 30, 2011 and September 30, 2011 respectively, to reflect the consolidation of RSO in the tables presented below:
Quarterly Results for Fiscal 2011 (1)
December 31
 
March 31
 
June 30
 
September 30
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Revenues
$
16,680

 
$
20,347

 
$
27,589

 
$
21,400

Revenues from consolidated VIE- RSO
22,638

 
26,150

 
21,987

 
25,211

Elimination of consolidated VIE revenues attributed to operating segments
(4,036
)
 
(3,221
)
 
(3,632
)
 
(4,181
)
Total revenues
35,282

 
43,276

 
45,944

 
42,430

Operating income
8,404

 
5,896

 
15,070

 
6,023

Income (loss) from continuing operations 
10,452

 
1,555

 
13,429

 
(3,625
)
Loss from discontinued operations

 
(2,153
)
 
(23
)
 
(26
)
Net income (loss)
10,452

 
(598
)
 
13,406

 
(3,651
)
Net loss attributable to noncontrolling interests
625

 
513

 
513

 
460

Net income attributable to noncontrolling interests - RSO
(12,579
)
 
(8,868
)
 
(14,436
)
 
(400
)
Net loss attributable to common shareholders
(1,502
)
 
(8,953
)
 
(517
)
 
(3,591
)
 
 
 
 
 
 
 
 
Basic and Diluted loss per common share:
 

 
 

 
 

 
 

Continuing operations
$
(0.08
)
 
$
(0.35
)
 
$
(0.03
)
 
$
(0.18
)
Discontinued operations

 
(0.11
)
 

 

Net loss
$
(0.08
)
 
$
(0.46
)
 
$
(0.03
)
 
$
(0.18
)
 
(1)
Fiscal 2011 – significant events by quarter:
December 31 – included a net gain of $5.1 million ($3.2 million net of tax, or $0.17 per share-diluted) on the sale of the Company’s management contract and equity investment in REM I.
March 31 – included a $3.4 million ($2.2 million net of tax, or $0.11 per share-diluted) loss from discontinued operations in connection with the March 2006 sale of a real estate loan in which the Company agreed to make payments under certain circumstances to the owner.  In March 2011, a triggering event occurred.
June 30 – included a $7.6 million ($3.3 million net of tax, or $0.17 per share-diluted) equity gain based on the Company’s interest in an office building that was sold in Washington, DC.
September 30 – the gain related to the third quarter sale of the Washington, DC building increased by $800,000 ($361,000 net of tax, or $0.02 per share-diluted) based on the release of funds from escrow.

Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
 
December 31,
 
September 30,
 
2010
 
2010
 
(Restated)
 
 
ASSETS
 
 
 
Cash
$
14,530

 
$
11,243

Restricted cash
5,401

 
12,018

Receivables
622

 
1,671

Receivables from managed entities and related parties, net
60,401

 
66,416

Investments in commercial finance, net
22,286

 
12,176

Investments in real estate, net
28,502

 
27,114

Investment securities, at fair value
3,678

 
22,358

Investments in unconsolidated entities
14,387

 
13,825

 
 
 
 
Asset of consolidated variable interest entity ("VIE") - RSO

 

Cash and cash equivalents (including restricted cash)
221,138

 

Investments, at fair value
182,778

 

Loans
1,486,549

 

Investment in real estate and unconsolidated entities
11,233

 

Other assets
33,230

 

Total assets of consolidated VIE - RSO
1,934,928

 

 
 
 
 
Property and equipment, net
8,324

 
9,984

Deferred tax assets
36,625

 
43,703

Goodwill
7,969

 
7,969

Other assets
5,411

 
5,776

Total assets
$
2,143,064

 
$
234,253

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Liabilities:
 
 
 
Accrued expenses and other liabilities
$
30,348

 
$
38,492

Payables to managed entities and related parties
184

 
156

Borrowings
63,701

 
66,110

Deferred tax liabilities
411

 
411

Liabilities of consolidated VIE -- RSO
 
 
 
Borrowings
1,463,701

 

Other liabilities
45,116

 

Total liabilities of consolidated VIE - RSO
1,508,817

 

Total liabilities
1,603,461

 
105,169

 
 
 
 
Commitments and contingencies

 

 
 
 
 
Equity:
 
 
 
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none outstanding

 

Common stock, $.01 par value, 49,000,000 shares authorized; 28,171,720 and 28,167,909 shares issued, respectively (including nonvested restricted stock of 732,308 and 741,086, respectively)
274

 
274

Additional paid-in capital
282,062

 
281,378

Accumulated deficit
(34,298
)
 
(37,558
)
Treasury stock, at cost; 9,118,549 and 9,125,253 shares, respectively
(99,245
)
 
(99,330
)
Accumulated other comprehensive loss
(1,773
)
 
(12,807
)
Total stockholders’ equity
147,020

 
131,957

Noncontrolling interests
(3,474
)
 
(2,873
)
Noncontrolling interest of consolidated VIE - RSO
396,057

 

Total equity
539,603

 
129,084

 
$
2,143,064

 
$
234,253

Consolidating Balance Sheet
(in thousands, except per share data)
(unaudited)
 
December 31, 2010
 
 
 
Restatement Adjustments
 
 
 
 
 
RSO at
 
 
 
 
 
As Reported
 
March 31, 2011
 
Eliminations
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash
$
14,530

 
$

 
$

 
$
14,530

Restricted cash
5,401

 

 

 
5,401

Receivables
622

 

 

 
622

Receivables from managed entities and related parties, net
62,016

 

 
(1,615
)
 
60,401

Investments in commercial finance, net
22,286

 

 

 
22,286

Investments in real estate, net
27,462

 

 
1,040

 
28,502

Investment securities, at fair value
21,716

 

 
(18,038
)
 
3,678

Investments in unconsolidated entities
14,387

 

 

 
14,387

Assets of consolidated VIE - RSO:
 
 
 
 
 
 
 
     Cash and cash equivalents (including restricted cash)

 
221,138

 

 
221,138

     Investments, at fair value

 
182,778

 

 
182,778

     Loans

 
1,488,488

 
(1,939
)
 
1,486,549

     Investments in real estate and consolidated entities

 
11,233

 

 
11,233

Other assets - RSO

 
33,998

 
(768
)
 
33,230

Total assets of consolidated VIE - RSO

 
1,937,635

 
(2,707
)
 
1,934,928

Property and equipment, net
9,364

 

 
(1,040
)
 
8,324

Goodwill
7,969

 

 

 
7,969

Deferred tax assets, net
42,010

 

 
(5,385
)
 
36,625

Other assets
5,411

 

 

 
5,411

Total assets
$
233,174

 
$
1,937,635

 
$
(27,745
)
 
$
2,143,064

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 

 
 
 
 
 
 
Liabilities:
 

 
 
 
 
 
 
Accrued expenses and other liabilities
$
35,661

 
$

 
$
(5,313
)
 
$
30,348

Payables to managed entities and related parties
952

 

 
(768
)
 
184

Borrowings
65,640

 

 
(1,939
)
 
63,701

Deferred tax liabilities
411

 

 

 
411

Liabilities of consolidated VIE - RSO:
 
 
 
 
 
 
 
     Borrowings

 
1,463,701

 

 
1,463,701

     Other liabilities

 
46,731

 
(1,615
)
 
45,116

Total liabilities of consolidated VIE - RSO

 
1,510,432

 
(1,615
)
 
1,508,817

Total liabilities
102,664

 
1,510,432

 
(9,635
)
 
1,603,461

 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 

 
 
 
 
 
 
Preferred stock

 

 

 

Common stock
274

 

 

 
274

Additional paid-in capital
282,062

 

 

 
282,062

Accumulated deficit
(38,676
)
 

 
4,378

 
(34,298
)
Treasury stock, at cost
(99,245
)
 

 

 
(99,245
)
Accumulated other comprehensive loss
(10,431
)
 

 
8,658

 
(1,773
)
Total stockholders’ equity
133,984

 

 
13,036

 
147,020

Noncontrolling interests
(3,474
)
 

 

 
(3,474
)
Noncontrolling interest attributable to RSO

 
427,203

 
(31,146
)
 
396,057

Total equity
130,510

 
427,203

 
(18,110
)
 
539,603

 
$
233,174

 
$
1,937,635

 
$
(27,745
)
 
$
2,143,064



Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
 
December 31,
 
2010
 
2009
 
(Restated)
 
 
REVENUES:
 
 
 
Real estate (includes revenues of $1,363 and $1,793 related to RSO)
$
6,874

 
$
6,947

Commercial finance (includes $144 and $24 related to RSO)
1,476

 
8,823

Financial fund management (includes revenues of $2,402 and $672 related to RSO)
8,330

 
9,652

 
16,680

 
25,422

Revenues from consolidated VIE - RSO
22,638

 

Elimination of consolidated revenues attributed to operating segments
(4,036
)
 

Total revenues
35,282

 
25,422

COSTS AND EXPENSES:
 
 
 
Real estate
5,461

 
4,727

Financial fund management
6,720

 
4,704

Commercial finance
4,273

 
4,575

General and administrative
3,116

 
3,432

(Gain) loss on sale of leases and loans
(11
)
 
582

Provision for credit losses
1,606

 
776

Depreciation and amortization
1,125

 
2,206

 
22,290

 
21,002

Expenses from consolidated VIE - RSO
7,698

 

Elimination of consolidated expenses attributed to operating segments
(3,110
)
 

Total expenses
26,878

 
21,002

OPERATING INCOME
8,404

 
4,420

OTHER INCOME (EXPENSE):
 
 
 
Gain on sale of management contract
6,520

 

Loss on sale of investment securities, net
(1,461
)
 

Interest expense
(2,369
)
 
(3,817
)
Other income, net
475

 
570

 
3,165

 
(3,247
)
Other income from consolidated VIE - RSO
11

 

Elimination of consolidated VIE - RSO other income attributable to operating segments
39

 

 
3,215

 
(3,247
)
Income from continuing operations before taxes
11,619

 
1,173

Income tax provision of consolidated VIE - RSO
1,809

 

Income tax (benefit) provision
(642
)
 
585

Net income
10,452

 
588

Net losses attributable to noncontrolling interests - RAI
625

 
383

Net income attributable to noncontrolling interests of consolidated VIE - RAO
(12,579
)
 

Net (loss) income attributable to common shareholders
$
(1,502
)
 
$
971

 
 
 
 
Basic (loss) income per share attributable to common shareholders:
 
 
 
Net (loss) income
$
(0.08
)
 
$
0.05

Weighted average shares outstanding
19,076

 
18,689

 
 
 
 
Diluted (loss) income per share attributable to common shareholders:
 
 
 
Net (loss) income
$
(0.08
)
 
$
0.05

Weighted average shares outstanding
19,076

 
18,962


Consolidating Statement of Operations
(in thousands, except per share data)
(unaudited)
 
For the Three Months Ended December 31, 2010
 
 
 
Restatement Adjustments
 
 
 
As Reported
 
RSO (1)
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
6,874

 
$

 
$

 
$
6,874

Financial fund management
8,330

 

 

 
8,330

Commercial finance
1,476

 

 

 
1,476

 
16,680

 

 

 
16,680

Revenues from consolidated VIE - RSO

 
22,638

 

 
22,638

Elimination of consolidated VIE revenues attributed to operating segments

 

 
(4,036
)
 
(4,036
)
Total Revenues
16,680

 
22,638

 
(4,036
)
 
35,282

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
5,461

 

 

 
5,461

Financial fund management
6,720

 

 

 
6,720

Commercial finance
4,273

 

 

 
4,273

General and administrative
3,116

 

 

 
3,116

(Gain) loss on sale of leases and loans
(11
)
 

 

 
(11
)
Provision for credit losses
1,606

 

 

 
1,606

Depreciation and amortization
1,125

 

 

 
1,125

 
22,290

 

 

 
22,290

Expenses from consolidated VIE - RSO

 
9,507

 
(1,809
)
 
7,698

Elimination of consolidated VIE expenses attributed to operating segments

 

 
(3,110
)
 
(3,110
)
Total expenses
22,290

 
9,507

 
(4,919
)
 
26,878

OPERATING (LOSS) INCOME
(5,610
)
 
13,131

 
883

 
8,404

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 

 
 
 
 

Gain on sale of management contract
6,520

 

 

 
6,520

Loss on sale of investment securities, net
(1,461
)
 

 

 
(1,461
)
Interest expense
(2,369
)
 

 

 
(2,369
)
Other income, net
1,086

 

 
(611
)
 
475

Other income from consolidated VIE - RSO

 
11

 

 
11

Elimination of consolidated VIE expenses attributed to operating segments

 

 
39

 
39

 
3,776

 
11

 
(572
)
 
3,215

(Loss) income from continuing operations before taxes
(1,834
)
 
13,142

 
311

 
11,619

Income tax (benefit) provision
(642
)
 

 
1,809

 
1,167

Net (loss) income
(1,192
)
 
13,142

 
(1,498
)
 
10,452

Net loss attributable to noncontrolling interests
625

 

 

 
625

Net income attributable to noncontrolling interests - RSO

 

 
(12,579
)
 
(12,579
)
Net (loss) income attributable to common shareholders
$
(567
)
 
$
13,142

 
$
(14,077
)
 
$
(1,502
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating Statement of Operations - (Continued)
(in thousands, except per share data)
(unaudited)
 
 
 
For the Three Months Ended December 31, 2010
 
 
 
Restatement Adjustments
 
 
 
As Reported
 
RSO (1) 
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 

 
 

 
 
 
 

Income (loss) from continuing operations
$
(567
)
 
$
13,142

 
$
(14,077
)
 
$
(1,502
)
Discontinued operations

 

 

 

Net income (loss)
$
(567
)
 
$
13,142

 
$
(14,077
)
 
$
(1,502
)
 
 
 
 
 
 
 
 
 
As Reported
 
 
 
 
 
As Restated
Basic and diluted loss per share:
 

 
 
 
 
 
 

Continuing operations
$
(0.03
)
 
 
 
 
 
$
(0.08
)
Discontinued operations

 
 
 
 
 

Net loss
$
(0.03
)
 
 
 
 
 
$
(0.08
)
Weighted average shares outstanding
19,076

 
 
 
 
 
19,076

 
(1)    Includes RSO for the three months ended March 31, 2011.
Consolidated Statements of Cash Flows
(in thousands, except per share data)
(unaudited)
 
Three Months Ended
 
December 31,
 
2010
 
2009
 
(Restated)
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
10,452

 
$
588

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
Depreciation and amortization
1,999

 
3,173

Provision for credit losses
2,405

 
776

Equity in earnings of unconsolidated entities
(1,427
)
 
(3,405
)
Distributions from unconsolidated entities
663

 
1,261

(Gain) loss on sale of leases and loans
(11
)
 
582

Loss on sale of investment securities, net
1,461

 

Gain on resolution of assets

 
(244
)
Gain on sale of management contract
(6,520
)
 

Deferred income tax benefit
422

 
34

Equity-based compensation issued
781

 
1,120

Equity-based compensation received

 
(375
)
Decrease in commercial finance investments

 
8,386

Changes in operating assets and liabilities
(611
)
 
(13,049
)
Changes in cash attributable to operations of consolidated VIE - RSO
(29,877
)
 

Net cash used in operating activities
(20,263
)
 
(1,153
)
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Capital expenditures
(38
)
 
(118
)
Investments in unconsolidated real estate entities
(283
)
 

Purchase of commercial finance assets
(10,690
)
 

Purchase of loans and securities by consolidated VIE - RSO
(213,887
)
 

Principal payments and proceeds from sales received by consolidated VIE - RSO
145,670

 

Proceeds from sale of management contract
9,095

 

Purchase of loans and investments

 
(1,640
)
Proceeds from sale of loans and investment securities
2,946

 
2,274

Increase in restricted cash of consolidated VIE - RSO
(4,053
)
 

Other investing activity of consolidated VIE - RSO
12,437

 

Net cash provided by investing activities
(58,803
)
 
516

 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Increase in borrowings
1,000

 
45,701

Principal payments on borrowings
(1,908
)
 
(62,326
)
Net borrowings (repayments) of consolidated VIE - RSO
15,109

 

Dividends paid
(551
)
 
(540
)
Dividends paid on common stock by consolidated VIE - RSO
(13,944
)
 

Net proceeds from issuance of common stock by consolidated VIE - RSO
76,619

 

Decrease (increase) in debt financing costs
73

 
(496
)
Decrease in restricted cash
6,617

 
510

Other financing activity of consolidated VIE - RSO
(662
)
 

Net cash provided by (used in) financing activities
82,353

 
(17,151
)
 
 
 
 
Increase (decrease) in cash
3,287

 
(17,788
)
Cash at beginning of year
11,243

 
26,197

Cash at end of period
$
14,530

 
$
8,409


Consolidating Statement of Cash Flows
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31, 2010
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net (loss) income
$
(1,192
)
 
$
13,142

 
$
(1,498
)
 
$
10,452

Adjustments to reconcile net (loss) income to net cash used in operating activities:
 

 
 

 
 

 
 

Depreciation and amortization
1,911

 

 
88

 
1,999

Provision for credit losses
1,606

 

 
799

 
2,405

Equity in earnings of unconsolidated entities
(1,427
)
 

 

 
(1,427
)
Distributions from unconsolidated entities
663

 

 

 
663

Gain on sale of leases and loans
(11
)
 

 

 
(11
)
Loss on sale of loans and investment securities, net
1,461

 

 

 
1,461

Gain on sale of management contract
(6,520
)
 

 

 
(6,520
)
Deferred income tax provision (benefit)
422

 

 

 
422

Equity-based compensation issued
781

 

 

 
781

Equity-based compensation received
(57
)
 

 
57

 

Changes in operating assets and liabilities
(611
)
 

 

 
(611
)
Changes in cash attributable to operations of consolidated VIE - RSO

 
(29,820
)
 
(57
)
 
(29,877
)
Net cash used in operating activities
(2,974
)
 
(16,678
)
 
(611
)
 
(20,263
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 
 
 

Capital expenditures
(38
)
 

 

 
(38
)
Investments in unconsolidated real estate entities
(283
)
 

 

 
(283
)
Purchase of commercial finance assets
(10,690
)
 

 

 
(10,690
)
Purchase of loans and securities by consolidated VIE - RSO

 
(213,887
)
 

 
(213,887
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
145,670

 

 
145,670

Proceeds from sale of management contract
9,095

 

 

 
9,095

Proceeds from sale of loans and investments
2,946

 

 

 
2,946

Increase in restricted cash of consolidated VIE - RSO

 
(4,053
)
 

 
(4,053
)
Other investing activity of consolidated VIE - RSO

 
12,437

 

 
12,437

Net cash provided by (used in) investing activities
1,030

 
(59,833
)
 

 
(58,803
)




Consolidated Statement of Cash Flows - (Continued)
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31, 2010
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 
 
 

Increase in borrowings
1,000

 

 

 
1,000

Principal payments on borrowings
(1,908
)
 

 

 
(1,908
)
Net borrowings (repayments) of debt by consolidated VIE - RSO

 
15,109

 

 
15,109

Dividends paid
(551
)
 

 

 
(551
)
Dividends paid on common stock by consolidated VIE - RSO

 
(14,555
)
 
611

 
(13,944
)
Net proceeds from issuance of common stock by consolidated VIE - RSO

 
76,619

 

 
76,619

Decrease in restricted cash
6,617

 

 

 
6,617

Other
73

 

 

 
73

Other financing activity of consolidated VIE - RSO

 
(662
)
 

 
(662
)
Net cash provided by financing activities
5,231

 
76,511

 
611

 
82,353

 
 
 
 
 
 
 
 
Increase in cash
3,287

 

 

 
3,287

Cash, beginning of year
11,243

 

 

 
11,243

Cash, end of period
$
14,530

 
$

 
$

 
$
14,530

 
(1)    Includes RSO cash flow for the three months ended March 31, 2011.


Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
 
March 31,
 
September 30,
 
2011
 
2010
 
(Restated)
 
 
ASSETS
 
 
 
Cash
$
16,495

 
$
11,243

Restricted cash
21,446

 
12,018

Receivables
1,138

 
1,671

Receivables from managed entities and related parties, net
57,833

 
66,416

Investments in commercial finance, net
145,961

 
12,176

Investments in real estate, net
28,555

 
27,114

Investment securities, at fair value
3,332

 
22,358

Investments in unconsolidated entities
12,861

 
13,825

 
 
 
 
Asset of consolidated variable interest entity ("VIE") - RSO
 
 
 
   Cash and cash equivalents (including restricted cash)
235,795

 

   Investments, at fair value
158,927

 

   Loans
1,465,053

 

   Investment in real estate and unconsolidated entities
42,480

 

   Other assets
36,636

 

Total assets of consolidated VIE - RSO
1,938,891

 

 
 
 
 
Property and equipment, net
7,304

 
9,984

Deferred tax assets
39,989

 
43,703

Goodwill
7,969

 
7,969

Other assets
7,594

 
5,776

Total assets
$
2,289,368

 
$
234,253

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Liabilities:
 
 
 
Accrued expenses and other liabilities
$
34,409

 
$
38,492

Payables to managed entities and related parties
136

 
156

Borrowings
178,938

 
66,110

Deferred tax liabilities
411

 
411

Liabilities of consolidated VIE - RSO (see Note 19):
 
 
 
Borrowings
1,473,202

 

Other liabilities
64,387

 

Total liabilities of consolidated VIE - RSO
1,537,589

 

Total liabilities
1,751,483

 
105,169

 
 
 
 
Commitments and contingencies

 

 
 
 
 
Equity:
 
 
 
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none outstanding

 

Common stock, $.01 par value, 49,000,000 shares authorized; 28,740,931 and 28,167,909 shares issued, respectively (including nonvested restricted stock of 645,708 and 741,086, respectively)
281

 
274

Additional paid-in capital
280,906

 
281,378

Accumulated deficit
(43,805
)
 
(37,558
)
Treasury stock, at cost; 9,108,440 and 9,125,253 shares, respectively
(99,085
)
 
(99,330
)
Accumulated other comprehensive loss
(1,653
)
 
(12,807
)
Total stockholders’ equity
136,644

 
131,957

Noncontrolling interests
(335
)
 
(2,873
)
Noncontrolling interest of consolidated VIE - RSO
401,576

 

Total equity
537,885

 
129,084

 
$
2,289,368

 
$
234,253

Consolidating Balance Sheet
(in thousands, except per share data)
(unaudited)
 
 
 
March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO at June 30, 2011
 
Eliminations
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash
$
16,495

 
$

 
$

 
$
16,495

Restricted cash
21,446

 

 

 
21,446

Receivables
1,138

 

 

 
1,138

Receivables from managed entities and related parties, net
59,498

 

 
(1,665
)
 
57,833

Investments in commercial finance, net
145,961

 

 

 
145,961

Investments in real estate, net
27,547

 

 
1,008

 
28,555

Investment securities, at fair value
19,469

 

 
(16,137
)
 
3,332

Investments in unconsolidated entities
12,861

 

 

 
12,861

Assets of consolidated VIE - RSO :
 
 
 
 
 
 
 
     Cash and cash equivalents (increase restricted cash)

 
235,795

 

 
235,795

     Investments, at fair value

 
190,069

 
(31,142
)
 
158,927

     Loans

 
1,466,758

 
(1,705
)
 
1,465,053

     Investments in real estate and consolidated entities

 
42,480

 

 
42,480

Other assets - RSO

 
37,532

 
(896
)
 
36,636

Total assets of consolidated VIE - RSO

 
1,972,634

 
(33,743
)
 
1,938,891

Property and equipment, net
8,312

 

 
(1,008
)
 
7,304

Goodwill
7,969

 

 

 
7,969

Deferred tax assets, net
46,114

 

 
(6,125
)
 
39,989

Other assets
7,594

 

 

 
7,594

Total assets
$
374,404

 
$
1,972,634

 
$
(57,670
)
 
$
2,289,368

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 

 
 
 
 
 
 
Liabilities:
 

 
 
 
 
 
 
Accrued expenses and other liabilities
$
34,409

 
$

 
$

 
$
34,409

Payables to managed entities and related parties
297

 

 
(161
)
 
136

Borrowings
180,643

 

 
(1,705
)
 
178,938

Deferred tax liabilities
411

 

 

 
411

Liabilities of consolidated VIE - RSO :
 
 
 
 
 
 
 
     Borrowings

 
1,473,202

 

 
1,473,202

     Other liabilities

 
66,052

 
(1,665
)
 
64,387

Total liabilities
215,760

 
1,539,254

 
(3,531
)
 
1,751,483

 
 
 
 
 
 
 
 
Commitments and contingencies


 


 


 


 
 
 
 
 
 
 
 
Equity:
 

 
 
 
 
 
 
Preferred stock

 

 

 

Common stock
281

 

 

 
281

Additional paid-in capital
280,906

 

 

 
280,906

Accumulated deficit
(43,496
)
 

 
(309
)
 
(43,805
)
Treasury stock, at cost
(99,085
)
 

 

 
(99,085
)
Accumulated other comprehensive loss
(11,504
)
 

 
9,851

 
(1,653
)
Total stockholders’ equity
127,102

 

 
9,542

 
136,644

Noncontrolling interests
31,542

 

 
(31,877
)
 
(335
)
Noncontrolling interests attributable to RSO

 
433,380

 
(31,804
)
 
401,576

Total equity
158,644

 
433,380

 
(54,139
)
 
537,885

 
$
374,404

 
$
1,972,634

 
$
(57,670
)
 
$
2,289,368

Consolidated Statements of Operations
(unaudited, in thousands, except per share data)
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
 
2011
 
2010
 
2011
 
2010
 
(Restated)
 
 
 
(Restated)
 
 
REVENUES:
 
 
 
 
 
 
 
Real estate (includes $1,202, $880, $2,565 and $2,673 related to RSO)
$
6,258

 
$
5,770

 
$
13,132

 
$
12,717

Commercial finance
6,477

 
7,409

 
7,953

 
16,232

Financial fund management (includes $1,535, $267, $3,937 and $939 related to RSO)
7,612

 
6,221

 
15,942

 
15,873

 
20,347

 
19,400

 
37,027

 
44,822

Revenues from consolidated VIE - RSO
26,150

 

 
48,788

 

Eliminations of consolidated revenues attributed to operating segments
(3,221
)
 

 
(7,257
)
 

Total Revenues
43,276

 
19,400

 
78,558

 
44,822

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
6,088

 
5,516

 
11,549

 
10,243

Financial fund management
5,960

 
4,700

 
12,680

 
9,404

Commercial finance
3,693

 
4,731

 
7,966

 
9,306

General and administrative
2,897

 
2,768

 
6,013

 
6,200

(Gain) loss on sale of leases and loans
(252
)
 
(31
)
 
(263
)
 
551

Provision for credit losses
2,719

 
1,210

 
4,325

 
1,986

Depreciation and amortization
2,921

 
2,382

 
4,046

 
4,588

 
24,026

 
21,276

 
46,316

 
42,278

Expenses from consolidated VIE - RSO
15,743

 

 
23,441

 

Elimination of consolidated expenses attributable to operating segments
(2,389
)
 

 
(5,499
)
 

Total Expenses
37,380

 
21,276

 
64,258

 
42,278

OPERATING (LOSS) INCOME
5,896

 
(1,876
)
 
14,300

 
2,544

OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Other-than-temporary impairment losses on investments securities

 
(297
)
 

 
(297
)
Gain on sale of management contract

 

 
6,520

 

Gain (loss) on sale of investment securities, net
97

 
(424
)
 
(1,364
)
 
(424
)
Interest expense
(4,167
)
 
(3,871
)
 
(6,536
)
 
(7,688
)
Other (expense) income, net
(409
)
 
637

 
66

 
1,207

 
(4,479
)
 
(3,955
)
 
(1,314
)
 
(7,202
)
Other income from consolidated VIE - RSO
(17
)
 

 
(6
)
 

Elimination of consolidated other income attributable to operating segments
36

 

 
75

 

 
(4,460
)
 
(3,955
)
 
(1,245
)
 
(7,202
)
Income (loss) from continuing operations before taxes
1,436

 
(5,831
)
 
13,055

 
(4,658
)
Income tax provision - RSO
1,171

 

 
2,980

 

Income tax benefit
(1,290
)
 
(3,986
)
 
(1,932
)
 
(3,401
)
Income (loss) from continuing operations
1,555

 
(1,845
)
 
12,007

 
(1,257
)
Loss from discontinued operations, net of tax
(2,153
)
 
(2
)
 
(2,153
)
 
(2
)
Net (loss) income
(598
)
 
(1,847
)
 
9,854

 
(1,259
)
Net loss attributable to noncontrolling interests
513

 
615

 
1,138

 
998

Net income attributable to noncontrolling - RSO
(8,868
)
 

 
(21,447
)
 

Net loss attributable to common shareholders
$
(8,953
)
 
$
(1,232
)
 
$
(10,455
)
 
$
(261
)

Consolidated Statements of Operations - (Continued)
(unaudited, in thousands, except per share data)
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
 
2011
 
2010
 
2011
 
2010
 
(Restated)
 
 
 
(Restated)
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
Loss from continuing operations
$
(6,800
)
 
$
(1,230
)
 
$
(8,302
)
 
$
(259
)
Discontinued operations
(2,153
)
 
(2
)
 
(2,153
)
 
(2
)
Net loss
$
(8,953
)
 
$
(1,232
)
 
$
(10,455
)
 
$
(261
)
 
 
 
 
 
 
 
 
Basic and diluted loss per common share:
 
 
 
 
 
 
 
Continuing operations
$
(0.35
)
 
$
(0.06
)
 
$
(0.43
)
 
$
(0.01
)
Discontinued operations
(0.11
)
 

 
(0.11
)
 

Net loss
$
(0.46
)
 
$
(0.06
)
 
$
(0.54
)
 
$
(0.01
)
Weighted average shares outstanding
19,355

 
19,089

 
19,213

 
18,888

Consolidating Statement of Operations
(unaudited, in thousands, except per share data)
 
 
 
For the Three Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
REVENUES:
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Real estate
$
6,258

 
$

 
$

 
$
6,258

Financial fund management
7,612

 

 

 
7,612

Commercial finance
6,477

 

 

 
6,477

 
20,347

 

 

 
20,347

Revenues from consolidated VIE - RSO

 
26,150

 

 
26,150

Elimination of consolidated VIE revenues attributed to operating segments

 

 
(3,221
)
 
(3,221
)
Total Revenues
20,347

 
26,150

 
(3,221
)
 
43,276

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
6,088

 

 

 
6,088

Financial fund management
5,960

 

 

 
5,960

Commercial finance
3,693

 

 

 
3,693

General and administrative
2,897

 

 

 
2,897

Gain on sale of leases and loans
(252
)
 

 

 
(252
)
Provision for credit losses
2,719

 

 

 
2,719

Depreciation and amortization
2,921

 

 

 
2,921

 
24,026

 

 
 
 
24,026

Expenses from consolidated VIE - RSO

 
16,914

 
(1,171
)
 
15,743

Elimination of consolidated VIE expenses attributed to operating segments

 

 
(2,389
)
 
(2,389
)
Total expenses
24,026

 
16,914

 
(3,560
)
 
37,380

OPERATING (LOSS) INCOME
(3,679
)
 
9,236

 
339

 
5,896

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 

Gain on extinguishment of servicing and repurchase liabilities
4,426

 

 
(4,426
)
 

Gain on sale of investment securities, net
97

 

 

 
97

Interest expense
(4,167
)
 

 

 
(4,167
)
Other income (expense), net
203

 

 
(612
)
 
(409
)
Other income from consolidated VIE - RSO

 
(17
)
 

 
(17
)
Elimination of consolidated VIE expenses attributed to operating segments

 

 
36

 
36

 
559

 
(17
)
 
(5,002
)
 
(4,460
)
(Loss) income from continuing operations before taxes
(3,120
)
 
9,219

 
(4,663
)
 
1,436

Income tax (benefit) provision
(1,290
)
 

 
1,171

 
(119
)
(Loss) income from continuing operations
(1,830
)
 
9,219

 
(5,834
)
 
1,555

Loss from discontinued operations, net of tax
(2,153
)
 

 

 
(2,153
)
Net (loss) income
(3,983
)
 
9,219

 
(5,834
)
 
(598
)
Net (income) loss attributable to noncontrolling interests
(283
)
 

 
796

 
513

Net income attributable to noncontrolling interests - RSO

 

 
(8,868
)
 
(8,868
)
Net (loss) income attributable to common shareholders
$
(4,266
)
 
$
9,219

 
$
(13,906
)
 
$
(8,953
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating Statement of Operations - (Continued)
(unaudited, in thousands, except per share data)
 
 
 
 
 
For the Three Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 

 
 

 
 
 
 

Income (loss) from continuing operations
$
(2,113
)
 
$
9,219

 
$
(13,906
)
 
$
(6,800
)
Discontinued operations
(2,153
)
 

 

 
(2,153
)
Net income (loss)
$
(4,266
)
 
$
9,219

 
$
(13,906
)
 
$
(8,953
)
 
 
 
 
 
 
 
 
Basic and diluted loss per share:
 
 
 
 
 
 
 
Continuing operations
$
(0.11
)
 
 
 
 
 
$
(0.35
)
Discontinued operations
(0.11
)
 
 
 
 
 
(0.11
)
Net loss
$
(0.22
)
 
 
 
 
 
$
(0.46
)
Weighted average shares outstanding
19,355

 
 
 
 
 
19,355

 
(1)    Includes RSO for the three months ended June 30, 2011.
Consolidating Statement of Operations
(unaudited, in thousands, except per share data)
 
 
 
For the Six Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
13,132

 
$

 
$

 
$
13,132

Financial fund management
15,942

 

 

 
15,942

Commercial finance
7,953

 

 

 
7,953

 
37,027

 

 

 
37,027

Revenues from consolidated VIE - RSO

 
48,788

 

 
48,788

Elimination of consolidated VIE revenues attributed to operating segments

 

 
(7,257
)
 
(7,257
)
Total Revenues
37,027

 
48,788

 
(7,257
)
 
78,558

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
11,549

 

 

 
11,549

Financial fund management
12,680

 

 

 
12,680

Commercial finance
7,966

 

 

 
7,966

General and administrative
6,013

 

 

 
6,013

Gain on sale of leases and loans
(263
)
 

 

 
(263
)
Provision for credit losses
4,325

 

 

 
4,325

Depreciation and amortization
4,046

 

 

 
4,046

 
46,316

 

 

 
46,316

Expenses from consolidated VIE - RSO

 
26,421

 
(2,980
)
 
23,441

Elimination of consolidated VIE expenses attributed to operating segments

 

 
(5,499
)
 
(5,499
)
Total expenses
46,316

 
26,421

 
(8,479
)
 
64,258

OPERATING (LOSS) INCOME
(9,289
)
 
22,367

 
1,222

 
14,300

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 

Gain on sale of management contract
6,520

 

 

 
6,520

Gain on extinguishment of servicing and repurchase liabilities
4,426

 

 
(4,426
)
 

Loss on sale of investment securities, net
(1,364
)
 

 

 
(1,364
)
Interest expense
(6,536
)
 

 

 
(6,536
)
Other income (expense), net
1,289

 

 
(1,223
)
 
66

Other expenses from consolidated VIE - RSO

 
(6
)
 

 
(6
)
Elimination of consolidated VIE expenses attributed to operating segments

 

 
75

 
75

 
4,335

 
(6
)
 
(5,574
)
 
(1,245
)
(Loss) income from continuing operations before taxes
(4,954
)
 
22,361

 
(4,352
)
 
13,055

Income tax (benefit) provision
(1,932
)
 

 
2,980

 
1,048

(Loss) income from continuing operations
(3,022
)
 
22,361

 
(7,332
)
 
12,007

Loss from discontinued operations, net of tax
(2,153
)
 

 

 
(2,153
)
Net (loss) income
(5,175
)
 
22,361

 
(7,332
)
 
9,854

Net loss attributable to noncontrolling interests
342

 

 
796

 
1,138

Net income attributable to noncontrolling interests - RSO

 

 
(21,447
)
 
(21,447
)
Net (loss) income attributable to common shareholders
$
(4,833
)
 
$
22,361

 
$
(27,983
)
 
$
(10,455
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating Statement of Operations - (Continued)
(unaudited, in thousands, except per share data)
 
 
 
For the Six Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 

 
 

 
 
 
 

(Loss) income from continuing operations
$
(2,680
)
 
$
22,361

 
$
(27,983
)
 
$
(8,302
)
Discontinued operations
(2,153
)
 

 

 
(2,153
)
Net (loss) income
$
(4,833
)
 
$
22,361

 
$
(27,983
)
 
$
(10,455
)
 
 
 
 
 
 
 
 
Basic and diluted loss per common share:
 
 
 
 
 
 
 
Continuing operations
$
(0.14
)
 
 
 
 
 
$
(0.43
)
Discontinued operations
(0.11
)
 
 
 
 
 
(0.11
)
Net loss
$
(0.25
)
 
 
 
 
 
$
(0.54
)
Weighted average shares outstanding
19,213

 
 
 
 
 
19,213

 
(1)    Includes RSO for the six months ended June 30, 2011.
Consolidated Statements of Cash Flows
(in thousands, except per share data)
 
Six Months Ended
 
March 31,
 
2011
 
2010
 
(Restated)
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income (loss)
$
9,854

 
$
(1,259
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation and amortization
6,331

 
6,721

Net other-than-temporary impairment losses recognized in earnings

 
297

Provision for credit losses
5,124

 
1,986

Equity in earnings of unconsolidated entities
(1,944
)
 
(3,441
)
Distributions from unconsolidated entities
2,751

 
2,701

(Gain) loss on sale of leases and loans
(263
)
 
551

Loss on sale of investment securities, net
1,364

 
424

Gain on resolution of assets

 
(287
)
Gain on sale of management contract
(6,520
)
 

Deferred income tax (benefit) provision
(3,065
)
 
33

Equity-based compensation issued
1,401

 
2,014

Equity-based compensation received

 
(375
)
Decrease in commercial finance investments

 
37,182

Loss from discontinued operations
2,153

 
2

Changes in operating assets and liabilities
(1,047
)
 
(19,657
)
Changes in cash attributable to operations of consolidated VIE - RSO
(16,604
)
 

Net cash provided by operating activities
(465
)
 
26,892

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Capital expenditures
(411
)
 
(236
)
Payments received on real estate loans and real estate

 
2,885

Investments in unconsolidated real estate entities
(419
)
 
(1,512
)
Purchase of commercial finance assets
(25,790
)
 

Purchase of loans and securities by consolidated VIE - RSO
(436,374
)
 

Principal payments and proceeds from sales received by consolidated VIE - RSO
295,166

 

Proceeds from sale of management contract
9,095

 

Purchase of loans and investments

 
(1,011
)
Proceeds from sale of loans and investments
3,341

 
1,510

Principal payments received on loans

 
333

Increase in restricted cash of consolidated VIE- RSO
(20,023
)
 

Other investing activity of consolidated VIE - RSO
74,511

 

Net cash (used in) provided by investing activities
(100,904
)
 
1,969

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows - (Continued)
(in thousands, except per share data)
 
 
 
Six Months Ended
 
March 31,
 
2011
 
2010
 
(Restated)
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Increase in borrowings
31,000

 
71,001

Principal payments on borrowings
(13,756
)
 
(116,525
)
Net borrowings (repayments) of consolidated VIE - RSO
23,687

 

Dividends paid
(1,105
)
 
(1,088
)
Dividends paid by consolidated VIE - RSO
(30,922
)
 

Proceeds from issuance of common stock
1,853

 
58

Net proceeds from issuance of stock by consolidated VIE
100,946

 

Other
(1,075
)
 
(1,374
)
(Decrease) increase in restricted cash
(3,518
)
 
194

Other financing activity of consolidated VIE - RSO
(541
)
 

Net cash provided by (used in) financing activities
106,569

 
(47,734
)
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS
 
 
 
Operating
52

 

Net cash provided by discontinued operations
52

 

 
 
 
 
Increase (decrease) in cash
5,252

 
(18,873
)
Cash at beginning of year
11,243

 
26,197

Cash at end of period
$
16,495

 
$
7,324

Consolidating Statement of Cash Flows
(in thousands, except per share data)
(unaudited)
 
 
 
For the Six Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net (loss) income
$
(5,175
)
 
$
22,361

 
$
(7,332
)
 
$
9,854

Adjustments to reconcile net (loss) income to net cash (used in) provided
by operating activities:
 

 
 

 
 

 
 

Depreciation and amortization
6,243

 


 
88

 
6,331

Provision for credit losses
4,325

 

 
799

 
5,124

Equity in earnings of unconsolidated entities
(1,944
)
 

 

 
(1,944
)
Distributions from unconsolidated entities
2,751

 

 

 
2,751

Gain on sale of leases and loans
(263
)
 

 

 
(263
)
Loss on sale of loans and investment securities, net
1,364

 

 

 
1,364

Gain on sale of management contract
(6,520
)
 

 

 
(6,520
)
Gain on extinguishment of servicing and repurchase liabilities
(4,426
)
 

 
4,426

 

Deferred income tax benefit
(3,065
)
 

 

 
(3,065
)
Equity-based compensation issued
1,401

 

 

 
1,401

Equity-based compensation received
(33
)
 

 
33

 

Loss from discontinued operations
2,153

 

 

 
2,153

Changes in operating assets and liabilities
(1,047
)
 

 

 
(1,047
)
Change in cash attributable to operating activity of consolidated VIE - RSO

 
(17,367
)
 
763

 
(16,604
)
Net cash (used in) provided by operating activities
(4,236
)
 
4,994

 
(1,223
)
 
(465
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 
 
 

Capital expenditures
(411
)
 

 

 
(411
)
Investments in unconsolidated real estate entities
(419
)
 

 

 
(419
)
Purchase of commercial finance assets
(25,790
)
 

 

 
(25,790
)
Purchase of loans and securities by consolidated VIE - RSO

 
(446,595
)
 
10,221

 
(436,374
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
295,166

 

 
295,166

Proceeds from sale of management contract
9,095

 

 

 
9,095

Proceeds from sale of loans and investments
3,341

 

 

 
3,341

Increase in restricted cash of consolidated VIE- RSO

 
(20,023
)
 

 
(20,023
)
Other investing activity of consolidated VIE - RSO

 
74,511

 

 
74,511

Net cash (used in) provided by investing activities
(14,184
)
 
(96,941
)
 
10,221

 
(100,904
)


Consolidating Statement of Cash Flows - (Continued)
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
For the Six Months Ended March 31, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 
 
 

Increase in borrowings
31,000

 

 

 
31,000

Principal payments on borrowings
(13,756
)
 

 

 
(13,756
)
Net borrowings (repayments) of debt by consolidated VIE - RSO

 
23,687

 

 
23,687

Dividends paid
(1,105
)
 

 

 
(1,105
)
Dividends paid on common stock by consolidated VIE - RSO

 
(32,145
)
 
1,223

 
(30,922
)
Proceeds from issuance of common stock
1,853

 

 

 
1,853

Net proceeds from issuance of common stock by consolidated VIE - RSO


 
100,946

 

 
100,946

Proceeds from issuance of LEAF preferred stock
10,221

 

 
(10,221
)
 

Increase in restricted cash
(3,518
)
 

 

 
(3,518
)
Other
(1,075
)
 

 

 
(1,075
)
Other financing activity of consolidated VIE - RSO

 
(541
)
 

 
(541
)
Net cash provided by (used in) financing activities
23,620

 
91,947

 
(8,998
)
 
106,569

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 
 
 

Operating activities
52

 

 

 
52

Net cash provided by discontinued operations
52

 

 

 
52

 
 
 
 
 
 
 
 
Increase in cash
5,252

 

 

 
5,252

Cash, beginning of year
11,243

 

 

 
11,243

Cash, end of period
$
16,495

 
$

 
$

 
$
16,495


 
(1)    Includes RSO for the six months ended June 30, 2011.

Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
June 30,
 
September 30,
 
2011
 
2010
 
(Restated)
 
 
ASSETS
 
 
 
Cash
$
28,553

 
$
11,243

Restricted cash
17,767

 
12,018

Receivables
1,115

 
1,671

Receivables from managed entities and related parties, net
54,485

 
66,416

Investments in commercial finance, net
164,977

 
12,176

Investments in real estate, net
18,307

 
27,114

Investment securities, at fair value
3,159

 
22,358

Investments in unconsolidated entities
12,256

 
13,825

 
 
 
 
Asset of consolidated variable interest entity ("VIE") - RSO

 

Cash and cash equivalents (including restricted cash)
177,412

 

Investments, at fair value
175,375

 

Loans
1,682,252

 

Investment in real estate and unconsolidated entities
59,295

 

Other assets
36,281

 

Total assets of consolidated VIE - RSO
2,130,615

 

 
 
 
 
Property and equipment, net
7,104

 
9,984

Deferred tax assets
39,784

 
43,703

Goodwill
7,969

 
7,969

Other assets
13,386

 
5,776

Total assets
$
2,499,477

 
$
234,253

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Liabilities:
 
 
 
Accrued expenses and other liabilities
$
39,545

 
$
38,492

Payables to managed entities and related parties

 
156

Borrowings
188,128

 
66,110

Deferred tax liabilities
411

 
411

Liabilities of consolidated VIE -- RSO:
 
 
 
Borrowings
1,549,674

 

Other liabilities
184,845

 

Total liabilities of consolidated VIE - RSO
1,734,519

 

Total liabilities
1,962,603

 
105,169

 
 
 
 
Commitments and contingencies

 

 
 
 
 
Equity:
 
 
 
Preferred stock, $1.00 par value, 1,000,000 shares authorized; none outstanding

 

Common stock, $.01 par value, 49,000,000 shares authorized; 28,760,970 and 28,167,909 shares issued, respectively (including nonvested restricted stock of 641,496 and 741,086, respectively)
281

 
274

Additional paid-in capital
281,372

 
281,378

Accumulated deficit
(44,892
)
 
(37,558
)
Treasury stock, at cost; 9,089,723 and 9,125,253 shares, respectively
(98,874
)
 
(99,330
)
Accumulated other comprehensive loss
(1,709
)
 
(12,807
)
Total stockholders’ equity
136,178

 
131,957

Noncontrolling interests
(870
)
 
(2,873
)
Noncontrolling interests of consolidated VIE - RSO
401,566

 

Total equity
536,874

 
129,084

 
$
2,499,477

 
$
234,253

Consolidating Balance Sheet
(in thousands, except per share data)
(unaudited)
 
June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO at September 30, 2011
 
Eliminations
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash
$
28,553

 
$

 
$

 
$
28,553

Restricted cash
17,767

 

 

 
17,767

Receivables
1,115

 

 

 
1,115

Receivables from managed entities and related parties, net
56,946

 

 
(2,461
)
 
54,485

Investments in commercial finance, net
164,977

 

 

 
164,977

Investments in real estate, net
17,331

 

 
976

 
18,307

Investment securities, at fair value
18,635

 

 
(15,476
)
 
3,159

Investments in unconsolidated entities
12,256

 

 

 
12,256

Assets of consolidated VIE - RSO:
 
 
 
 
 
 
 
     Cash and cash equivalents (increase restricted cash)

 
177,412

 

 
177,412

     Investments, at fair value

 
211,649

 
(36,274
)
 
175,375

     Loans

 
1,683,957

 
(1,705
)
 
1,682,252

     Investments in real estate and consolidated entities

 
59,295

 

 
59,295

     Other assets - RSO

 
37,929

 
(1,648
)
 
36,281

Total assets of consolidated VIE - RSO

 
2,170,242

 
(39,627
)
 
2,130,615

Property and equipment, net
8,080

 

 
(976
)
 
7,104

Goodwill
7,969

 

 

 
7,969

Deferred tax assets, net
46,190

 

 
(6,406
)
 
39,784

Other assets
13,386

 

 

 
13,386

Total assets
$
393,205

 
$
2,170,242

 
$
(63,970
)
 
$
2,499,477

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 

 
 
 
 
 
 
Liabilities:
 

 
 
 
 
 
 
Accrued expenses and other liabilities
$
39,545

 
$

 
$

 
$
39,545

Payables to managed entities and related parties
204

 

 
(204
)
 

Borrowings
189,833

 

 
(1,705
)
 
188,128

Deferred tax liabilities
411

 

 

 
411

Liabilities of consolidated VIE - RSO:
 
 
 
 
 
 


     Borrowings

 
1,549,674

 

 
1,549,674

     Other liabilities

 
187,304

 
(2,459
)
 
184,845

Total liabilities
229,993

 
1,736,978

 
(4,368
)
 
1,962,603

 
 
 
 
 
 
 
 
Commitments and contingencies


 


 


 


 
 
 
 
 
 
 
 
Equity:
 

 
 
 
 
 
 
Preferred stock

 

 

 

Common stock
281

 

 

 
281

Additional paid-in capital
281,372

 

 

 
281,372

Accumulated deficit
(44,477
)
 

 
(415
)
 
(44,892
)
Treasury stock, at cost
(98,874
)
 

 

 
(98,874
)
Accumulated other comprehensive loss
(11,940
)
 

 
10,231

 
(1,709
)
Total stockholders’ equity
126,362

 

 
9,816

 
136,178

Noncontrolling interests
36,850

 

 
(37,720
)
 
(870
)
Noncontrolling interests attributable to RSO

 
433,264

 
(31,698
)
 
401,566

Total equity
163,212

 
433,264

 
(59,602
)
 
536,874

 
$
393,205

 
$
2,170,242

 
$
(63,970
)
 
$
2,499,477


Consolidated Statements of Operations
(unaudited, in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
June 30,
 
June 30,
 
2011
 
2010
 
2011
 
2010
 
(Restated)
 
 
 
(Restated)
 
 
REVENUES:
 
 
 
 
 
 
 
Real estate (includes $2,085, $2,945, $4,650, and $5,618 related to RSO)
$
15,873

 
$
11,162

 
$
29,005

 
$
23,879

Commercial finance (includes $0, $139, $144, and $287 related to RSO)
6,464

 
5,592

 
14,417

 
21,824

Financial fund management (includes $721, $1,257, $4,658, and $2,197 related to RSO)
5,252

 
8,484

 
21,194

 
24,357

 
27,589

 
25,238

 
64,616

 
70,060

Revenues from consolidated VIE RSO
21,987

 

 
70,775

 

Eliminations of consolidated revenues attributed to operating segments
(3,632
)
 

 
(10,889
)
 

Total Revenues
45,944

 
25,238

 
124,502

 
70,060

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
6,727

 
5,856

 
18,276

 
16,099

Commercial finance
3,709

 
4,512

 
11,675

 
13,818

Financial fund management
4,234

 
6,471

 
16,914

 
15,875

General and administrative
2,614

 
2,946

 
8,627

 
9,146

(Gain) loss on sale of leases and loans
(94
)
 
7,154

 
(357
)
 
7,705

Provision for credit losses
3,476

 
1,428

 
7,801

 
3,414

Depreciation and amortization
3,159

 
2,005

 
7,205

 
6,593

 
23,825

 
30,372

 
70,141

 
72,650

Expenses from consolidated VIE
9,631

 

 
33,072

 

Elimination of consolidated expenses attributable to operating segments
(2,582
)
 

 
(8,081
)
 

Total Expenses
30,874

 
30,372

 
95,132

 
72,650

OPERATING INCOME (LOSS)
15,070

 
(5,134
)
 
29,370

 
(2,590
)
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Impairment loss recognized in earnings

 
(67
)
 

 
(364
)
Gain on sale of management contract

 

 
6,520

 

Gain (loss) on sale of investment securities, net
82

 
(27
)
 
(1,282
)
 
(451
)
Interest expense
(4,276
)
 
(3,504
)
 
(10,812
)
 
(11,192
)
Other income, net
84

 
739

 
150

 
1,946

 
(4,110
)
 
(2,859
)
 
(5,424
)
 
(10,061
)
Other income from consolidated VIE
3,875

 

 
3,869

 

Elimination of consolidated other income attributable to operating segments
34

 

 
109

 

 
(201
)
 
(2,859
)
 
(1,446
)
 
(10,061
)
Income (loss) from continuing operations before taxes
14,869

 
(7,993
)
 
27,924

 
(12,651
)
Income tax provision - RSO
1,289

 

 
4,269

 

Income tax provision (benefit)
151

 
(1,404
)
 
(1,781
)
 
(4,805
)
Income (loss) from continuing operations
13,429

 
(6,589
)
 
25,436

 
(7,846
)
Loss from discontinued operations, net of tax
(23
)
 
(1
)
 
(2,176
)
 
(3
)
Net income (loss)
13,406

 
(6,590
)
 
23,260

 
(7,849
)
Net loss attributable to noncontrolling interests
513

 
1,275

 
1,651

 
2,273

Net income attributable to noncontrolling - RSO
(14,436
)
 

 
(35,883
)
 

Net loss attributable to common shareholders
$
(517
)
 
$
(5,315
)
 
$
(10,972
)
 
$
(5,576
)
Consolidated Statements of Operations - (Continued)
(unaudited, in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
June 30,
 
June 30,
 
2011
 
2010
 
2011
 
2010
 
(Restated)
 
 
 
(Restated)
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
Loss from continuing operations
$
(494
)
 
$
(5,314
)
 
$
(8,796
)
 
$
(5,573
)
Discontinued operations
(23
)
 
(1
)
 
(2,176
)
 
(3
)
Net loss
$
(517
)
 
$
(5,315
)
 
$
(10,972
)
 
$
(5,576
)
 
 
 
 
 
 
 
 
Basic and diluted loss per common share:
 
 
 
 
 
 
 
Continuing operations
$
(0.03
)
 
$
(0.28
)
 
$
(0.46
)
 
$
(0.29
)
Discontinued operations

 

 
(0.11
)
 

Net loss
$
(0.03
)
 
$
(0.28
)
 
$
(0.57
)
 
$
(0.29
)
Weighted average shares outstanding
19,741

 
19,140

 
19,389

 
18,972

Consolidating Statement of Operations
(in thousands, except per share data)
 
For the Three Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
Restated
REVENUES:
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Real estate
$
15,873

 
$

 
$

 
$
15,873

Financial fund management
5,252

 

 

 
5,252

Commercial finance
6,464

 

 

 
6,464

 
27,589

 

 

 
27,589

Revenues from consolidated VIE - RSO

 
21,987

 
 
 
21,987

Elimination of consolidated VIE revenues attributed to operating segments

 
 
 
(3,632
)
 
(3,632
)
Total Revenues
27,589

 
21,987

 
(3,632
)
 
45,944

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
6,727

 

 

 
6,727

Financial fund management
4,234

 

 

 
4,234

Commercial finance
3,709

 

 

 
3,709

General and administrative
2,614

 

 

 
2,614

Gain on sale of leases and loans
(94
)
 

 

 
(94
)
Provision for credit losses
3,476

 

 

 
3,476

Depreciation and amortization
3,159

 

 

 
3,159

 
23,825

 

 

 
23,825

Expenses from consolidated VIE - RSO

 
10,920

 
(1,289
)
 
9,631

Elimination of consolidated VIE expenses attributed to operating segments

 

 
(2,582
)
 
(2,582
)
Total expenses
23,825

 
10,920

 
(3,871
)
 
30,874

OPERATING INCOME
3,764

 
11,067

 
239

 
15,070

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 

Gain on sale of investment securities, net
82

 

 

 
82

Interest expense
(4,276
)
 

 

 
(4,276
)
Other income, net
696

 

 
(612
)
 
84

Other income from consolidated VIE - RSO

 
3,875

 

 
3,875

Elimination of consolidated VIE expenses attributed to operating segments

 

 
34

 
34

 
(3,498
)
 
3,875

 
(578
)
 
(201
)
Income (loss) from continuing operations before taxes
266

 
14,942

 
(339
)
 
14,869

Income tax provision
151

 

 
1,289

 
1,440

Income (loss) from continuing operations
115

 
14,942

 
(1,628
)
 
13,429

Loss from discontinued operations, net of tax
(23
)
 

 

 
(23
)
Net income (loss)
92

 
14,942

 
(1,628
)
 
13,406

Net (loss) income attributable to noncontrolling interests
(503
)
 

 
1,016

 
513

Net income attributable to noncontrolling interests - RSO

 

 
(14,436
)
 
(14,436
)
Net (loss) income attributable to common shareholders
$
(411
)
 
$
14,942

 
$
(15,048
)
 
$
(517
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating Statement of Operations
(in thousands, except per share data)
 
 
 
For the Three Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
Restated
Amounts attributable to common shareholders:
 

 
 

 
 
 
 

(Loss) income from continuing operations
$
(388
)
 
$
14,942

 
$
(15,048
)
 
$
(494
)
Discontinued operations
(23
)
 

 

 
(23
)
Net (loss) income
$
(411
)
 
$
14,942

 
$
(15,048
)
 
$
(517
)
 
 
 
 
 
 
 
 
Basic and diluted loss per share:
 
 
 
 
 
 
 
Continuing operations
$
(0.02
)
 
 
 
 
 
$
(0.03
)
Discontinued operations

 
 
 
 
 

Net income (loss)
$
(0.02
)
 
 
 
 
 
$
(0.03
)
Weighted average shares outstanding
19,741

 
 
 
 
 
19,741

 
(1)     Includes RSO for the three months ended September 30, 2011

Consolidating Statement of Operations
(in thousands, except per share data)
 
For the Nine Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
REVENUES:
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Real estate
$
29,005

 
$

 
$

 
$
29,005

Financial fund management
21,194

 

 

 
21,194

Commercial finance
14,417

 

 

 
14,417

 
64,616

 

 

 
64,616

Revenues from consolidated VIE - RSO

 
70,775

 
 
 
70,775

Elimination of consolidated VIE revenues attributed to operating segments

 
 
 
(10,889
)
 
(10,889
)
Total Revenues
64,616

 
70,775

 
(10,889
)
 
124,502

COSTS AND EXPENSES:
 

 
 

 
 
 
 

Real estate
18,276

 

 

 
18,276

Financial fund management
16,914

 

 

 
16,914

Commercial finance
11,675

 

 

 
11,675

General and administrative
8,627

 

 

 
8,627

Gain on sale of leases and loans
(357
)
 

 

 
(357
)
Provision for credit losses
7,801

 

 

 
7,801

Depreciation and amortization
7,205

 

 

 
7,205

 
70,141

 

 

 
70,141

Expenses from consolidated VIE - RSO

 
37,341

 
(4,269
)
 
33,072

Elimination of consolidated VIE expenses attributed to operating segments

 

 
(8,081
)
 
(8,081
)
Total Expenses
70,141

 
37,341

 
(12,350
)
 
95,132

OPERATING (LOSS) INCOME
(5,525
)
 
33,434

 
1,461

 
29,370

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 

 
 

 
 
 
 

Gain on sale of management contract
6,520

 

 

 
6,520

Gain on extinguishment of servicing and repurchase liabilities
4,426

 

 
(4,426
)
 

Loss on sale of investment securities, net
(1,282
)
 

 

 
(1,282
)
Interest expense
(10,812
)
 

 

 
(10,812
)
Other income, net
1,985

 

 
(1,835
)
 
150

Other income from consolidated VIE - RSO

 
3,869

 

 
3,869

Elimination of consolidated VIE expenses attributed to operating segments

 

 
109

 
109

 
837

 
3,869

 
(6,152
)
 
(1,446
)
(Loss) income from continuing operations before taxes
(4,688
)
 
37,303

 
(4,691
)
 
27,924

Income tax (benefit) provision
(1,781
)
 

 
4,269

 
2,488

(Loss) income from continuing operations
(2,907
)
 
37,303

 
(8,960
)
 
25,436

Loss from discontinued operations, net of tax
(2,176
)
 

 

 
(2,176
)
Net (loss) income
(5,083
)
 
37,303

 
(8,960
)
 
23,260

Net (loss) income attributable to noncontrolling interests
(161
)
 

 
1,812

 
1,651

Net income attributable to noncontrolling interests - RSO

 

 
(35,883
)
 
(35,883
)
Net (loss) income attributable to common shareholders
$
(5,244
)
 
$
37,303

 
$
(43,031
)
 
$
(10,972
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidating Statement of Operations - (Continued)
(in thousands, except per share data)
 
 
 
For the Nine Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
Amounts attributable to common shareholders:
 

 
 

 
 
 
 

(Loss) income from continuing operations
$
(3,068
)
 
$
37,303

 
$
(43,031
)
 
$
(8,796
)
Discontinued operations
(2,176
)
 

 

 
(2,176
)
Net (loss) income
$
(5,244
)
 
$
37,303

 
$
(43,031
)
 
$
(10,972
)
 
 
 
 
 
 
 
 
Basic and diluted loss per share:
 
 
 
 
 
 
 
Continuing operations
$
(0.16
)
 
 
 
 
 
$
(0.46
)
Discontinued operations
(0.11
)
 
 
 
 
 
(0.11
)
Net loss
$
(0.27
)
 
 
 
 
 
$
(0.57
)
Weighted average shares outstanding
19,389

 
 
 
 
 
19,389

 
(1)    Includes RSO for the nine months ended September 30, 2011

Consolidated Statements of Cash Flows
(unaudited, in thousands, except per share data)
 
 
 
 
 
Nine Months Ended
 
June 30.
 
2011
 
2010
 
(Restated)
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income (loss)
$
23,260

 
$
(7,849
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
Depreciation and amortization
10,955

 
10,192

Net other-than-temporary impairment losses recognized in earnings

 
364

Provision for credit losses
8,600

 
3,414

Equity in earnings of unconsolidated entities
(9,367
)
 
(4,098
)
Distributions from unconsolidated entities
5,018

 
3,823

(Gain) loss on sale of leases and loans
(357
)
 
7,705

Loss on sale of investment securities, net
1,282

 
451

Gain on resolution of assets

 
(2,040
)
Gain on sale of management contract
(6,520
)
 

Deferred income tax (benefit) provision
(1,667
)
 
29

Equity-based compensation issued
1,963

 
2,874

Equity-based compensation received

 
(1,118
)
Decrease in commercial finance investments

 
30,959

Loss from discontinued operations
2,176

 
3

Changes in operating assets and liabilities
(2,983
)
 
(21,723
)
Change in cash attributable to operating activity of consolidated VIE - RSO
(14,293
)
 

Net cash provided by operating activities
18,067

 
22,986

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Capital expenditures
(739
)
 
(320
)
Payments received on real estate loans and real estate
16,291

 
8,355

Investments in unconsolidated real estate entities
(854
)
 
(1,908
)
Purchase of commercial finance assets
(65,762
)
 

Principal payments received on leases and loans
18,732

 

Purchase of loans and securities by consolidated VIE - RSO
(592,226
)
 

Principal payments and proceeds from sales received by consolidated VIE - RSO
370,238

 

Proceeds from sale of management contract
9,095

 

Purchase of loans and investments

 
(1,011
)
Proceeds from sale of loans and investments
3,534

 
2,740

Increase in restricted cash of consolidated VIE- RSO
22,334

 

Other investing activity of consolidated VIE - RSO
81,704

 

Net cash (used in) provided by investing activities
(137,653
)
 
7,856

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statements of Cash Flows - (Continued)
(unaudited, in thousands, except per share data)
 
 
 
 
 
 
 
Nine Months Ended
 
June 30.
 
2011
 
2010
 
(Restated)
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Increase in borrowings
66,217

 
81,802

Principal payments on borrowings
(45,776
)
 
(127,889
)
Net borrowings (repayments) of debt by consolidated VIE - RSO
50,411

 

Dividends paid
(1,675
)
 
(1,087
)
Dividends paid on equity of consolidated VIE - RSO
(48,877
)
 

Proceeds from issuance of common stock
1,914

 
58

Net proceeds from issuance of common stock by consolidated VIE - RSO
112,449

 

Other
(1,992
)
 
(1,824
)
Increase in restricted cash
4,947

 
1,068

Other financing activity of consolidated VIE - RSO
(541
)
 

Net cash provided by (used in) financing activities
137,077

 
(47,872
)
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
 
 
 
Operating activities
(181
)
 
(3
)
Net cash used in discontinued operations
(181
)
 
(3
)
 
 
 
 
Increase (decrease) in cash
17,310

 
(17,033
)
Cash at beginning of year
11,243

 
26,197

Cash at end of period
$
28,553

 
$
9,164


Consolidating Statement of Cash Flows
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
For the Nine Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net (loss) income
$
(5,083
)
 
$
37,303

 
$
(8,960
)
 
$
23,260

Adjustments to reconcile net (loss) income to net cash (used in)
provided by operating activities:
 

 
 

 
 

 
 

Depreciation and amortization
10,867

 

 
88

 
10,955

Provision for credit losses
7,801

 

 
799

 
8,600

Equity in earnings of unconsolidated entities
(9,367
)
 

 

 
(9,367
)
Distributions from unconsolidated entities
5,018

 

 

 
5,018

Gain on sale of leases and loans
(357
)
 

 

 
(357
)
Loss on sale of loans and investment securities, net
1,282

 

 

 
1,282

Gain on sale of management contract
(6,520
)
 

 

 
(6,520
)
Gain on extinguishment of servicing and repurchase liabilities
(4,426
)
 

 
4,426

 

Deferred income tax benefit
(1,667
)
 

 

 
(1,667
)
Equity-based compensation issued
1,963

 

 

 
1,963

Equity-based compensation received
(234
)
 

 
234

 

Loss from discontinued operations
2,176

 

 

 
2,176

Changes in operating assets and liabilities
(2,983
)
 

 

 
(2,983
)
Change in cash attributable to operating activity of consolidated VIE -RSO

 
(15,871
)
 
1,578

 
(14,293
)
Net cash (used in) provided by operating activities
(1,530
)
 
21,432

 
(1,835
)
 
18,067

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 
 
 

Capital expenditures
(739
)
 

 

 
(739
)
Payments received on real estate loans and real estate
16,291

 

 

 
16,291

Investments in unconsolidated real estate entities
(854
)
 

 

 
(854
)
Purchase of commercial finance assets
(65,762
)
 

 

 
(65,762
)
Principal payments received on leases and loans
18,732

 

 

 
18,732

Purchase of loans and securities by consolidated VIE - RSO

 
(607,447
)
 
15,221

 
(592,226
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
370,238

 

 
370,238

Proceeds from sale of management contract
9,095

 

 

 
9,095

Proceeds from sale of loans and investments
3,534

 

 

 
3,534

Increase in restricted cash of consolidated VIE- RSO

 
22,334

 

 
22,334

Other investing activity of consolidated VIE - RSO

 
81,836

 
(132
)
 
81,704

Net cash provided by (used in) investing activities
(19,703
)
 
(133,039
)
 
15,089

 
(137,653
)





Consolidating Statement of Cash Flows - (Continued)
(in thousands, except per share data)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended June 30, 2011
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO (1)
 
Eliminations
 
As Restated
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 
 
 

Increase in borrowings
66,217

 

 

 
66,217

Principal payments on borrowings
(45,776
)
 

 

 
(45,776
)
Net borrowings (repayments) of debt by consolidated VIE - RSO

 
50,411

 

 
50,411

Dividends paid
(1,675
)
 

 

 
(1,675
)
Dividends paid on common stock by consolidated VIE - RSO

 
(50,712
)
 
1,835

 
(48,877
)
Proceeds from issuance of common stock
1,914

 

 

 
1,914

Net proceeds from issuance of common stock by consolidated VIE - RSO

 
112,449

 

 
112,449

Proceeds from issuance of LEAF preferred stock
15,221

 

 
(15,221
)
 

Preferred stock dividends paid by LEAF to RSO
(132
)
 

 
132

 

Decrease in restricted cash
4,947

 

 

 
4,947

Other
(1,992
)
 

 

 
(1,992
)
Other financing activity of consolidated VIE - RSO

 
(541
)
 

 
(541
)
Net cash provided by (used in) financing activities
38,724

 
111,607

 
(13,254
)
 
137,077

CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 
 
 

Operating activities
(181
)
 

 

 
(181
)
Net cash used in discontinued operations
(181
)
 

 

 
(181
)
 
 
 
 
 
 
 
 
Increase in cash
17,310

 

 

 
17,310

Cash, beginning of year
11,243

 

 

 
11,243

Cash, end of period
$
28,553

 
$

 
$

 
$
28,553

 
(1)    Includes RSO for the nine months September 30, 2011.
The following table sets forth the Company's operating results by quarter for the twelve months ended September 30, 2012 which includes RSO for the same periods (in thousands, except share data):
Quarterly Results for Fiscal 2012
December 31
 
March 31
 
June 30
 
September 30
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
(unaudited)
Revenues
$
18,664

 
$
14,780

 
$
13,784

 
$
17,208

Revenues from consolidated VIE - RSO
25,211

 
28,726

 
26,262

 
35,669

Elimination of consolidated VIE revenues attributed to operating segments
(4,501
)
 
(3,510
)
 
(4,235
)
 
(4,988
)
Total Revenues
39,374

 
39,996

 
35,811

 
47,889

Operating income
3,985

 
13,478

 
5,810

 
16,238

(Loss) income from continuing operations
(239
)
 
11,625

 
46,215

 
15,622

Loss from discontinued operations
(20
)
 
(16
)
 
(14
)
 
(8
)
Net (loss) income
(259
)
 
11,609

 
46,201

 
15,614

Less:  Net loss (income) attributable to noncontrolling interests
193

 
39

 
(45
)
 
36

Less:  Net income attributable to noncontrolling interests - RSO
(367
)
 
(14,030
)
 
(15,945
)
 
(17,917
)
Net (loss) income attributable to common shareholders
(433
)
 
(2,382
)
 
30,211

 
(2,267
)
 
 
 
 
 
 
 
 
Basic (loss) earnings per common share:
 

 
 

 
 

 
 

Continuing operations
$
(0.02
)
 
$
(0.12
)
 
$
1.52

 
$
(0.11
)
Discontinued operations

 

 

 

Net (loss) income
$
(0.02
)
 
$
(0.12
)
 
$
1.52

 
$
(0.11
)
 
 
 
 
 
 
 
 
Diluted (loss) earnings per common share:
 
 
 
 
 
 
 
Continuing operations
$
(0.02
)
 
$
(0.12
)
 
$
1.44

 
$
(0.11
)
Discontinued operations

 

 
0.00

 
0.00

Net (loss) income
$
(0.02
)
 
$
(0.12
)
 
$
1.44

 
$
(0.11
)