XML 74 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT
9 Months Ended
Sep. 30, 2013
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED AND AS OF DECEMBER 31, 2012 AND CHANGE IN FISCAL YEAR
RESTATEMENT OF CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND AS OF DECEMBER 31, 2012 AND CHANGE IN FISCAL YEAR
On September 19, 2013, the Audit Committee of the Board of Directors concluded that it was necessary to restate the audited financial statements set forth in the Company’s Annual Report on Form 10-K for the year ended September 30, 2012 and certain of the unaudited financial statements in its Quarterly Reports on Form 10-Q, including the three and nine months ended September 30, 2012. The restatement reflects the consolidation of RSO which the Company previously treated as an unconsolidated variable interest entity ("VIE"). The Company also determined to change its fiscal year end from September 30th to December 31st in order to conform to the fiscal year of RSO.
The impact of consolidating RSO to the Company's consolidated net income attributable to common shareholders for the three and nine months ended September 30, 2012 was as follows (in thousands):
Dividends from RSO were eliminated, which reduced net income attributable to common shareholders by $528,000 and $1.5 million, respectively.
The Company's interests in the earnings of RSO increased consolidated net income attributable to common shareholders by $539,000 and $1.5 million, respectively.







    





    



    


The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated balance sheet as of December 31, 2012 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
ASSETS
 
 
 
 
 
 
 
Cash
$
11,899

 
$

 
$

 
$
11,899

Restricted cash
638

 

 

 
638

Receivables
468

 

 

 
468

Receivables from managed entities and related parties, net
38,685

 

 
(8,067
)
 
30,618

Investments in real estate, net
18,041

 

 

 
18,041

Investment securities, at fair value
25,533

 

 
(14,957
)
 
10,576

Investments in unconsolidated loan manager
37,221

 

 

 
37,221

Investments in unconsolidated entities
13,156

 

 

 
13,156

Assets of consolidated VIE - RSO:
 
 
 
 
 
 


Cash and cash equivalents (including restricted cash)

 
179,390

 

 
179,390

Investments, at fair value

 
256,433

 

 
256,433

Loans

 
1,850,998

 
(1,570
)
 
1,849,428

Investments in real estate and unconsolidated entities

 
120,799

 
(93
)
 
120,706

Other assets

 
70,631

 
(31
)
 
70,600

  Total assets of consolidated VIE - RSO

 
2,478,251

 
(1,694
)
 
2,476,557

Property and equipment, net
2,590

 

 

 
2,590

Deferred tax assets, net
35,373

 

 
(7,099
)
 
28,274

Other assets
6,726

 

 

 
6,726

           Total assets
$
190,330

 
$
2,478,251

 
$
(31,817
)
 
$
2,636,764

 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Accrued expenses and other liabilities
$
21,556

 
$

 
$
3

 
$
21,559

Payables to managed entities and related parties
3,567

 

 
(31
)
 
3,536

Borrowings
22,610

 

 
(1,570
)
 
21,040

Liabilities of consolidated VIE - RSO:
 
 
 
 
 
 


   Borrowings

 
1,785,600

 

 
1,785,600

   Other liabilities

 
79,306

 
(8,067
)
 
71,239

           Total liabilities of consolidated VIE - RSO

 
1,864,906

 
(8,067
)
 
1,856,839

            Total liabilities
47,733

 
1,864,906

 
(9,665
)
 
1,902,974

 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
Preferred stock

 

 

 

Common stock
295

 

 

 
295

Additional paid-in capital
286,048

 

 

 
286,048

Accumulated deficit
(27,137
)
 

 
(2,349
)
 
(29,486
)
Treasury stock, at cost
(103,472
)
 

 

 
(103,472
)
Accumulated other comprehensive (loss) income
(13,416
)
 

 
11,219

 
(2,197
)
Total stockholders’ equity
142,318

 

 
8,870

 
151,188

Noncontrolling interests
279

 

 

 
279

Noncontrolling interests attributable to RSO

 
613,345

 
(31,022
)
 
582,323

            Total equity
142,597

 
613,345

 
(22,152
)
 
733,790

 
$
190,330

 
$
2,478,251

 
$
(31,817
)
 
$
2,636,764

    
    


    
The following sets forth the effect of the restatement on the applicable line items in the Company's consolidated statement of operations for the three months ended September 30, 2012 (in thousands) (unaudited):
 
 
 
Restatement Adjustments
 
 
 
As Previously Reported
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
Real estate
$
11,292

 
$

 
$

 
$
11,292

Financial fund management
6,083

 

 

 
6,083

Commercial finance
(167
)
 

 

 
(167
)
Revenues from consolidated VIE - RSO

 
35,669

 

 
35,669

Elimination of consolidated revenues attributed to operating segments

 

 
(4,988
)
 
(4,988
)
 
17,208

 
35,669

 
(4,988
)
 
47,889

COSTS AND EXPENSES:
 
 
 
 
 
 
 
Real estate
7,684

 

 

 
7,684

Financial fund management
3,909

 

 

 
3,909

Commercial finance
103

 

 

 
103

General and administrative
2,530

 

 

 
2,530

Impairment charges
2,280

 

 

 
2,280

Provision for credit losses
6,336

 

 

 
6,336

Depreciation and amortization
529

 

 

 
529

Expenses from consolidated VIE - RSO

 
13,230

 

 
13,230

Elimination of consolidated expenses attributed to operating segments

 

 
(4,950
)
 
(4,950
)
 
23,371

 
13,230

 
(4,950
)
 
31,651

OPERATING (LOSS) INCOME
(6,163
)
 
22,439

 
(38
)
 
16,238

 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
Loss on deconsolidation and sale of subsidiaries
(140
)
 

 

 
(140
)
Interest expense
(544
)
 

 

 
(544
)
Other income, net
557

 

 
(528
)
 
29

Elimination of consolidated VIE - RSO other income attributable to operating segments

 

 
34

 
34

 
(127
)
 

 
(494
)
 
(621
)
(Loss) income from continuing operations before taxes
(6,290
)
 
22,439

 
(532
)
 
15,617

Income tax (benefit) provision
(3,984
)
 
3,979

 

 
(5
)
(Loss) income from continuing operations
(2,306
)
 
18,460

 
(532
)
 
15,622

Loss from discontinued operations, net of tax
(8
)
 

 

 
(8
)
Net (loss) income
(2,314
)
 
18,460

 
(532
)
 
15,614

Net loss attributable to noncontrolling interests - RAI
36

 

 

 
36

Net income attributable to noncontrolling interests of consolidated VIE - RSO

 
(17,917
)
 

 
(17,917
)
Net (loss) income attributable to common shareholders
$
(2,278
)
 
$
543

 
$
(532
)
 
$
(2,267
)
 
 
 
 
 
 
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
(Loss) income from continuing operations
$
(2,270
)
 
$
543

 
$
(532
)
 
$
(2,259
)
Discontinued operations
(8
)
 

 

 
(8
)
Net (loss) income
$
(2,278
)
 
$
543

 
$
(532
)
 
$
(2,267
)

The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of operations for the nine months ended September 30, 2012 (in thousands) (unaudited):
 
For the Twelve Months Ended
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
 
 
 
September 30, 2012
 
December 31, 2011
 
September 30, 2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As calculated
 
RSO
 
Eliminations
 
As Restated
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
40,595

 
$
8,666

 
$
31,929

 
$

 
$

 
$
31,929

Financial fund management
21,957

 
6,579

 
15,378

 

 

 
15,378

Commercial finance
1,884

 
3,419

 
(1,535
)
 

 

 
(1,535
)
Revenues from consolidated VIE - RSO

 

 

 
90,657

 

 
90,657

Elimination of consolidated
revenues attributed to
operating segments

 

 

 

 
(12,733
)
 
(12,733
)
 
64,436

 
18,664

 
45,772

 
90,657

 
(12,733
)
 
123,696

COSTS AND EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Real estate
29,669

 
7,192

 
22,477

 

 

 
22,477

Financial fund management
17,086

 
5,804

 
11,282

 

 

 
11,282

Commercial finance
2,414

 
1,963

 
451

 

 

 
451

Restructuring expenses
365

 

 
365

 

 

 
365

General and administrative
10,460

 
2,896

 
7,564

 

 

 
7,564

Gain on sale of leases and loans
(37
)
 
(37
)
 

 

 

 

Impairment charges
2,280

 

 
2,280

 

 

 
2,280

Provision for credit losses
17,246

 
2,250

 
14,996

 

 

 
14,996

Depreciation and amortization
3,653

 
2,061

 
1,592

 

 

 
1,592

Expenses from consolidated VIE - RSO

 

 

 
39,752

 

 
39,752

Elimination of consolidated VIE
expenses attributable to
operating segments

 

 

 

 
(12,589
)
 
(12,589
)
 
83,136

 
22,129

 
61,007

 
39,752

 
(12,589
)
 
88,170

OPERATING (LOSS) INCOME
(18,700
)
 
(3,465
)
 
(15,235
)
 
50,905

 
(144
)
 
35,526

 
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation and sale of subsidiaries
63,291

 
8,749

 
54,542

 

 

 
54,542

Loss on extinguishment of debt
(2,190
)
 
(2,190
)
 

 

 

 

Other-than-temporary impairment
 on investments
(74
)
 

 
(74
)
 

 

 
(74
)
Gain on sale of investment
securities, net
63

 
58

 
5

 

 
(5
)
 

Interest expense
(4,741
)
 
(2,974
)
 
(1,767
)
 

 

 
(1,767
)
Other income, net
2,103

 
559

 
1,544

 

 
(1,538
)
 
6

Other income of consolidated VIE - RSO

 

 

 
5,464

 

 
5,464

Elimination of consolidated VIE - RSO other income attributable to operating segments

 

 

 

 
101

 
101

 
58,452

 
4,202

 
54,250

 
5,464

 
(1,442
)
 
58,272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the twelve months ended
 
For the three months ended
 
For the nine months ended
 
 
 
 
 
September 30, 2012
 
December 31, 2011
 
September 30, 2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As calculated
 
RSO
 
Eliminations
 
As Restated
Income (loss) from continuing operations before taxes
39,752

 
737

 
39,015

 
56,369

 
(1,586
)
 
93,798

Income tax provision
13,512

 
154

 
13,358

 
6,978

 

 
20,336

Income from continuing operations
26,240

 
583

 
25,657

 
49,391

 
(1,586
)
 
73,462

Loss from discontinued operations, net of tax
(58
)
 
(20
)
 
(38
)
 

 

 
(38
)
Net income (loss)
26,182

 
563

 
25,619

 
49,391

 
(1,586
)
 
73,424

Net (income) loss attributable to noncontrolling interests - RAI
(348
)
 
(378
)
 
30

 

 

 
30

Net income attributable to noncontrolling interests of consolidated VIE - RSO

 

 

 
(47,892
)
 

 
(47,892
)
Net income (loss) attributable to common shareholders
$
25,834

 
$
185

 
$
25,649

 
$
1,499

 
$
(1,586
)
 
$
25,562

 
 
 
 
 
 
 
 
 
 
 
 
Amounts attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
25,892

 
$
205

 
$
25,687

 
$
1,499

 
$
(1,586
)
 
$
25,600

Discontinued operations
(58
)
 
(20
)
 
(38
)
 

 

 
(38
)
Net income (loss)
$
25,834

 
$
185

 
$
25,649

 
$
1,499

 
$
(1,586
)
 
$
25,562

 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
1.31

 
$
0.01

 
$
1.30

 
 
 
 
 
$
1.29

Discontinued operations

 

 

 
 
 
 
 

Net income
$
1.31

 
$
0.01

 
$
1.30

 
 
 
 
 
$
1.29

Weighted average shares outstanding
19,740

 
19,641

 
19,786

 
 
 
 
 
19,786

 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
1.25

 
$
0.01

 
$
1.23

 
 
 
 
 
$
1.23

Discontinued operations

 

 

 
 
 
 
 

Net income
$
1.25

 
$
0.01

 
$
1.23

 
 
 
 
 
$
1.23

Weighted average shares outstanding
20,634

 
20,039

 
20,845

 
 
 
 
 
20,845



    
The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the three months ended September 30, 2012 (in thousands) (unaudited):    
 
For the Twelve Months Ended September 30, 2012
 
For the Nine Months Ended June 30, 2012
 
For the Three Months Ended September 30, 2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As calculated
 
RSO
 
Eliminations
 
As Restated
Net income (loss)
$
26,182

 
$
28,496

 
$
(2,314
)
 
$
18,460

 
$
(532
)
 
$
15,614

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
Unrealized losses on investment securities available-for-sale
1,363

 
518

 
845

 

 
(887
)
 
(42
)
Less: reclassification for (gains) losses realized, net of tax
45

 
46

 
(1
)
 

 

 
(1
)
 
1,408

 
564

 
844

 

 
(887
)
 
(43
)
Minimum pension liability adjustments, net of tax
(289
)
 

 
(289
)
 

 

 
(289
)
Minimum pension liability - reclassification for losses realized, net of tax
214

 
140

 
74

 

 

 
74

 
(75
)
 
140

 
(215
)
 

 

 
(215
)
Unrealized gains (losses) on hedging contracts, net of tax
(6
)
 
(21
)
 
15

 

 

 
15

Deconsolidation of LEAF -unrealized loss on hedging contracts
255

 
255

 

 

 

 

 
249

 
234

 
15

 

 

 
15

Subtotal- activity related to RAI:
1,582

 
938

 
644

 

 
(887
)
 
(243
)
Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
 
 
 
 
Reclassifications adjustment for losses (gains) included in net income

 

 

 
89

 

 
89

Unrealized gains on available-for-sale securities, net

 

 

 
6,820

 

 
6,820

Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income

 

 

 
58

 

 
58

Unrealized losses on derivatives, net

 

 

 
(2,625
)
 

 
(2,625
)
Subtotal activity related to consolidated VIE - RSO:

 

 

 
4,342

 

 
4,342

Subtotal - other comprehensive income (loss)
1,582

 
938

 
644

 
4,342

 
(887
)
 
4,099

Comprehensive income (loss)
27,764

 
29,434

 
(1,670
)
 
22,802

 
(1,419
)
 
19,713

Comprehensive (income) loss attributable to noncontrolling interests
(397
)
 
(433
)
 
36

 
(22,259
)
 

 
(22,223
)
Comprehensive income (loss) attributable to
common shareholders
$
27,367

 
$
29,001

 
$
(1,634
)
 
$
543

 
$
(1,419
)
 
$
(2,510
)
The following sets forth the effect of both the change in year end and the restatement on the applicable line items in the Company's consolidated statement of comprehensive income for the nine months ended September 30, 2012 (in thousands) (unaudited):
 
For the Twelve Months Ended September 30, 2012
 
For the Three Months Ended December 31, 2011
 
For the Nine Months Ended September 30, 2012
 
Restatement Adjustments
 
 
 
As Previously Reported
 
As Previously Reported
 
As calculated
 
RSO
 
Eliminations
 
As Restated
Net income (loss)
$
26,182

 
$
563

 
$
25,619

 
$
49,391

 
$
(1,586
)
 
$
73,424

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Unrealized gains (losses) on
investment securities
available-for-sale
1,363

 
985

 
378

 

 
(452
)
 
(74
)
Less: reclassification for losses realized, net of tax
45

 

 
45

 

 

 
45

 
1,408

 
985

 
423

 

 
(452
)
 
(29
)
Minimum pension liability
adjustments, net of tax
(289
)
 

 
(289
)
 

 

 
(289
)
Minimum pension liability -
reclassification for losses realized,
net of tax
214

 
47

 
167

 

 
1

 
168

 
(75
)
 
47

 
(122
)
 

 
1

 
(121
)
Unrealized (losses) gains on hedging contracts, net of tax
(6
)
 
(129
)
 
123

 

 

 
123

Deconsolidation of LEAF - unrealized loss on hedging contracts
255

 
255

 

 

 

 

 
249

 
126

 
123

 

 

 
123

Subtotal - activity related to RAI
1,582

 
1,158

 
424

 

 
(451
)
 
(27
)
Activity related to consolidated VIE - RSO:
 
 
 
 
 
 
 
 
 
 
 
Reclassifications adjustment for
losses included in net income

 

 

 
1,023

 

 
1,023

Unrealized gains on available-for-
sale securities, net

 

 

 
15,216

 

 
15,216

Reclassification adjustments
associated with unrealized losses
from interest rate hedges included
in net income

 

 

 
170

 

 
170

Unrealized losses on derivatives, net

 

 

 
(2,985
)
 

 
(2,985
)
Subtotal activity related to consolidated VIE - RSO

 

 

 
13,424

 

 
13,424

Subtotal - other comprehensive income (loss)
1,582

 
1,158

 
424

 
13,424

 
(451
)
 
13,397

Comprehensive income (loss)
27,764

 
1,721

 
26,043

 
62,815

 
(2,037
)
 
86,821

Comprehensive (income) loss attributable to noncontrolling interests
(397
)
 
(427
)
 
30

 
(61,316
)
 

 
(61,286
)
Comprehensive income (loss)
attributable to common shareholders
$
27,367

 
$
1,294

 
$
26,073

 
$
1,499

 
$
(2,037
)
 
$
25,535


The following table presents the consolidating statement of cash flows as originally presented in the September 30, 2012 10-K for the twelve months ended September 30, 2012, less the activity for the three months ended December 31, 2011, in order to derive the activity for the nine months ended September 30, 2012 as shown in the column labeled "RAI" in the previous table presented (in thousands) (unaudited):
 
For the Twelve Months Ended September 30, 2012
 
For the Three Months Ended December 31, 2011
 
 
 
For the Nine Months Ended September 30, 2012
 
As Previously Reported
 
As Previously Reported
 
Adjustments
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income (loss)
$
26,182

 
$
563

 
$

 
$
25,619

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
  
 
 
 
 
 
 
Depreciation and amortization
4,875

 
3,087

 

 
1,788

Other-than-temporary impairment on investments
74

 

 

 
74

Impairment charges
2,280

 

 

 
2,280

Provision for credit losses
17,246

 
2,250

 

 
14,996

Unrealized gain on trading securities
(1,108
)
 

 

 
(1,108
)
Equity in earnings of unconsolidated entities
(3,439
)
 
(557
)
 

 
(2,882
)
Distributions from unconsolidated entities
3,463

 
1,163

 

 
2,300

Gain on sale of leases and loans
(37
)
 
(37
)
 

 

Gain on sale of loans and investment securities, net
(972
)
 
(58
)
 

 
(914
)
Gain on the sale of assets
(84
)
 

 

 
(84
)
Gain on sale and deconsolidation of subsidiaries
(63,291
)
 
(8,749
)
 

 
(54,542
)
Loss on extinguishment of debt
2,190

 
2,190

 

 

Deferred income tax benefit
13,393

 
154

 

 
13,239

Equity-based compensation issued
1,286

 
498

 

 
788

Equity-based compensation received
(153
)
 

 

 
(153
)
Trading securities purchases and sales, net
(1,048
)
 

 

 
(1,048
)
Loss from discontinued operations
58

 

 
20

 
38

Changes in operating assets and liabilities
(2,911
)
 
(1,412
)
 
(20
)
 
(1,479
)
Net cash used in operating activities
(1,996
)
 
(908
)
 

 
(1,088
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(222
)
 
(106
)
 

 
(116
)
Payments received on real estate loans and real estate
1,726

 
1,550

 

 
176

Investments in unconsolidated real estate entities
(1,608
)
 
(127
)
 

 
(1,481
)
Purchase of commercial finance assets
(18,483
)
 
(18,483
)
 

 

Principal payments received on leases and loans
9,043

 
9,031

 

 
12

Cash divested on deconsolidation of LEAF
(2,284
)
 
(2,284
)
 

 

Net proceeds from sale of Apidos and cash divested on deconsolidation
17,860

 

 

 
17,860

Purchase of loans and investments
(1,874
)
 
(600
)
 

 
(1,274
)
Proceeds from sale of loan and investments
262

 
207

 

 
55

Net cash provided by (used in) in investing activities
4,420

 
(10,812
)
 

 
15,232

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Twelve Months Ended September 30, 2012
 
For the Three Months Ended December 31, 2011
 
 
 
For the Nine Months Ended September 30, 2012
 
As Previously Reported
 
As Previously Reported
 
Adjustments
 
As Restated
CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Increase in borrowings
128,845

 
128,845

 

 

Principal payments on borrowings
(129,416
)
 
(123,823
)
 

 
(5,593
)
Dividends paid
(2,310
)
 
(569
)
 

 
(1,741
)
Proceeds from issuance of common stock
2,131

 

 

 
2,131

Repurchase of common stock
(2,324
)
 
(939
)
 

 
(1,385
)
Increase in restricted cash
(664
)
 
(633
)
 
(31
)
 

Preferred stock dividends paid by LEAF to RSO
(188
)
 
(188
)
 

 

Other
(2,275
)
 
(2,250
)
 
31

 
(56
)
Net cash (used in) provided by financing activities
(6,201
)
 
443

 

 
(6,644
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(1,285
)
 
(375
)
 

 
(910
)
Net cash used in discontinued operations
(1,285
)
 
(375
)
 

 
(910
)
 
 
 
 
 
 
 
 
(Decrease) increase in cash
(5,062
)
 
(11,652
)
 

 
6,590

Cash, beginning of period
24,455

 
24,455

 

 
12,803

Cash, end of period
$
19,393

 
$
12,803

 
$

 
$
19,393


    
The following table shows the details of the consolidating cash flows of the Company, RSO and eliminations that are included in the Consolidated Statement of Cash Flows for the nine months ended September 30, 2012 (in thousands) (unaudited):
 
RAI
 
RSO
 
Eliminations
 
As Restated
CASH FLOWS FROM OPERATING ACTIVITIES:
  
 
 
 
 
 
 
Net income (loss)
$
25,619

 
$
49,391

 
$
(1,586
)
 
$
73,424

Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
1,788

 

 

 
1,788

Other-than-temporary impairment on investments
74

 

 

 
74

Impairment charges
2,280

 

 

 
2,280

Provision for credit losses
14,996

 

 

 
14,996

Unrealized gain on trading securities
(1,108
)
 

 

 
(1,108
)
Equity in earnings of unconsolidated entities
(2,882
)
 

 

 
(2,882
)
Distributions from unconsolidated entities
2,300

 

 

 
2,300

Gain on sale of loans and investment securities, net
(914
)
 

 

 
(914
)
Gain on the sale of assets
(84
)
 

 

 
(84
)
Gain on sale of subsidiary
(54,542
)
 

 

 
(54,542
)
Deferred income tax benefit
13,239

 

 

 
13,239

Equity-based compensation issued
788

 
814

 
(814
)
 
788

Equity-based compensation received
(153
)
 
 
 
153

 

Trading securities purchases and sales, net
(1,048
)
 

 

 
(1,048
)
Loss from discontinued operations
38

 

 

 
38

Changes in operating assets and liabilities
(1,479
)
 

 

 
(1,479
)
Change in cash attributable to operations of consolidated VIE - RSO

 
(66,749
)
 
661

 
(66,088
)
Net cash used in operating activities
(1,088
)
 
(16,544
)
 
(1,586
)
 
(19,218
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
  
 
 
 
 
 
 
Capital expenditures
(116
)
 

 

 
(116
)
Payments received on real estate loans and real estate
176

 

 

 
176

Investments in unconsolidated real estate entities
(1,481
)
 

 

 
(1,481
)
Principal payments received on leases and loans
12

 

 

 
12

Purchase of loans and securities by consolidated VIE - RSO

 
(549,826
)
 

 
(549,826
)
Principal payments and proceeds from sales received by consolidated VIE - RSO

 
540,117

 

 
540,117

Proceeds from sale of Apidos, net of transaction costs and cash divested on deconsolidation
17,860

 

 

 
17,860

Purchase of loans and investments
(1,274
)
 

 

 
(1,274
)
Proceeds from sale of loans and investment securities
55

 

 

 
55

Increase in restricted cash - consolidated VIE RSO

 
85,413

 

 
85,413

Other investing activity of consolidated VIE - RSO

 
3,592

 
43

 
3,635

Net cash provided by investing activities
15,232

 
79,296

 
43

 
94,571

 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
  
 
 
 
 
 
 
Principal payments on borrowings
(5,593
)
 

 

 
(5,593
)
Net repayments of debt by consolidated VIE - RSO

 
(128,019
)
 

 
(128,019
)
Dividends paid
(1,741
)
 

 

 
(1,741
)
Dividends paid on common stock by consolidated VIE - RSO

 
(54,231
)
 
1,543

 
(52,688
)
Net proceeds from issuance of common stock by consolidated VIE - RSO

 
122,337

 

 
122,337

Proceeds from issuance of common stock
2,131

 

 

 
2,131

Repurchase of common stock
(1,385
)
 

 

 
(1,385
)
Other
(56
)
 

 

 
(56
)
Other financing activities of consolidated VIE-RSO

 
(2,839
)
 

 
(2,839
)
Net cash (used in) provided by financing activities
(6,644
)
 
(62,752
)
 
1,543

 
(67,853
)
 
 
 
 
 
 
 
 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
  
 
 
 
 
 
 
Operating activities
(910
)
 

 

 
(910
)
Net cash used in discontinued operations
(910
)
 

 

 
(910
)
 
 
 
 
 
 
 
 
Increase in cash
6,590

 

 

 
6,590

Cash, beginning of year
12,803

 

 

 
12,803

Cash, end of period
$
19,393

 
$

 
$

 
$
19,393