0000833640-17-000048.txt : 20170201 0000833640-17-000048.hdr.sgml : 20170201 20170201162330 ACCESSION NUMBER: 0000833640-17-000048 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170201 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170201 DATE AS OF CHANGE: 20170201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POWER INTEGRATIONS INC CENTRAL INDEX KEY: 0000833640 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 943065014 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23441 FILM NUMBER: 17565200 BUSINESS ADDRESS: STREET 1: 5245 HELLYER AVE CITY: SAN JOSE STATE: CA ZIP: 95138 BUSINESS PHONE: 4084149200 MAIL ADDRESS: STREET 1: 5245 HELLYER AVE CITY: SAN JOSE STATE: CA ZIP: 95138 8-K 1 form8k_2x1x2017.htm 8-K Document


 
 
 
 
 




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
______________
FORM 8-K


CURRENT REPORT
Pursuant To Section 13 OR 15(d) of The Securities Exchange Act Of 1934

Date of Report (Date of earliest event reported): February 1, 2017
______________
Power Integrations, Inc.
(Exact name of Registrant as specified in its charter)
______________
Delaware
000-23441
94-3065014
(State or other jurisdiction
(Commission
(IRS Employer
of incorporation)
File Number)
Identification No.)
5245 Hellyer Avenue
San Jose, California 95138-1002
(Address of principal executive offices)

Registrant's telephone number, including area code (408) 414-9200
 
______________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
    
 
 
 
 
 






Item 2.02. Results of Operations and Financial Condition.
On February 1, 2017, Power Integrations, Inc. issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In addition, on February 1, 2017, Power Integrations, Inc. made available its Recast financial statements under Accounting Standards Codification 606 - Revenue from Contracts with Customers, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
Exhibit No.
Description
99.1
Press release dated February 1, 2017
99.2
Recast financial statements under Accounting Standards Codification 606 - Revenue from Contracts with Customers





SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 

 
 
Power Integrations, Inc.
 
 
 
February 1, 2017
 
 /s/ Sandeep Nayyar
(Date)
 
Sandeep Nayyar
 
 
Chief Financial Officer





EXHIBIT INDEX

Exhibit No.
Description
99.1
Press release dated February 1, 2017
99.2
Recast financial statements under Accounting Standards Codification 606 - Revenue from Contracts with Customers



EX-99.1 2 exhibit991_pressreleasex2x.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1

NEWS RELEASE

Power Integrations Reports Fourth-Quarter Financial Results

Quarterly revenues grew 16 percent year-over-year to $101.1 million; GAAP earnings were $0.46 per diluted share; non-GAAP earnings were $0.67 per diluted share

Full-year revenues were $387.4 million, up 13 percent from the prior year; company generated $97.9 million in cash flow from operations in 2016
SAN JOSE, CALIF. - February 1, 2017 - Power Integrations (Nasdaq: POWI) today announced financial results for the quarter and year ended December 31, 2016. Net revenues for the fourth quarter were $101.1 million, a decrease of three percent from the prior quarter, and an increase of 16 percent from the fourth quarter of 2015. Net income was $13.6 million or $0.46 per diluted share, compared to $0.48 per diluted share in the prior quarter and $0.44 per diluted share in the fourth quarter of 2015. Cash flow from operations for the quarter was $27.7 million.
In addition to its GAAP results, the company provided certain non-GAAP financial measures that exclude stock-based compensation expenses, amortization of intangible assets, other acquisition-related expenses, and the tax effects of these items. Non-GAAP net income for the fourth quarter was $20.2 million or $0.67 per diluted share, compared with $0.72 per diluted share in the prior quarter and $0.58 per diluted share in the fourth quarter of 2015.
For the full year, net revenues were $387.4 million, an increase of 13 percent compared to the prior year. GAAP net income for the year was $1.62 per diluted share, compared with $1.32 per diluted share in the prior year. Non-GAAP net income was $2.49 per diluted share, compared with $2.03 per diluted share in the prior year. Cash flow from operations totaled $97.9 million for the full year.
Commented Balu Balakrishnan, president and CEO of Power Integrations: “We ended 2016 with another strong quarter, and we’re entering 2017 with momentum fueled by innovative products, an expanding addressable market, and dynamic secular trends such as faster charging for mobile devices, smarter homes and appliances, and the continued global push for greater energy efficiency and cleaner energy.”
Additional Highlights
The company had $250.5 million in cash and short-term marketable securities at quarter-end, an increase of $23.9 million during the quarter.
Power Integrations paid a dividend of $0.13 per share on December 30, 2016. A dividend of $0.14 per share is scheduled to be paid on March 31, 2017, to stockholders of record as of February 28, 2017.
Power Integrations was issued 13 U.S. patents during the fourth quarter.

Adoption of New Accounting Standard for 2017
Effective January 1, 2017, Power Integrations adopted the Financial Accounting Standards Board’s new standard for revenue recognition (ASC 606), under which the company is required to recognize revenues on sales to distributors upon shipment (the “sell-in” method) beginning with the first quarter of 2017. Prior to adopting ASC 606, the company utilized the “sell-through”





method for a high percentage of its distribution sales; under this method revenue was deferred until distributors reported that they had sold the company’s products to end customers.
In adopting the new standard, Power Integrations elected to use the full retrospective method; accordingly, the company has recast its results for 2015 and 2016 as if the new standard had been in effect during those years. The table below displays the company’s revenues, cost of revenues and GAAP earnings per share for 2015 and 2016 as originally reported and as recast under the new standard. Full recast income statements, balance sheets and cash-flow statements, including reconciliations of non-GAAP measures, are available on the company’s investor website. (See document entitled “Recast Financials.”)
 
FY 2015
 
FY 2016
(in millions, except per-share data)
Originally
Reported
 
New Standard
 
Originally
Reported
 
New Standard
Net Revenues

$344.0

 

$344.6

 

$387.4

 

$389.7

Cost of Revenues (GAAP)

$170.6

 

$171.3

 

$196.2

 

$197.5

Net income/diluted share (GAAP)

$1.32

 

$1.32

 

$1.62

 

$1.65


For the fourth quarter of 2016, revenues would have been $102.4 million under the new standard as compared to the $101.1 million originally reported; GAAP net income would have been $0.48 per diluted share as compared to the $0.46 per diluted share originally reported.

Sandeep Nayyar, Power Integrations’ chief financial officer, commented: “We do not expect the adoption of the new accounting standard to have a material impact on our full-year results, though changing to the sell-in method may affect the quarter-to-quarter seasonality of revenues within a given year. For example, our revenue outlook for the first quarter of 2017 reflects the fact that shipments to distributors normally exceed sell-through in the first quarter, resulting in higher first-quarter revenues than we would have expected under the prior accounting rules. If the sell-through method were still in effect, our revenue forecast for the first quarter would be lower by approximately $3 million.”

Financial Outlook
The company issued the following forecast for the first quarter of 2017:
Revenues (as calculated under the new revenue-recognition standard) are expected to be flat plus or minus three percent compared to the recast fourth-quarter revenues of $102.4 million.
GAAP gross margin is expected to be between 47.9 percent and 48.4 percent; non-GAAP gross margin is expected to be between 49 percent and 49.5 percent. (The difference between the expected GAAP and non-GAAP gross margins is composed of approximately 0.9 percentage points from amortization of acquisition-related intangible assets and 0.2 percentage points from stock-based compensation.)
GAAP operating expenses are expected to be between $35.6 million and $36.6 million; non-GAAP operating expenses are expected to be between $31 million and $32 million. (Non-GAAP expenses exclude approximately $4.0 million of stock-based compensation expenses and $0.6 million of amortization of acquisition-related intangible assets.)
Conference Call Tomorrow at 8:00 a.m. Pacific Time
Power Integrations management will hold a conference call tomorrow, February 2, at 8:00 a.m. PT. Members of the investment community can join the call by dialing 1-647-788-4901. The call will also be available on the investor section of the company's website, http://investors.power.com.





About Power Integrations
Power Integrations, Inc. is a leading innovator in semiconductor technologies for high-voltage power-conversion. The company’s products are key building blocks in the clean-power ecosystem, enabling the generation of renewable energy as well as the efficient transmission and consumption of power in applications ranging from milliwatts to megawatts. For more information please visit www.power.com.

Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes stock-based compensation expenses recorded under ASC 718-10, amortization of acquisition-related intangible assets and the write-up of acquired inventory, acquisition expenses, severance and transition expenses, amortization of in-place lease intangible assets, and the tax effects of these items. The company uses these measures in its own financial and operational decision-making and, with respect to one measure, in setting performance targets for employee-compensation purposes. Further, the company believes that these non-GAAP measures offer an important analytical tool to help investors understand the company’s core operating results and trends, and to facilitate comparability with the operating results of other companies that provide similar measures. These non-GAAP measures have certain limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix, and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future, but is not reflected in the non-GAAP measures. Also, other companies, including companies in Power Integrations’ industry, may calculate non-GAAP measures differently, limiting their usefulness as comparative measures.
Note Regarding Forward-Looking Statements
The statements in this press release regarding the company’s forecast for its first-quarter financial performance are forward-looking statements reflecting management's current expectations and beliefs. These forward-looking statements are based on current information that is, by its nature, subject to rapid and even abrupt change. Due to risks and uncertainties associated with the company's business, actual results could differ materially from those projected or implied by these statements. These risks and uncertainties include, but are not limited to: changes in global macroeconomic conditions, which may impact the level of demand for the company’s products; potential changes and shifts in customer demand away from end products that utilize the company's integrated circuits to end products that do not incorporate the company's products; the effects of competition, which may cause the company to decrease its selling prices for its products; the outcome and cost of patent litigation, which may affect sales of the company’s products or could result in higher expenses and charges than currently expected; unforeseen costs and expenses; and unfavorable fluctuations in component costs or operating expenses resulting from changes in commodity prices and/or exchange rates. In addition, new product introductions and design wins are subject to the risks and uncertainties that typically accompany development and delivery of complex technologies to the marketplace, including product development delays and defects and market acceptance of the new products. These and other risk factors that may cause actual results to differ are more fully explained under the caption “Risk Factors” in the company's most recent Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on February 11, 2016. The company is under no obligation (and expressly disclaims any obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise, except as otherwise required by the rules and regulations of the SEC.

Power Integrations and the Power Integrations logo are trademarks or registered trademarks of Power Integrations, Inc.


Contact:
Joe Shiffler
Power Integrations, Inc.
(408) 414-8528
joe@power.com






POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per-share amounts)
 
Three Months Ended
 
Twelve Months Ended
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
NET REVENUES
$
101,108

 
$
103,790

 
$
87,289

 
$
387,393

 
$
343,989

 
 
 
 
 
 
 
 
 
 
COST OF REVENUES
51,724

 
52,597

 
44,373

 
196,232

 
170,602

 
 
 
 
 
 
 
 
 
 
GROSS PROFIT
49,384

 
51,193

 
42,916

 
191,161

 
173,387

 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
Research and development
15,766

 
15,906

 
13,856

 
62,310

 
57,000

Sales and marketing
11,941

 
11,447

 
10,449

 
45,535

 
43,786

General and administrative
8,257

 
8,789

 
6,896

 
33,029

 
29,720

Amortization of acquisition-related intangible assets
584

 
582

 
666

 
2,443

 
2,775

Acquisition expenses, severance and transition costs

 

 

 

 
1,113

Total operating expenses
36,548

 
36,724

 
31,867

 
143,317

 
134,394

 
 
 
 
 
 
 
 
 
 
INCOME FROM OPERATIONS
12,836

 
14,469

 
11,049

 
47,844

 
38,993

 
 
 
 
 
 
 
 
 
 
Other income, net
299

 
282

 
206

 
1,078

 
425

 
 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
13,135

 
14,751

 
11,255

 
48,922

 
39,418

 
 
 
 
 
 
 
 
 
 
PROVISION FOR INCOME TAXES
(482
)
 
586

 
(1,446
)
 
1,032

 
271

 
 
 
 
 
 
 
 
 
 
NET INCOME
$
13,617

 
$
14,165

 
$
12,701

 
$
47,890

 
$
39,147

 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE:
 
 
 
 
 
 
 
 
 
Basic
$
0.47

 
$
0.49

 
$
0.45

 
$
1.66

 
$
1.35

Diluted
$
0.46

 
$
0.48

 
$
0.44

 
$
1.62

 
$
1.32

 
 
 
 
 
 
 
 
 
 
SHARES USED IN PER-SHARE CALCULATION:
 
 
 
 
 
 
 
 
 
Basic
29,196

 
28,972

 
28,483

 
28,925

 
29,001

Diluted
29,914

 
29,625

 
29,126

 
29,619

 
29,696

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL INFORMATION:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expenses included in:
 
 
 
 
 
 
 
 
 
Cost of revenues
$
417

 
$
348

 
$
208

 
$
1,148

 
$
933

Research and development
1,966

 
1,934

 
1,281

 
7,309

 
5,255

Sales and marketing
1,260

 
1,303

 
877

 
4,489

 
3,644

General and administrative
2,025

 
2,204

 
899

 
7,939

 
4,935

Total stock-based compensation expense
$
5,668

 
$
5,789

 
$
3,265

 
$
20,885

 
$
14,767

 
 
 
 
 
 
 
 
 
 
Cost of revenues includes:
 
 
 
 
 
 
 
 
 
Amortization of write-up of acquired inventory

 

 

 

 
309

Amortization of acquisition-related intangible assets
$
939

 
$
939

 
$
961

 
$
3,785

 
$
3,844

 
 
 
 
 
 
 
 
 
 
General & administrative expenses include:
 
 
 
 
 
 
 
 
 
Patent-litigation expenses
$
2,150

 
$
1,894

 
$
1,517

 
$
6,861

 
$
5,975

 
 
 
 
 
 
 
 
 
 
Other income, net includes:
 
 
 
 
 
 
 
 
 
Amortization of in-place lease intangible assets
$
90

 
$
90

 
$
90

 
$
360

 
$
120

 
 
 
 
 
 
 
 
 
 
REVENUE MIX BY END MARKET
 
 
 
 
 
 
 
 
 
Communications
30
%
 
28
%
 
26
%
 
27
%
 
24
%
Computer
6
%
 
5
%
 
7
%
 
6
%
 
7
%
Consumer
35
%
 
37
%
 
34
%
 
36
%
 
36
%
Industrial
29
%
 
30
%
 
33
%
 
31
%
 
33
%





POWER INTEGRATIONS, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS
(in thousands, except per-share amounts)
 
 
Three Months Ended
 
Twelve Months Ended
 
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
RECONCILIATION OF GROSS PROFIT
 
 
 
 
 
 
 
 
 
GAAP gross profit
$
49,384

 
$
51,193

 
$
42,916

 
$
191,161

 
$
173,387

 
GAAP gross margin
48.8
 %
 
49.3
%
 
49.2
 %
 
49.3
%
 
50.4
%
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation included in cost of revenues
417

 
348

 
208

 
1,148

 
933

Amortization of write-up of acquired inventory

 

 

 

 
309

Amortization of acquisition-related intangible assets
939

 
939

 
961

 
3,785

 
3,844

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP gross profit
$
50,740

 
$
52,480

 
$
44,085

 
$
196,094

 
$
178,473

 
Non-GAAP gross margin
50.2
 %
 
50.6
%
 
50.5
 %
 
50.6
%
 
51.9
%
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
GAAP operating expenses
$
36,548

 
$
36,724

 
$
31,867

 
$
143,317

 
$
134,394

 
 
 
 
 
 
 
 
 
 
 
Less:
Stock-based compensation expense included in operating expenses
 
 
 
 
 
 
 
 
 
 
Research and development
1,966

 
1,934

 
1,281

 
7,309

 
5,255

 
Sales and marketing
1,260

 
1,303

 
877

 
4,489

 
3,644

 
General and administrative
2,025

 
2,204

 
899

 
7,939

 
4,935

 
Total
5,251

 
5,441

 
3,057

 
19,737

 
13,834

 
 
 
 
 
 
 
 
 
 
 
 
Amortization of acquisition-related intangible assets
584

 
582

 
666

 
2,443

 
2,775

 
 
 
 
 
 
 
 
 
 
 
 
Acquisition expenses, severance and transition costs

 

 

 

 
1,113

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP operating expenses
$
30,713

 
$
30,701

 
$
28,144

 
$
121,137

 
$
116,672

 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF INCOME FROM OPERATIONS
 
 
 
 
 
 
 
 
 
GAAP income from operations
$
12,836

 
$
14,469

 
$
11,049

 
$
47,844

 
$
38,993

 
GAAP operating margin
12.7
 %
 
13.9
%
 
12.7
 %
 
12.4
%
 
11.3
%
 
 
 
 
 
 
 
 
 
 
 
Add:
Total stock-based compensation
5,668

 
5,789

 
3,265

 
20,885

 
14,767

 
Amortization of write-up of acquired inventory

 

 

 

 
309

 
Amortization of acquisition-related intangible assets
1,523

 
1,521

 
1,627

 
6,228

 
6,619

 
Acquisition expenses, severance and transition costs

 

 

 

 
1,113

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income from operations
$
20,027

 
$
21,779

 
$
15,941

 
$
74,957

 
$
61,801

 
Non-GAAP operating margin
19.8
 %
 
21.0
%
 
18.3
 %
 
19.3
%
 
18.0
%
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF PROVISION FOR INCOME TAXES
 
 
 
 
 
 
 
 
 
GAAP provision for income taxes
$
(482
)
 
$
586

 
$
(1,446
)
 
$
1,032

 
$
271

 
GAAP effective tax rate
-3.7
 %
 
4.0
%
 
-12.8
 %
 
2.1
%
 
0.7
%
 
 
 
 
 
 
 
 
 
 
 
Tax effect of adjustments to GAAP results
(724
)
 
(328
)
 
(796
)
 
(1,578
)
 
(1,824
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP provision for income taxes
$
242

 
$
914

 
$
(650
)
 
$
2,610

 
$
2,095

 
Non-GAAP effective tax rate
1.2
 %
 
4.1
%
 
-4.0
 %
 
3.4
%
 
3.4
%
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF NET INCOME PER SHARE (DILUTED)
 
 
 
 
 
 
 
 
 
GAAP net income
$
13,617

 
$
14,165

 
$
12,701

 
$
47,890

 
$
39,147

 
 
 
 
 
 
 
 
 
 
 





Adjustments to GAAP net income
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
5,668

 
5,789

 
3,265

 
20,885

 
14,767

 
Amortization of write-up of acquired inventory

 

 

 

 
309

 
Amortization of acquisition-related intangible assets
1,523

 
1,521

 
1,627

 
6,228

 
6,619

 
Acquisition expenses, severance and transition costs

 

 

 

 
1,113

 
Amortization of in-place lease intangible assets
90

 
90

 
90

 
360

 
120

 
Tax effect of items excluded from non-GAAP results
(724
)
 
(328
)
 
(796
)
 
(1,578
)
 
(1,824
)
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP net income
$
20,174

 
$
21,237

 
$
16,887

 
$
73,785

 
$
60,251

 
 
 
 
 
 
 
 
 
 
 
Average shares outstanding for calculation
 
 
 
 
 
 
 
 
 
 
of non-GAAP income per share (diluted)
29,914

 
29,625

 
29,126

 
29,619

 
29,696

 
 
 
 
 
 
 
 
 
 
 
Non-GAAP net income per share (diluted)
$
0.67

 
$
0.72

 
$
0.58

 
$
2.49

 
$
2.03

 
 
 
 
 
 
 
 
 
 
 
GAAP income per share
$
0.46

 
$
0.48

 
$
0.44

 
$
1.62

 
$
1.32






POWER INTEGRATIONS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
 
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
ASSETS
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
Cash and cash equivalents
 
$
62,134

 
$
95,890

 
$
90,092

Short-term marketable securities
 
188,323

 
130,673

 
83,769

Accounts receivable
 
6,961

 
14,679

 
7,818

Inventories
 
52,564

 
49,941

 
51,934

Prepaid expenses and other current assets
 
8,520

 
7,372

 
6,790

Total current assets
 
318,502

 
298,555

 
240,403

 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, net
 
95,296

 
94,433

 
99,381

INTANGIBLE ASSETS, net
 
31,502

 
33,114

 
38,165

GOODWILL
 
91,849

 
91,849

 
91,849

DEFERRED TAX ASSETS
 
12,032

 
11,064

 
11,843

OTHER ASSETS
 
6,157

 
6,273

 
5,896

      Total assets
 
$
555,338

 
$
535,288

 
$
487,537

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
Accounts payable
 
$
29,727

 
$
30,117

 
$
21,660

Accrued payroll and related expenses
 
10,756

 
9,011

 
9,327

Taxes payable
 
729

 
251

 
3,620

Deferred income on sales to distributors
 
16,207

 
16,334

 
15,101

Other accrued liabilities
 
2,434

 
3,427

 
2,285

Total current liabilities
 
59,853

 
59,140

 
51,993

 
 
 
 
 
 
 
LONG-TERM LIABILITIES:
 
 
 
 
 
 
Income taxes payable
 
2,639

 
2,666

 
2,511

Deferred tax liabilities
 
820

 
1,002

 
1,291

Other liabilities
 
3,921

 
3,422

 
3,123

Total liabilities
 
67,233

 
66,230

 
58,918

 
 
 
 
 
 
 
STOCKHOLDERS' EQUITY:
 
 
 
 
 
 
Common stock
 
28

 
28

 
28

Additional paid-in capital
 
172,875

 
162,820

 
145,366

Accumulated other comprehensive loss
 
(2,710
)
 
(1,885
)
 
(1,851
)
Retained earnings
 
317,912

 
308,095

 
285,076

Total stockholders' equity
 
488,105

 
469,058

 
428,619

Total liabilities and stockholders' equity
 
$
555,338

 
$
535,288

 
$
487,537






POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Three Months Ended
 
Twelve Months Ended
 
December 31, 2016
 
September 30, 2016
 
December 31, 2015
 
December 31, 2016
December 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
Net income
$
13,617

 
$
14,165

 
$
12,701

 
$
47,890

$
39,147

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
 
 
 
Depreciation
4,142

 
4,149

 
4,229

 
16,812

16,464

Amortization of intangible assets
1,612

 
1,612

 
1,792

 
6,663

7,039

Loss on disposal of property and equipment
116

 
68

 
91

 
332

361

Stock-based compensation expense
5,668

 
5,789

 
3,265

 
20,885

14,767

Amortization of premium on marketable securities
71

 
55

 
254

 
555

1,063

Deferred income taxes
(1,150
)
 
276

 
(5,568
)
 
(660
)
(5,416
)
Increase (decrease) in accounts receivable allowances
(96
)
 
110

 
(1
)
 
207

127

Tax shortfall associated with employee stock plans

 

 

 

(189
)
Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable
7,814

 
(779
)
 
3,243

 
650

4,131

Inventories
(2,623
)
 
(3,192
)
 
3,505

 
(630
)
13,500

Prepaid expenses and other assets
(1,096
)
 
(764
)
 
(887
)
 
(2,499
)
3,391

Accounts payable
(1,323
)
 
5,998

 
35

 
7,714

(2,000
)
Taxes payable and other accrued liabilities
1,117

 
(675
)
 
3,503

 
(1,124
)
(76
)
Deferred income on sales to distributors
(127
)
 
(554
)
 
(1,363
)
 
1,106

(122
)
Net cash provided by operating activities
27,742

 
26,258

 
24,799

 
97,901

92,187

 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
Purchases of property and equipment
(4,124
)
 
(3,184
)
 
(3,740
)
 
(12,198
)
(11,359
)
Payment for purchase of building

 

 

 

(10,389
)
Payment for acquisition, net of cash acquired

 

 

 

(15,549
)
Purchases of marketable securities
(66,256
)
 
(56,187
)
 
(14,815
)
 
(188,654
)
(29,748
)
Proceeds from sales and maturities of marketable securities
8,295

 
22,207

 
21,850

 
83,423

59,309

Net cash provided by (used in) investing activities
(62,085
)
 
(37,164
)
 
3,295

 
(117,429
)
(7,736
)
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
Net proceeds from issuance of common stock
4,387

 
5,224

 
5,678

 
13,059

12,580

Repurchase of common stock

 

 

 
(6,435
)
(53,731
)
Payments of dividends to stockholders
(3,800
)
 
(3,771
)
 
(3,415
)
 
(15,054
)
(13,916
)
Net cash provided by (used in) financing activities
587

 
1,453

 
2,263

 
(8,430
)
(55,067
)
 
 
 
 
 
 
 
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(33,756
)
 
(9,453
)
 
30,357

 
(27,958
)
29,384

 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
95,890

 
105,343

 
59,735

 
90,092

60,708

 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
62,134

 
$
95,890

 
$
90,092

 
$
62,134

$
90,092




EX-99.2 3 exhibit_992xrecastasc606x2.htm EXHIBIT 99.2 Exhibit

Exhibit 99.2

POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Year Ended December 31, 2016
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands, except per share amounts)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
NET REVENUES
$
85,326

$
88,036

 
$
97,169

$
97,571

 
$
103,790

$
101,625

 
$
101,108

$
102,436

COST OF REVENUES
42,379

43,548

 
49,532

49,786

 
52,597

51,783

 
51,724

52,360

GROSS PROFIT
42,947

44,488

 
47,637

47,785

 
51,193

49,842

 
49,384

50,076

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Research and development
14,779

14,779

 
15,859

15,859

 
15,906

15,906

 
15,766

15,766

Sales and marketing
10,740

10,740

 
11,407

11,407

 
11,447

11,447

 
11,941

11,941

General and administrative
7,850

7,850

 
8,133

8,133

 
8,789

8,789

 
8,257

8,257

Amortization of acquisition-related intangible assets
666

666

 
611

611

 
582

582

 
584

584

Total operating expenses
34,035

34,035

 
36,010

36,010

 
36,724

36,724

 
36,548

36,548

INCOME FROM OPERATIONS
8,912

10,453

 
11,627

11,775

 
14,469

13,118

 
12,836

13,528

OTHER INCOME
261

261

 
236

236

 
282

282

 
299

299

INCOME BEFORE INCOME TAXES
9,173

10,714

 
11,863

12,011

 
14,751

13,400

 
13,135

13,827

PROVISION FOR (BENEFIT FROM) INCOME TAXES
330

335

 
598

604

 
586

591

 
(482
)
(476
)
NET INCOME
$
8,843

$
10,379

 
$
11,265

$
11,407

 
$
14,165

$
12,809

 
$
13,617

$
14,303

 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE:




 




 




 




Basic
$
0.31

$
0.36

 
$
0.39

$
0.40

 
$
0.49

$
0.44

 
$
0.47

$
0.49

Diluted
$
0.30

$
0.35

 
$
0.38

$
0.39

 
$
0.48

$
0.43

 
$
0.46

$
0.48

 
 
 
 
 
 
 
 
 
 
 
 
SHARES USED IN PER SHARE CALCULATION:
 
 
 
 
 
 
 
 
 
 
 
Basic
28,679

28,679

 
28,850

28,850

 
28,972

28,972

 
29,196

29,196

Diluted
29,244

29,244

 
29,422

29,422

 
29,625

29,625

 
29,914

29,914

 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL INFORMATION:
 
 
 
 
 
 
 
 
 
 
 
 




 




 




 




REVENUE MIX BY END MARKET
 
 
 
 
 
 
 
 
 
 
 
Communications
23
%
23
%
 
27
%
26
%
 
28
%
28
%
 
30
%
29
%
Computer
6
%
6
%
 
6
%
6
%
 
5
%
5
%
 
6
%
6
%
Consumer
39
%
38
%
 
35
%
36
%
 
37
%
36
%
 
35
%
37
%
Industrial
32
%
33
%
 
32
%
32
%
 
30
%
31
%
 
29
%
28
%
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expenses included in:
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
$
90

$
90

 
$
293

$
293

 
$
348

$
348

 
$
417

$
417

Research and development
1,469

1,469

 
1,940

1,940

 
1,934

1,934

 
1,966

1,966

Sales and marketing
1,027

1,027

 
899

899

 
1,303

1,303

 
1,260

1,260

General and administrative
1,830

1,830

 
1,880

1,880

 
2,204

2,204

 
2,025

2,025

Total stock-based compensation expense
$
4,416

$
4,416

 
$
5,012

$
5,012

 
$
5,789

$
5,789

 
$
5,668

$
5,668

 




 




 




 




Cost of revenues includes:
 
 
 
 
 
 
 
 
 
 
 
Amortization of acquisition-related intangible assets
$
961

$
961

 
$
946

$
946

 
$
939

$
939

 
$
939

$
939

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses includes:
 
 
 
 
 
 
 
 
 
 
 
Patent-litigation expenses
$
1,159

$
1,159

 
$
1,658

$
1,658

 
$
1,894

$
1,894

 
$
2,150

$
2,150

 
 
 
 
 
 
 
 
 
 
 
 
Other income includes:
 
 
 
 
 
 
 
 
 
 
 
Amortization of in-place lease intangible assets
$
90

$
90

 
$
90

$
90

 
$
90

$
90

 
$
90

$
90




POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Year Ended December 31, 2015
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands, except per share amounts)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
NET REVENUES
$
82,557

$
86,600

 
$
85,265

$
84,366

 
$
88,878

$
88,058

 
$
87,289

$
85,585

COST OF REVENUES
40,265

42,815

 
41,247

40,582

 
44,717

44,391

 
44,373

43,521

GROSS PROFIT
42,292

43,785

 
44,018

43,784

 
44,161

43,667

 
42,916

42,064

 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
Research and development
14,573

14,573

 
14,683

14,683

 
13,888

13,888

 
13,856

13,856

Sales and marketing
11,307

11,307

 
11,567

11,567

 
10,463

10,463

 
10,449

10,449

General and administrative
7,983

7,983

 
7,480

7,480

 
7,361

7,361

 
6,896

6,896

Amortization of acquisition-related intangible assets
750

750

 
693

693

 
666

666

 
666

666

Other operating expense*
722

722

 
391

391

 


 


Total operating expenses
35,335

35,335

 
34,814

34,814

 
32,378

32,378

 
31,867

31,867

INCOME FROM OPERATIONS
6,957

8,450

 
9,204

8,970

 
11,783

11,289

 
11,049

10,197

OTHER INCOME (EXPENSE)
(223
)
(223
)
 
14

14

 
428

428

 
206

206

INCOME BEFORE INCOME TAXES
6,734

8,227

 
9,218

8,984

 
12,211

11,717

 
11,255

10,403

PROVISION FOR (BENEFIT FROM) INCOME TAXES
391

368

 
628

605

 
698

675

 
(1,446
)
(1,469
)
NET INCOME
$
6,343

$
7,859

 
$
8,590

$
8,379

 
$
11,513

$
11,042

 
$
12,701

$
11,872

 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS PER SHARE:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.22

$
0.27

 
$
0.29

$
0.29

 
$
0.40

$
0.38

 
$
0.45

$
0.42

Diluted
$
0.21

$
0.26

 
$
0.29

$
0.28

 
$
0.39

$
0.38

 
$
0.44

$
0.41

 
 
 
 
 
 
 
 
 
 
 
 
SHARES USED IN PER SHARE CALCULATION:
 
 
 
 
 
 
 
 
 
 
 
Basic
29,309

29,309

 
29,368

29,368

 
28,855

28,855

 
28,483

28,483

Diluted
30,058

30,058

 
30,034

30,034

 
29,298

29,298

 
29,126

29,126

 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL INFORMATION:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVENUE MIX BY END MARKET
 
 
 
 
 
 
 
 
 
 
 
Communications
21
%
20
%
 
21
%
20
%
 
26
%
26
%
 
26
%
26
%
Computer
8
%
8
%
 
7
%
6
%
 
7
%
7
%
 
7
%
7
%
Consumer
38
%
39
%
 
36
%
37
%
 
36
%
35
%
 
34
%
34
%
Industrial
33
%
33
%
 
36
%
37
%
 
31
%
32
%
 
33
%
33
%
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expenses included in:
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
$
249

$
249

 
$
257

$
257

 
$
219

$
219

 
$
208

$
208

Research and development
1,391

1,391

 
1,306

1,306

 
1,277

1,277

 
1,281

1,281

Sales and marketing
1,012

1,012

 
878

878

 
877

877

 
877

877

General and administrative
1,739

1,739

 
1,309

1,309

 
988

988

 
899

899

Total stock-based compensation expense
$
4,391

$
4,391

 
$
3,750

$
3,750

 
$
3,361

$
3,361

 
$
3,265

$
3,265

 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues includes:
 
 
 
 
 
 
 
 
 
 
 
Amortization of write-up of acquired inventory
$
309

$
309

 
$

$

 
$

$

 
$

$

Amortization of acquisition-related intangible assets
$
961

$
961

 
$
961

$
961

 
$
961

$
961

 
$
961

$
961

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses includes:
 
 
 
 
 
 
 
 
 
 
 
Patent-litigation expenses
$
1,457

$
1,457

 
$
1,501

$
1,501

 
$
1,500

$
1,500

 
$
1,517

$
1,517

 
 
 
 
 
 
 
 
 
 
 
 
Other income (expense) includes:
 
 
 
 
 
 
 
 
 
 
 
Amortization of in-place lease intangible assets
$

$

 
$

$

 
$
30

$
30

 
$
90

$
90

* Other operating expense consists of acquisition expenses and related transition costs



POWER INTEGRATIONS, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS
(Unaudited)
 
Year Ended December 31, 2016
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands, except per share amounts)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
RECONCILIATION OF GROSS PROFIT MARGIN
 
 
 
 
 
 
 
 
 
 
 
GAAP gross profit
$
42,947

$
44,488

 
$
47,637

$
47,785

 
$
51,193

$
49,842

 
$
49,384

$
50,076

GAAP gross profit margin
50.3
%
50.5
%
 
49.0
%
49.0
%
 
49.3
%
49.0
%
 
48.8
%
48.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense included in cost of revenues
90

90

 
293

293

 
348

348

 
417

417

Amortization of acquisition-related intangible assets
961

961

 
946

946

 
939

939

 
939

939

 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP gross profit
$
43,998

$
45,539

 
$
48,876

$
49,024

 
$
52,480

$
51,129

 
$
50,740

$
51,432

Non-GAAP gross profit margin
51.6
%
51.7
%
 
50.3
%
50.2
%
 
50.6
%
50.3
%
 
50.2
%
50.2
%
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF INCOME FROM OPERATIONS




 




 




 




GAAP income from operations
$
8,912

$
10,453

 
$
11,627

$
11,775

 
$
14,469

$
13,118

 
$
12,836

$
13,528

GAAP operating margin
10.4
%
11.9
%
 
12.0
%
12.1
%
 
13.9
%
12.9
%
 
12.7
%
13.2
%
 
 
 
 
 
 
 
 
 
 
 
 
Less: Stock-based compensation expenses included in:
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
90

90

 
293

293

 
348

348

 
417

417

Research and development
1,469

1,469

 
1,940

1,940

 
1,934

1,934

 
1,966

1,966

Sales and marketing
1,027

1,027

 
899

899

 
1,303

1,303

 
1,260

1,260

General and administrative
1,830

1,830

 
1,880

1,880

 
2,204

2,204

 
2,025

2,025

Total
4,416

4,416

 
5,012

5,012

 
5,789

5,789

 
5,668

5,668

 
 
 
 
 
 
 
 
 
 
 
 
Amortization of acquisition-related intangible assets
1,627

1,627

 
1,557

1,557

 
1,521

1,521

 
1,523

1,523

 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income from operations
$
14,955

$
16,496

 
$
18,196

$
18,344

 
$
21,779

$
20,428

 
$
20,027

$
20,719

Non-GAAP operating margin
17.5
%
18.7
%
 
18.7
%
18.8
%
 
21.0
%
20.1
%
 
19.8
%
20.2
%
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF NET INCOME PER SHARE (DILUTED)
 
 
 
 
 
 
 
 
 
 
 
GAAP net income
$
8,843

$
10,379

 
$
11,265

$
11,407

 
$
14,165

$
12,809

 
$
13,617

$
14,303

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments to GAAP net income
 
 
 
 
 
 
 
 
 
 
 
Total stock-based compensation
4,416

4,416

 
5,012

5,012

 
5,789

5,789

 
5,668

5,668

Amortization of acquisition-related intangible assets
1,627

1,627

 
1,557

1,557

 
1,521

1,521

 
1,523

1,523

Amortization of in-place lease intangible assets
90

90

 
90

90

 
90

90

 
90

90

Tax effect of items excluded from non-GAAP results
(301
)
(301
)
 
(225
)
(225
)
 
(328
)
(328
)
 
(724
)
(724
)
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP net income
$
14,675

$
16,211

 
$
17,699

$
17,841

 
$
21,237

$
19,881

 
$
20,174

$
20,860

 
 
 
 
 
 
 
 
 
 
 
 
Average shares outstanding for calculation of non-GAAP income per share (diluted)
29,244

29,244

 
29,422

29,422

 
29,625

29,625

 
29,914

29,914

 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income per share (diluted)
$
0.50

$
0.55

 
$
0.60

$
0.61

 
$
0.72

$
0.67

 
$
0.67

$
0.70





POWER INTEGRATIONS, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS
(Unaudited)
 
Year Ended December 31, 2015
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands, except per share amounts)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
RECONCILIATION OF GROSS PROFIT MARGIN
 
 
 
 
 
 
 
 
 
 
 
GAAP gross profit
$
42,292

$
43,785

 
$
44,018

$
43,784

 
$
44,161

$
43,667

 
$
42,916

$
42,064

GAAP gross profit margin
51.2
%
50.6
%
 
51.6
%
51.9
%
 
49.7
%
49.6
%
 
49.2
%
49.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation expense included in cost of revenues
249

249

 
257

257

 
219

219

 
208

208

Amortization of write-up of acquired inventory
309

309

 


 


 


Amortization of acquisition-related intangible assets
961

961

 
961

961

 
961

961

 
961

961

 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP gross profit
$
43,811

$
45,304

 
$
45,236

$
45,002

 
$
45,341

$
44,847

 
$
44,085

$
43,233

Non-GAAP gross profit margin
53.1
%
52.3
%
 
53.1
%
53.3
%
 
51.0
%
50.9
%
 
50.5
%
50.5
%
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF INCOME FROM OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
GAAP income from operations
$
6,957

$
8,450

 
$
9,204

$
8,970

 
$
11,783

$
11,289

 
$
11,049

$
10,197

GAAP operating margin
8.4
%
9.8
%
 
10.8
%
10.6
%
 
13.3
%
12.8
%
 
12.7
%
11.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Less: Stock-based compensation expenses included in:
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
249

249

 
257

257

 
219

219

 
208

208

Research and development
1,391

1,391

 
1,306

1,306

 
1,277

1,277

 
1,281

1,281

Sales and marketing
1,012

1,012

 
878

878

 
877

877

 
877

877

General and administrative
1,739

1,739

 
1,309

1,309

 
988

988

 
899

899

Total
4,391

4,391

 
3,750

3,750

 
3,361

3,361

 
3,265

3,265

 
 
 
 
 
 
 
 
 
 
 
 
Amortization of write-up of acquired inventory
309

309

 


 


 


Amortization of acquisition-related intangible assets
1,711

1,711

 
1,654

1,654

 
1,627

1,627

 
1,627

1,627

Other operating expense*
722

722

 
391

391

 


 


 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income from operations
$
14,090

$
15,583

 
$
14,999

$
14,765

 
$
16,771

$
16,277

 
$
15,941

$
15,089

Non-GAAP operating margin
17.1
%
18.0
%
 
17.6
%
17.5
%
 
18.9
%
18.5
%
 
18.3
%
17.6
%
 
 
 
 
 
 
 
 
 
 
 
 
RECONCILIATION OF NET INCOME PER SHARE (DILUTED)
 
 
 
 
 
 
 
 
 
 
 
GAAP net income
$
6,343

$
7,859

 
$
8,590

$
8,379

 
$
11,513

$
11,042

 
$
12,701

$
11,872

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments to GAAP net income
 
 
 
 
 
 
 
 
 
 
 
Total stock-based compensation
4,391

4,391

 
3,750

3,750

 
3,361

3,361

 
3,265

3,265

Amortization of write-up of acquired inventory
309

309

 


 


 


Amortization of acquisition-related intangible assets
1,711

1,711

 
1,654

1,654

 
1,627

1,627

 
1,627

1,627

Amortization of in-place lease intangible assets


 


 
30

30

 
90

90

Other operating expense*
722

722

 
391

391

 


 


Tax effect of items excluded from non-GAAP results
(521
)
(521
)
 
(197
)
(197
)
 
(310
)
(310
)
 
(796
)
(796
)
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP net income
$
12,955

$
14,471

 
$
14,188

$
13,977

 
$
16,221

$
15,750

 
$
16,887

$
16,058

 
 
 
 
 
 
 
 
 
 
 
 
Average shares outstanding for calculation of non-GAAP income per share (diluted)
30,058

30,058

 
30,034

30,034

 
29,298

29,298

 
29,126

29,126

 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income per share (diluted)
$
0.43

$
0.48

 
$
0.47

$
0.47

 
$
0.55

$
0.54

 
$
0.58

$
0.55

* Other operating expense consist of acquisition expenses and related transition costs





POWER INTEGRATIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
March 31, 2016
 
June 30, 2016
 
September 30, 2016
 
December 31, 2016
(In thousands)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
94,735

$
94,735

 
$
105,343

$
105,343

 
$
95,890

$
95,890

 
$
62,134

$
62,134

Short-term marketable securities
90,419

90,419

 
96,891

96,891

 
130,673

130,673

 
188,323

188,323

Accounts receivable, net
11,294

9,981

 
14,010

13,544

 
14,679

12,779

 
6,961

6,528

Inventories
45,665

45,665

 
46,749

46,749

 
49,941

49,941

 
52,564

52,564

Prepaid expenses and other current assets
7,295

7,987

 
6,478

6,684

 
7,372

8,216

 
8,520

8,715

Total current assets
249,408

248,787

 
269,471

269,211

 
298,555

297,499

 
318,502

318,264

 
 
 
 
 
 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, net
97,723

97,723

 
95,746

95,746

 
94,433

94,433

 
95,296

95,296

INTANGIBLE ASSETS, net
36,373

36,373

 
34,726

34,726

 
33,114

33,114

 
31,502

31,502

GOODWILL
91,849

91,849

 
91,849

91,849

 
91,849

91,849

 
91,849

91,849

DEFERRED TAX ASSETS
11,779

11,105

 
11,342

10,663

 
11,064

10,379

 
12,032

11,342

OTHER ASSETS
5,664

5,664

 
6,372

6,372

 
6,273

6,273

 
6,157

6,157

Total assets
$
492,796

$
491,501

 
$
509,506

$
508,567

 
$
535,288

$
533,547

 
$
555,338

$
554,410

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
19,862

$
19,862

 
$
24,367

$
24,367

 
$
30,117

$
30,117

 
$
29,727

$
29,727

Accrued payroll and related expenses
7,986

7,986

 
10,463

10,463

 
9,011

9,011

 
10,756

10,756

Taxes payable
3,326

3,326

 
247

247

 
251

251

 
729

729

Deferred income on sales to distributors
17,102


 
16,888


 
16,334


 
16,207


Other accrued liabilities
2,217

2,517

 
2,548

2,848

 
3,427

3,727

 
2,434

2,734

Total current liabilities
50,493

33,691

 
54,513

37,925

 
59,140

43,106

 
59,853

43,946

 
 
 
 
 
 
 
 
 
 
 
 
LONG-TERM LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Income taxes payable
2,695

2,695

 
2,666

2,666

 
2,666

2,666

 
2,639

2,639

Deferred tax liabilities
1,141

1,141

 
1,004

1,004

 
1,002

1,002

 
820

820

Other liabilities
3,246

3,246

 
3,315

3,315

 
3,422

3,422

 
3,921

3,921

Total long term liabilities
7,082

7,082

 
6,985

6,985

 
7,090

7,090

 
7,380

7,380

 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
 
Common stock
28

28

 
28

28

 
28

28

 
28

28

Additional paid-in capital
146,655

146,655

 
151,806

151,806

 
162,820

162,820

 
172,875

172,875

Accumulated other comprehensive loss
(1,652
)
(1,652
)
 
(1,527
)
(1,527
)
 
(1,885
)
(1,885
)
 
(2,710
)
(2,710
)
Retained earnings
290,190

305,697

 
297,701

313,350

 
308,095

322,388

 
317,912

332,891

Total stockholders’ equity
435,221

450,728

 
448,008

463,657

 
469,058

483,351

 
488,105

503,084

Total liabilities and stockholders’ equity
$
492,796

$
491,501

 
$
509,506

$
508,567

 
$
535,288

$
533,547

 
$
555,338

$
554,410






POWER INTEGRATIONS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
 
March 31, 2015
 
June 30, 2015
 
September 30, 2015
 
December 31, 2015
(In thousands)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
85,637

$
85,637

 
$
75,941

$
75,941

 
$
59,735

$
59,735

 
$
90,092

$
90,092

Short-term marketable securities
87,560

87,560

 
94,944

94,944

 
91,222

91,222

 
83,769

83,769

Accounts receivable, net
12,631

11,394

 
13,212

12,861

 
11,061

9,729

 
7,818

7,485

Inventories
65,009

65,009

 
64,231

64,231

 
55,439

55,439

 
51,934

51,934

Prepaid expenses and other current assets
11,458

11,957

 
9,444

9,609

 
5,780

6,439

 
6,790

6,962

Total current assets
262,295

261,557

 
257,772

257,586

 
223,237

222,564

 
240,403

240,242

 
 
 
 
 
 
 
 
 
 
 
 
PROPERTY AND EQUIPMENT, net
94,179

94,179

 
92,913

92,913

 
102,223

102,223

 
99,381

99,381

INTANGIBLE ASSETS, net
42,758

42,758

 
41,028

41,028

 
39,957

39,957

 
38,165

38,165

GOODWILL
91,849

91,849

 
91,849

91,849

 
91,849

91,849

 
91,849

91,849

DEFERRED TAX ASSETS
11,304

10,566

 
11,063

10,349

 
10,722

10,031

 
11,843

11,174

OTHER ASSETS
4,789

4,789

 
4,894

4,894

 
5,502

5,502

 
5,896

5,896

Total assets
$
507,174

$
505,698

 
$
499,519

$
498,619

 
$
473,490

$
472,126

 
$
487,537

$
486,707

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
23,907

$
23,907

 
$
30,792

$
30,792

 
$
23,370

$
23,370

 
$
21,660

$
21,660

Accrued payroll and related expenses
8,815

8,815

 
9,539

9,539

 
8,203

8,203

 
9,327

9,327

Taxes payable
2,930

2,930

 
2,237

2,237

 
2,022

2,022

 
3,620

3,620

Deferred income on sales to distributors
17,254


 
16,457


 
16,464


 
15,101


Other accrued liabilities
3,834

4,129

 
3,381

3,667

 
3,182

3,482

 
2,285

2,585

Total current liabilities
56,740

39,781

 
62,406

46,235

 
53,241

37,077

 
51,993

37,192

 
 
 
 
 
 
 
 
 
 
 
 
LONG-TERM LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
Income taxes payable
746

746

 
746

746

 
746

746

 
2,511

2,511

Deferred tax liabilities
6,246

6,246

 
6,013

6,013

 
5,737

5,737

 
1,291

1,291

Other liabilities
2,960

2,960

 
2,673

2,673

 
2,569

2,569

 
3,123

3,123

Total long term liabilities
9,952

9,952

 
9,432

9,432

 
9,052

9,052

 
6,925

6,925

 
 
 
 
 
 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
 
Common stock
29

29

 
29

29

 
28

28

 
28

28

Additional paid-in capital
178,816

178,816

 
161,089

161,089

 
136,422

136,422

 
145,366

145,366

Accumulated other comprehensive loss
(1,031
)
(1,031
)
 
(1,167
)
(1,167
)
 
(1,043
)
(1,043
)
 
(1,851
)
(1,851
)
Retained earnings
262,668

278,151

 
267,730

283,001

 
275,790

290,590

 
285,076

299,047

Total stockholders’ equity
440,482

455,965

 
427,681

442,952

 
411,197

425,997

 
428,619

442,590

Total liabilities and stockholders’ equity
$
507,174

$
505,698

 
$
499,519

$
498,619

 
$
473,490

$
472,126

 
$
487,537

$
486,707







POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Year Ended December 31, 2016
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
8,843

$
10,379

 
$
11,265

$
11,407

 
$
14,165

$
12,809

 
$
13,617

$
14,303

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Depreciation
4,315

4,315

 
4,206

4,206

 
4,149

4,149

 
4,142

4,142

Amortization of intangible assets
1,792

1,792

 
1,647

1,647

 
1,612

1,612

 
1,612

1,612

Loss on disposal of property and equipment
78

78

 
70

70

 
68

68

 
116

116

Stock-based compensation expense
4,416

4,416

 
5,012

5,012

 
5,789

5,789

 
5,668

5,668

Amortization of premium on marketable securities
260

260

 
169

169

 
55

55

 
71

71

Deferred income taxes
(86
)
(81
)
 
300

306

 
276

281

 
(1,150
)
(1,144
)
Increase in accounts receivable allowances
89

89

 
104

104

 
110

110

 
(96
)
(96
)
Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
(3,565
)
(2,585
)
 
(2,820
)
(3,667
)
 
(779
)
656

 
7,814

6,347

Inventories
6,269

6,269

 
(1,084
)
(1,084
)
 
(3,192
)
(3,192
)
 
(2,623
)
(2,623
)
Prepaid expenses and other assets
(868
)
(1,388
)
 
229

714

 
(764
)
(1,402
)
 
(1,096
)
(448
)
Accounts payable
(1,840
)
(1,840
)
 
4,879

4,879

 
5,998

5,998

 
(1,323
)
(1,323
)
Taxes payable and other accrued liabilities
(1,413
)
(1,413
)
 
(153
)
(153
)
 
(675
)
(675
)
 
1,117

1,117

Deferred income on sales to distributors
2,001


 
(214
)

 
(554
)

 
(127
)

Net cash provided by operating activities
20,291

20,291

 
23,610

23,610

 
26,258

26,258

 
27,742

27,742

 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(2,095
)
(2,095
)
 
(2,795
)
(2,795
)
 
(3,184
)
(3,184
)
 
(4,124
)
(4,124
)
Purchases of marketable securities
(45,227
)
(45,227
)
 
(20,984
)
(20,984
)
 
(56,187
)
(56,187
)
 
(66,256
)
(66,256
)
Proceeds from sales and maturities of marketable securities
38,531

38,531

 
14,390

14,390

 
22,207

22,207

 
8,295

8,295

Net cash used in investing activities
(8,791
)
(8,791
)
 
(9,389
)
(9,389
)
 
(37,164
)
(37,164
)
 
(62,085
)
(62,085
)
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of common stock
2,957

2,957

 
491

491

 
5,224

5,224

 
4,387

4,387

Repurchase of common stock
(6,085
)
(6,085
)
 
(350
)
(350
)
 


 


Payments of dividends to stockholders
(3,729
)
(3,729
)
 
(3,754
)
(3,754
)
 
(3,771
)
(3,771
)
 
(3,800
)
(3,800
)
Net cash provided by (used in) financing activities
(6,857
)
(6,857
)
 
(3,613
)
(3,613
)
 
1,453

1,453

 
587

587

 
 
 
 
 
 
 
 
 
 
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
4,643

4,643

 
10,608

10,608

 
(9,453
)
(9,453
)
 
(33,756
)
(33,756
)
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
90,092

90,092

 
94,735

94,735

 
105,343

105,343

 
95,890

95,890

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
94,735

$
94,735

 
$
105,343

$
105,343

 
$
95,890

$
95,890

 
$
62,134

$
62,134

 
 
 
 
 
 
 
 
 
 
 
 





POWER INTEGRATIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Year Ended December 31, 2015
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
(In thousands)
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
 
As Reported
Under New Standards
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
6,343

$
7,859

 
$
8,590

$
8,379

 
$
11,513

$
11,042

 
$
12,701

$
11,872

Adjustments to reconcile net income to cash provided by operating activities
 
 
 
 
 
 
 
 
 
 
 
Depreciation
4,032

4,032

 
4,035

4,035

 
4,168

4,168

 
4,229

4,229

Amortization of intangible assets
1,786

1,786

 
1,729

1,729

 
1,732

1,732

 
1,792

1,792

Loss on disposal of property and equipment


 


 
270

270

 
91

91

Stock-based compensation expense
4,391

4,391

 
3,750

3,750

 
3,361

3,361

 
3,265

3,265

Amortization of premium on marketable securities
286

286

 
265

265

 
258

258

 
254

254

Deferred income taxes
77

54

 
9

(14
)
 
66

43

 
(5,568
)
(5,591
)
Increase (decrease) in accounts receivable allowances
(5
)
(5
)
 
(80
)
(80
)
 
213

213

 
(1
)
(1
)
Tax shortfall associated with employee stock plans
(189
)
(189
)
 


 


 


Change in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
(550
)
367

 
(500
)
(1,387
)
 
1,938

2,919

 
3,243

2,245

Inventories
424

424

 
779

779

 
8,792

8,792

 
3,505

3,505

Prepaid expenses and other assets
(227
)
(602
)
 
2,077

2,411

 
2,428

1,933

 
(887
)
(400
)
Accounts payable
349

349

 
5,954

5,954

 
(8,338
)
(8,338
)
 
35

35

Taxes payable and other accrued liabilities
(1,076
)
(1,080
)
 
(751
)
(760
)
 
(1,752
)
(1,738
)
 
3,503

3,503

Deferred income on sales to distributors
2,031


 
(796
)

 
6


 
(1,363
)

Net cash provided by operating activities
17,672

17,672

 
25,061

25,061

 
24,655

24,655

 
24,799

24,799

 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
(3,322
)
(3,322
)
 
(1,822
)
(1,822
)
 
(2,475
)
(2,475
)
 
(3,740
)
(3,740
)
Payment for purchase of building


 


 
(10,389
)
(10,389
)
 


Payment for acquisition, net of cash acquired
(15,365
)
(15,365
)
 
(184
)
(184
)
 


 


Purchases of marketable securities


 
(9,993
)
(9,993
)
 
(4,940
)
(4,940
)
 
(14,815
)
(14,815
)
Proceeds from sales and maturities of marketable securities
26,785

26,785

 
2,250

2,250

 
8,424

8,424

 
21,850

21,850

Net cash provided by (used in) investing activities
8,098

8,098

 
(9,749
)
(9,749
)
 
(9,380
)
(9,380
)
 
3,295

3,295

 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of common stock
3,519

3,519

 
856

856

 
2,527

2,527

 
5,678

5,678

Repurchase of common stock
(841
)
(841
)
 
(22,335
)
(22,335
)
 
(30,555
)
(30,555
)
 


Payments of dividends to stockholders
(3,519
)
(3,519
)
 
(3,529
)
(3,529
)
 
(3,453
)
(3,453
)
 
(3,415
)
(3,415
)
Net cash provided by (used in) financing activities
(841
)
(841
)
 
(25,008
)
(25,008
)
 
(31,481
)
(31,481
)
 
2,263

2,263

 
 
 
 
 
 
 
 
 
 
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
24,929

24,929

 
(9,696
)
(9,696
)
 
(16,206
)
(16,206
)
 
30,357

30,357

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
60,708

60,708

 
85,637

85,637

 
75,941

75,941

 
59,735

59,735

 
 
 
 
 
 
 
 
 
 
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
85,637

$
85,637

 
$
75,941

$
75,941

 
$
59,735

$
59,735

 
$
90,092

$
90,092