Delaware | 000-23441 | 94-3065014 |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
Exhibit No. | Description |
99.1 | Press release dated February 1, 2017 |
99.2 | Recast financial statements under Accounting Standards Codification 606 - Revenue from Contracts with Customers |
Power Integrations, Inc. | ||
February 1, 2017 | /s/ Sandeep Nayyar | |
(Date) | Sandeep Nayyar | |
Chief Financial Officer |
Exhibit No. | Description |
99.1 | Press release dated February 1, 2017 |
99.2 | Recast financial statements under Accounting Standards Codification 606 - Revenue from Contracts with Customers |
• | The company had $250.5 million in cash and short-term marketable securities at quarter-end, an increase of $23.9 million during the quarter. |
• | Power Integrations paid a dividend of $0.13 per share on December 30, 2016. A dividend of $0.14 per share is scheduled to be paid on March 31, 2017, to stockholders of record as of February 28, 2017. |
• | Power Integrations was issued 13 U.S. patents during the fourth quarter. |
FY 2015 | FY 2016 | ||||||||||||||
(in millions, except per-share data) | Originally Reported | New Standard | Originally Reported | New Standard | |||||||||||
Net Revenues | $344.0 | $344.6 | $387.4 | $389.7 | |||||||||||
Cost of Revenues (GAAP) | $170.6 | $171.3 | $196.2 | $197.5 | |||||||||||
Net income/diluted share (GAAP) | $1.32 | $1.32 | $1.62 | $1.65 |
• | Revenues (as calculated under the new revenue-recognition standard) are expected to be flat plus or minus three percent compared to the recast fourth-quarter revenues of $102.4 million. |
• | GAAP gross margin is expected to be between 47.9 percent and 48.4 percent; non-GAAP gross margin is expected to be between 49 percent and 49.5 percent. (The difference between the expected GAAP and non-GAAP gross margins is composed of approximately 0.9 percentage points from amortization of acquisition-related intangible assets and 0.2 percentage points from stock-based compensation.) |
• | GAAP operating expenses are expected to be between $35.6 million and $36.6 million; non-GAAP operating expenses are expected to be between $31 million and $32 million. (Non-GAAP expenses exclude approximately $4.0 million of stock-based compensation expenses and $0.6 million of amortization of acquisition-related intangible assets.) |
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
December 31, 2016 | September 30, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | |||||||||||||||
NET REVENUES | $ | 101,108 | $ | 103,790 | $ | 87,289 | $ | 387,393 | $ | 343,989 | |||||||||
COST OF REVENUES | 51,724 | 52,597 | 44,373 | 196,232 | 170,602 | ||||||||||||||
GROSS PROFIT | 49,384 | 51,193 | 42,916 | 191,161 | 173,387 | ||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||
Research and development | 15,766 | 15,906 | 13,856 | 62,310 | 57,000 | ||||||||||||||
Sales and marketing | 11,941 | 11,447 | 10,449 | 45,535 | 43,786 | ||||||||||||||
General and administrative | 8,257 | 8,789 | 6,896 | 33,029 | 29,720 | ||||||||||||||
Amortization of acquisition-related intangible assets | 584 | 582 | 666 | 2,443 | 2,775 | ||||||||||||||
Acquisition expenses, severance and transition costs | — | — | — | — | 1,113 | ||||||||||||||
Total operating expenses | 36,548 | 36,724 | 31,867 | 143,317 | 134,394 | ||||||||||||||
INCOME FROM OPERATIONS | 12,836 | 14,469 | 11,049 | 47,844 | 38,993 | ||||||||||||||
Other income, net | 299 | 282 | 206 | 1,078 | 425 | ||||||||||||||
INCOME BEFORE INCOME TAXES | 13,135 | 14,751 | 11,255 | 48,922 | 39,418 | ||||||||||||||
PROVISION FOR INCOME TAXES | (482 | ) | 586 | (1,446 | ) | 1,032 | 271 | ||||||||||||
NET INCOME | $ | 13,617 | $ | 14,165 | $ | 12,701 | $ | 47,890 | $ | 39,147 | |||||||||
EARNINGS PER SHARE: | |||||||||||||||||||
Basic | $ | 0.47 | $ | 0.49 | $ | 0.45 | $ | 1.66 | $ | 1.35 | |||||||||
Diluted | $ | 0.46 | $ | 0.48 | $ | 0.44 | $ | 1.62 | $ | 1.32 | |||||||||
SHARES USED IN PER-SHARE CALCULATION: | |||||||||||||||||||
Basic | 29,196 | 28,972 | 28,483 | 28,925 | 29,001 | ||||||||||||||
Diluted | 29,914 | 29,625 | 29,126 | 29,619 | 29,696 | ||||||||||||||
SUPPLEMENTAL INFORMATION: | |||||||||||||||||||
Stock-based compensation expenses included in: | |||||||||||||||||||
Cost of revenues | $ | 417 | $ | 348 | $ | 208 | $ | 1,148 | $ | 933 | |||||||||
Research and development | 1,966 | 1,934 | 1,281 | 7,309 | 5,255 | ||||||||||||||
Sales and marketing | 1,260 | 1,303 | 877 | 4,489 | 3,644 | ||||||||||||||
General and administrative | 2,025 | 2,204 | 899 | 7,939 | 4,935 | ||||||||||||||
Total stock-based compensation expense | $ | 5,668 | $ | 5,789 | $ | 3,265 | $ | 20,885 | $ | 14,767 | |||||||||
Cost of revenues includes: | |||||||||||||||||||
Amortization of write-up of acquired inventory | — | — | — | — | 309 | ||||||||||||||
Amortization of acquisition-related intangible assets | $ | 939 | $ | 939 | $ | 961 | $ | 3,785 | $ | 3,844 | |||||||||
General & administrative expenses include: | |||||||||||||||||||
Patent-litigation expenses | $ | 2,150 | $ | 1,894 | $ | 1,517 | $ | 6,861 | $ | 5,975 | |||||||||
Other income, net includes: | |||||||||||||||||||
Amortization of in-place lease intangible assets | $ | 90 | $ | 90 | $ | 90 | $ | 360 | $ | 120 | |||||||||
REVENUE MIX BY END MARKET | |||||||||||||||||||
Communications | 30 | % | 28 | % | 26 | % | 27 | % | 24 | % | |||||||||
Computer | 6 | % | 5 | % | 7 | % | 6 | % | 7 | % | |||||||||
Consumer | 35 | % | 37 | % | 34 | % | 36 | % | 36 | % | |||||||||
Industrial | 29 | % | 30 | % | 33 | % | 31 | % | 33 | % |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 31, 2016 | September 30, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | ||||||||||||||||
RECONCILIATION OF GROSS PROFIT | ||||||||||||||||||||
GAAP gross profit | $ | 49,384 | $ | 51,193 | $ | 42,916 | $ | 191,161 | $ | 173,387 | ||||||||||
GAAP gross margin | 48.8 | % | 49.3 | % | 49.2 | % | 49.3 | % | 50.4 | % | ||||||||||
Stock-based compensation included in cost of revenues | 417 | 348 | 208 | 1,148 | 933 | |||||||||||||||
Amortization of write-up of acquired inventory | — | — | — | — | 309 | |||||||||||||||
Amortization of acquisition-related intangible assets | 939 | 939 | 961 | 3,785 | 3,844 | |||||||||||||||
Non-GAAP gross profit | $ | 50,740 | $ | 52,480 | $ | 44,085 | $ | 196,094 | $ | 178,473 | ||||||||||
Non-GAAP gross margin | 50.2 | % | 50.6 | % | 50.5 | % | 50.6 | % | 51.9 | % | ||||||||||
RECONCILIATION OF OPERATING EXPENSES | ||||||||||||||||||||
GAAP operating expenses | $ | 36,548 | $ | 36,724 | $ | 31,867 | $ | 143,317 | $ | 134,394 | ||||||||||
Less: | Stock-based compensation expense included in operating expenses | |||||||||||||||||||
Research and development | 1,966 | 1,934 | 1,281 | 7,309 | 5,255 | |||||||||||||||
Sales and marketing | 1,260 | 1,303 | 877 | 4,489 | 3,644 | |||||||||||||||
General and administrative | 2,025 | 2,204 | 899 | 7,939 | 4,935 | |||||||||||||||
Total | 5,251 | 5,441 | 3,057 | 19,737 | 13,834 | |||||||||||||||
Amortization of acquisition-related intangible assets | 584 | 582 | 666 | 2,443 | 2,775 | |||||||||||||||
Acquisition expenses, severance and transition costs | — | — | — | — | 1,113 | |||||||||||||||
Non-GAAP operating expenses | $ | 30,713 | $ | 30,701 | $ | 28,144 | $ | 121,137 | $ | 116,672 | ||||||||||
RECONCILIATION OF INCOME FROM OPERATIONS | ||||||||||||||||||||
GAAP income from operations | $ | 12,836 | $ | 14,469 | $ | 11,049 | $ | 47,844 | $ | 38,993 | ||||||||||
GAAP operating margin | 12.7 | % | 13.9 | % | 12.7 | % | 12.4 | % | 11.3 | % | ||||||||||
Add: | Total stock-based compensation | 5,668 | 5,789 | 3,265 | 20,885 | 14,767 | ||||||||||||||
Amortization of write-up of acquired inventory | — | — | — | — | 309 | |||||||||||||||
Amortization of acquisition-related intangible assets | 1,523 | 1,521 | 1,627 | 6,228 | 6,619 | |||||||||||||||
Acquisition expenses, severance and transition costs | — | — | — | — | 1,113 | |||||||||||||||
Non-GAAP income from operations | $ | 20,027 | $ | 21,779 | $ | 15,941 | $ | 74,957 | $ | 61,801 | ||||||||||
Non-GAAP operating margin | 19.8 | % | 21.0 | % | 18.3 | % | 19.3 | % | 18.0 | % | ||||||||||
RECONCILIATION OF PROVISION FOR INCOME TAXES | ||||||||||||||||||||
GAAP provision for income taxes | $ | (482 | ) | $ | 586 | $ | (1,446 | ) | $ | 1,032 | $ | 271 | ||||||||
GAAP effective tax rate | -3.7 | % | 4.0 | % | -12.8 | % | 2.1 | % | 0.7 | % | ||||||||||
Tax effect of adjustments to GAAP results | (724 | ) | (328 | ) | (796 | ) | (1,578 | ) | (1,824 | ) | ||||||||||
Non-GAAP provision for income taxes | $ | 242 | $ | 914 | $ | (650 | ) | $ | 2,610 | $ | 2,095 | |||||||||
Non-GAAP effective tax rate | 1.2 | % | 4.1 | % | -4.0 | % | 3.4 | % | 3.4 | % | ||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | ||||||||||||||||||||
GAAP net income | $ | 13,617 | $ | 14,165 | $ | 12,701 | $ | 47,890 | $ | 39,147 | ||||||||||
Adjustments to GAAP net income | ||||||||||||||||||||
Stock-based compensation | 5,668 | 5,789 | 3,265 | 20,885 | 14,767 | |||||||||||||||
Amortization of write-up of acquired inventory | — | — | — | — | 309 | |||||||||||||||
Amortization of acquisition-related intangible assets | 1,523 | 1,521 | 1,627 | 6,228 | 6,619 | |||||||||||||||
Acquisition expenses, severance and transition costs | — | — | — | — | 1,113 | |||||||||||||||
Amortization of in-place lease intangible assets | 90 | 90 | 90 | 360 | 120 | |||||||||||||||
Tax effect of items excluded from non-GAAP results | (724 | ) | (328 | ) | (796 | ) | (1,578 | ) | (1,824 | ) | ||||||||||
Non-GAAP net income | $ | 20,174 | $ | 21,237 | $ | 16,887 | $ | 73,785 | $ | 60,251 | ||||||||||
Average shares outstanding for calculation | ||||||||||||||||||||
of non-GAAP income per share (diluted) | 29,914 | 29,625 | 29,126 | 29,619 | 29,696 | |||||||||||||||
Non-GAAP net income per share (diluted) | $ | 0.67 | $ | 0.72 | $ | 0.58 | $ | 2.49 | $ | 2.03 | ||||||||||
GAAP income per share | $ | 0.46 | $ | 0.48 | $ | 0.44 | $ | 1.62 | $ | 1.32 |
December 31, 2016 | September 30, 2016 | December 31, 2015 | ||||||||||
ASSETS | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | $ | 62,134 | $ | 95,890 | $ | 90,092 | ||||||
Short-term marketable securities | 188,323 | 130,673 | 83,769 | |||||||||
Accounts receivable | 6,961 | 14,679 | 7,818 | |||||||||
Inventories | 52,564 | 49,941 | 51,934 | |||||||||
Prepaid expenses and other current assets | 8,520 | 7,372 | 6,790 | |||||||||
Total current assets | 318,502 | 298,555 | 240,403 | |||||||||
PROPERTY AND EQUIPMENT, net | 95,296 | 94,433 | 99,381 | |||||||||
INTANGIBLE ASSETS, net | 31,502 | 33,114 | 38,165 | |||||||||
GOODWILL | 91,849 | 91,849 | 91,849 | |||||||||
DEFERRED TAX ASSETS | 12,032 | 11,064 | 11,843 | |||||||||
OTHER ASSETS | 6,157 | 6,273 | 5,896 | |||||||||
Total assets | $ | 555,338 | $ | 535,288 | $ | 487,537 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
CURRENT LIABILITIES: | ||||||||||||
Accounts payable | $ | 29,727 | $ | 30,117 | $ | 21,660 | ||||||
Accrued payroll and related expenses | 10,756 | 9,011 | 9,327 | |||||||||
Taxes payable | 729 | 251 | 3,620 | |||||||||
Deferred income on sales to distributors | 16,207 | 16,334 | 15,101 | |||||||||
Other accrued liabilities | 2,434 | 3,427 | 2,285 | |||||||||
Total current liabilities | 59,853 | 59,140 | 51,993 | |||||||||
LONG-TERM LIABILITIES: | ||||||||||||
Income taxes payable | 2,639 | 2,666 | 2,511 | |||||||||
Deferred tax liabilities | 820 | 1,002 | 1,291 | |||||||||
Other liabilities | 3,921 | 3,422 | 3,123 | |||||||||
Total liabilities | 67,233 | 66,230 | 58,918 | |||||||||
STOCKHOLDERS' EQUITY: | ||||||||||||
Common stock | 28 | 28 | 28 | |||||||||
Additional paid-in capital | 172,875 | 162,820 | 145,366 | |||||||||
Accumulated other comprehensive loss | (2,710 | ) | (1,885 | ) | (1,851 | ) | ||||||
Retained earnings | 317,912 | 308,095 | 285,076 | |||||||||
Total stockholders' equity | 488,105 | 469,058 | 428,619 | |||||||||
Total liabilities and stockholders' equity | $ | 555,338 | $ | 535,288 | $ | 487,537 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, 2016 | September 30, 2016 | December 31, 2015 | December 31, 2016 | December 31, 2015 | ||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||
Net income | $ | 13,617 | $ | 14,165 | $ | 12,701 | $ | 47,890 | $ | 39,147 | ||||||||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||||||||
Depreciation | 4,142 | 4,149 | 4,229 | 16,812 | 16,464 | |||||||||||||
Amortization of intangible assets | 1,612 | 1,612 | 1,792 | 6,663 | 7,039 | |||||||||||||
Loss on disposal of property and equipment | 116 | 68 | 91 | 332 | 361 | |||||||||||||
Stock-based compensation expense | 5,668 | 5,789 | 3,265 | 20,885 | 14,767 | |||||||||||||
Amortization of premium on marketable securities | 71 | 55 | 254 | 555 | 1,063 | |||||||||||||
Deferred income taxes | (1,150 | ) | 276 | (5,568 | ) | (660 | ) | (5,416 | ) | |||||||||
Increase (decrease) in accounts receivable allowances | (96 | ) | 110 | (1 | ) | 207 | 127 | |||||||||||
Tax shortfall associated with employee stock plans | — | — | — | — | (189 | ) | ||||||||||||
Change in operating assets and liabilities: | ||||||||||||||||||
Accounts receivable | 7,814 | (779 | ) | 3,243 | 650 | 4,131 | ||||||||||||
Inventories | (2,623 | ) | (3,192 | ) | 3,505 | (630 | ) | 13,500 | ||||||||||
Prepaid expenses and other assets | (1,096 | ) | (764 | ) | (887 | ) | (2,499 | ) | 3,391 | |||||||||
Accounts payable | (1,323 | ) | 5,998 | 35 | 7,714 | (2,000 | ) | |||||||||||
Taxes payable and other accrued liabilities | 1,117 | (675 | ) | 3,503 | (1,124 | ) | (76 | ) | ||||||||||
Deferred income on sales to distributors | (127 | ) | (554 | ) | (1,363 | ) | 1,106 | (122 | ) | |||||||||
Net cash provided by operating activities | 27,742 | 26,258 | 24,799 | 97,901 | 92,187 | |||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||
Purchases of property and equipment | (4,124 | ) | (3,184 | ) | (3,740 | ) | (12,198 | ) | (11,359 | ) | ||||||||
Payment for purchase of building | — | — | — | — | (10,389 | ) | ||||||||||||
Payment for acquisition, net of cash acquired | — | — | — | — | (15,549 | ) | ||||||||||||
Purchases of marketable securities | (66,256 | ) | (56,187 | ) | (14,815 | ) | (188,654 | ) | (29,748 | ) | ||||||||
Proceeds from sales and maturities of marketable securities | 8,295 | 22,207 | 21,850 | 83,423 | 59,309 | |||||||||||||
Net cash provided by (used in) investing activities | (62,085 | ) | (37,164 | ) | 3,295 | (117,429 | ) | (7,736 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||||
Net proceeds from issuance of common stock | 4,387 | 5,224 | 5,678 | 13,059 | 12,580 | |||||||||||||
Repurchase of common stock | — | — | — | (6,435 | ) | (53,731 | ) | |||||||||||
Payments of dividends to stockholders | (3,800 | ) | (3,771 | ) | (3,415 | ) | (15,054 | ) | (13,916 | ) | ||||||||
Net cash provided by (used in) financing activities | 587 | 1,453 | 2,263 | (8,430 | ) | (55,067 | ) | |||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (33,756 | ) | (9,453 | ) | 30,357 | (27,958 | ) | 29,384 | ||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 95,890 | 105,343 | 59,735 | 90,092 | 60,708 | |||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 62,134 | $ | 95,890 | $ | 90,092 | $ | 62,134 | $ | 90,092 |
Year Ended December 31, 2016 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands, except per share amounts) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
NET REVENUES | $ | 85,326 | $ | 88,036 | $ | 97,169 | $ | 97,571 | $ | 103,790 | $ | 101,625 | $ | 101,108 | $ | 102,436 | |||||||||||
COST OF REVENUES | 42,379 | 43,548 | 49,532 | 49,786 | 52,597 | 51,783 | 51,724 | 52,360 | |||||||||||||||||||
GROSS PROFIT | 42,947 | 44,488 | 47,637 | 47,785 | 51,193 | 49,842 | 49,384 | 50,076 | |||||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||||||||||
Research and development | 14,779 | 14,779 | 15,859 | 15,859 | 15,906 | 15,906 | 15,766 | 15,766 | |||||||||||||||||||
Sales and marketing | 10,740 | 10,740 | 11,407 | 11,407 | 11,447 | 11,447 | 11,941 | 11,941 | |||||||||||||||||||
General and administrative | 7,850 | 7,850 | 8,133 | 8,133 | 8,789 | 8,789 | 8,257 | 8,257 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 666 | 666 | 611 | 611 | 582 | 582 | 584 | 584 | |||||||||||||||||||
Total operating expenses | 34,035 | 34,035 | 36,010 | 36,010 | 36,724 | 36,724 | 36,548 | 36,548 | |||||||||||||||||||
INCOME FROM OPERATIONS | 8,912 | 10,453 | 11,627 | 11,775 | 14,469 | 13,118 | 12,836 | 13,528 | |||||||||||||||||||
OTHER INCOME | 261 | 261 | 236 | 236 | 282 | 282 | 299 | 299 | |||||||||||||||||||
INCOME BEFORE INCOME TAXES | 9,173 | 10,714 | 11,863 | 12,011 | 14,751 | 13,400 | 13,135 | 13,827 | |||||||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 330 | 335 | 598 | 604 | 586 | 591 | (482 | ) | (476 | ) | |||||||||||||||||
NET INCOME | $ | 8,843 | $ | 10,379 | $ | 11,265 | $ | 11,407 | $ | 14,165 | $ | 12,809 | $ | 13,617 | $ | 14,303 | |||||||||||
EARNINGS PER SHARE: | |||||||||||||||||||||||||||
Basic | $ | 0.31 | $ | 0.36 | $ | 0.39 | $ | 0.40 | $ | 0.49 | $ | 0.44 | $ | 0.47 | $ | 0.49 | |||||||||||
Diluted | $ | 0.30 | $ | 0.35 | $ | 0.38 | $ | 0.39 | $ | 0.48 | $ | 0.43 | $ | 0.46 | $ | 0.48 | |||||||||||
SHARES USED IN PER SHARE CALCULATION: | |||||||||||||||||||||||||||
Basic | 28,679 | 28,679 | 28,850 | 28,850 | 28,972 | 28,972 | 29,196 | 29,196 | |||||||||||||||||||
Diluted | 29,244 | 29,244 | 29,422 | 29,422 | 29,625 | 29,625 | 29,914 | 29,914 | |||||||||||||||||||
SUPPLEMENTAL INFORMATION: | |||||||||||||||||||||||||||
REVENUE MIX BY END MARKET | |||||||||||||||||||||||||||
Communications | 23 | % | 23 | % | 27 | % | 26 | % | 28 | % | 28 | % | 30 | % | 29 | % | |||||||||||
Computer | 6 | % | 6 | % | 6 | % | 6 | % | 5 | % | 5 | % | 6 | % | 6 | % | |||||||||||
Consumer | 39 | % | 38 | % | 35 | % | 36 | % | 37 | % | 36 | % | 35 | % | 37 | % | |||||||||||
Industrial | 32 | % | 33 | % | 32 | % | 32 | % | 30 | % | 31 | % | 29 | % | 28 | % | |||||||||||
Stock-based compensation expenses included in: | |||||||||||||||||||||||||||
Cost of revenues | $ | 90 | $ | 90 | $ | 293 | $ | 293 | $ | 348 | $ | 348 | $ | 417 | $ | 417 | |||||||||||
Research and development | 1,469 | 1,469 | 1,940 | 1,940 | 1,934 | 1,934 | 1,966 | 1,966 | |||||||||||||||||||
Sales and marketing | 1,027 | 1,027 | 899 | 899 | 1,303 | 1,303 | 1,260 | 1,260 | |||||||||||||||||||
General and administrative | 1,830 | 1,830 | 1,880 | 1,880 | 2,204 | 2,204 | 2,025 | 2,025 | |||||||||||||||||||
Total stock-based compensation expense | $ | 4,416 | $ | 4,416 | $ | 5,012 | $ | 5,012 | $ | 5,789 | $ | 5,789 | $ | 5,668 | $ | 5,668 | |||||||||||
Cost of revenues includes: | |||||||||||||||||||||||||||
Amortization of acquisition-related intangible assets | $ | 961 | $ | 961 | $ | 946 | $ | 946 | $ | 939 | $ | 939 | $ | 939 | $ | 939 | |||||||||||
Operating expenses includes: | |||||||||||||||||||||||||||
Patent-litigation expenses | $ | 1,159 | $ | 1,159 | $ | 1,658 | $ | 1,658 | $ | 1,894 | $ | 1,894 | $ | 2,150 | $ | 2,150 | |||||||||||
Other income includes: | |||||||||||||||||||||||||||
Amortization of in-place lease intangible assets | $ | 90 | $ | 90 | $ | 90 | $ | 90 | $ | 90 | $ | 90 | $ | 90 | $ | 90 |
Year Ended December 31, 2015 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands, except per share amounts) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
NET REVENUES | $ | 82,557 | $ | 86,600 | $ | 85,265 | $ | 84,366 | $ | 88,878 | $ | 88,058 | $ | 87,289 | $ | 85,585 | |||||||||||
COST OF REVENUES | 40,265 | 42,815 | 41,247 | 40,582 | 44,717 | 44,391 | 44,373 | 43,521 | |||||||||||||||||||
GROSS PROFIT | 42,292 | 43,785 | 44,018 | 43,784 | 44,161 | 43,667 | 42,916 | 42,064 | |||||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||||||||||
Research and development | 14,573 | 14,573 | 14,683 | 14,683 | 13,888 | 13,888 | 13,856 | 13,856 | |||||||||||||||||||
Sales and marketing | 11,307 | 11,307 | 11,567 | 11,567 | 10,463 | 10,463 | 10,449 | 10,449 | |||||||||||||||||||
General and administrative | 7,983 | 7,983 | 7,480 | 7,480 | 7,361 | 7,361 | 6,896 | 6,896 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 750 | 750 | 693 | 693 | 666 | 666 | 666 | 666 | |||||||||||||||||||
Other operating expense* | 722 | 722 | 391 | 391 | — | — | — | — | |||||||||||||||||||
Total operating expenses | 35,335 | 35,335 | 34,814 | 34,814 | 32,378 | 32,378 | 31,867 | 31,867 | |||||||||||||||||||
INCOME FROM OPERATIONS | 6,957 | 8,450 | 9,204 | 8,970 | 11,783 | 11,289 | 11,049 | 10,197 | |||||||||||||||||||
OTHER INCOME (EXPENSE) | (223 | ) | (223 | ) | 14 | 14 | 428 | 428 | 206 | 206 | |||||||||||||||||
INCOME BEFORE INCOME TAXES | 6,734 | 8,227 | 9,218 | 8,984 | 12,211 | 11,717 | 11,255 | 10,403 | |||||||||||||||||||
PROVISION FOR (BENEFIT FROM) INCOME TAXES | 391 | 368 | 628 | 605 | 698 | 675 | (1,446 | ) | (1,469 | ) | |||||||||||||||||
NET INCOME | $ | 6,343 | $ | 7,859 | $ | 8,590 | $ | 8,379 | $ | 11,513 | $ | 11,042 | $ | 12,701 | $ | 11,872 | |||||||||||
EARNINGS PER SHARE: | |||||||||||||||||||||||||||
Basic | $ | 0.22 | $ | 0.27 | $ | 0.29 | $ | 0.29 | $ | 0.40 | $ | 0.38 | $ | 0.45 | $ | 0.42 | |||||||||||
Diluted | $ | 0.21 | $ | 0.26 | $ | 0.29 | $ | 0.28 | $ | 0.39 | $ | 0.38 | $ | 0.44 | $ | 0.41 | |||||||||||
SHARES USED IN PER SHARE CALCULATION: | |||||||||||||||||||||||||||
Basic | 29,309 | 29,309 | 29,368 | 29,368 | 28,855 | 28,855 | 28,483 | 28,483 | |||||||||||||||||||
Diluted | 30,058 | 30,058 | 30,034 | 30,034 | 29,298 | 29,298 | 29,126 | 29,126 | |||||||||||||||||||
SUPPLEMENTAL INFORMATION: | |||||||||||||||||||||||||||
REVENUE MIX BY END MARKET | |||||||||||||||||||||||||||
Communications | 21 | % | 20 | % | 21 | % | 20 | % | 26 | % | 26 | % | 26 | % | 26 | % | |||||||||||
Computer | 8 | % | 8 | % | 7 | % | 6 | % | 7 | % | 7 | % | 7 | % | 7 | % | |||||||||||
Consumer | 38 | % | 39 | % | 36 | % | 37 | % | 36 | % | 35 | % | 34 | % | 34 | % | |||||||||||
Industrial | 33 | % | 33 | % | 36 | % | 37 | % | 31 | % | 32 | % | 33 | % | 33 | % | |||||||||||
Stock-based compensation expenses included in: | |||||||||||||||||||||||||||
Cost of revenues | $ | 249 | $ | 249 | $ | 257 | $ | 257 | $ | 219 | $ | 219 | $ | 208 | $ | 208 | |||||||||||
Research and development | 1,391 | 1,391 | 1,306 | 1,306 | 1,277 | 1,277 | 1,281 | 1,281 | |||||||||||||||||||
Sales and marketing | 1,012 | 1,012 | 878 | 878 | 877 | 877 | 877 | 877 | |||||||||||||||||||
General and administrative | 1,739 | 1,739 | 1,309 | 1,309 | 988 | 988 | 899 | 899 | |||||||||||||||||||
Total stock-based compensation expense | $ | 4,391 | $ | 4,391 | $ | 3,750 | $ | 3,750 | $ | 3,361 | $ | 3,361 | $ | 3,265 | $ | 3,265 | |||||||||||
Cost of revenues includes: | |||||||||||||||||||||||||||
Amortization of write-up of acquired inventory | $ | 309 | $ | 309 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Amortization of acquisition-related intangible assets | $ | 961 | $ | 961 | $ | 961 | $ | 961 | $ | 961 | $ | 961 | $ | 961 | $ | 961 | |||||||||||
Operating expenses includes: | |||||||||||||||||||||||||||
Patent-litigation expenses | $ | 1,457 | $ | 1,457 | $ | 1,501 | $ | 1,501 | $ | 1,500 | $ | 1,500 | $ | 1,517 | $ | 1,517 | |||||||||||
Other income (expense) includes: | |||||||||||||||||||||||||||
Amortization of in-place lease intangible assets | $ | — | $ | — | $ | — | $ | — | $ | 30 | $ | 30 | $ | 90 | $ | 90 |
Year Ended December 31, 2016 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands, except per share amounts) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
RECONCILIATION OF GROSS PROFIT MARGIN | |||||||||||||||||||||||||||
GAAP gross profit | $ | 42,947 | $ | 44,488 | $ | 47,637 | $ | 47,785 | $ | 51,193 | $ | 49,842 | $ | 49,384 | $ | 50,076 | |||||||||||
GAAP gross profit margin | 50.3 | % | 50.5 | % | 49.0 | % | 49.0 | % | 49.3 | % | 49.0 | % | 48.8 | % | 48.9 | % | |||||||||||
Stock-based compensation expense included in cost of revenues | 90 | 90 | 293 | 293 | 348 | 348 | 417 | 417 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 961 | 961 | 946 | 946 | 939 | 939 | 939 | 939 | |||||||||||||||||||
Non-GAAP gross profit | $ | 43,998 | $ | 45,539 | $ | 48,876 | $ | 49,024 | $ | 52,480 | $ | 51,129 | $ | 50,740 | $ | 51,432 | |||||||||||
Non-GAAP gross profit margin | 51.6 | % | 51.7 | % | 50.3 | % | 50.2 | % | 50.6 | % | 50.3 | % | 50.2 | % | 50.2 | % | |||||||||||
RECONCILIATION OF INCOME FROM OPERATIONS | |||||||||||||||||||||||||||
GAAP income from operations | $ | 8,912 | $ | 10,453 | $ | 11,627 | $ | 11,775 | $ | 14,469 | $ | 13,118 | $ | 12,836 | $ | 13,528 | |||||||||||
GAAP operating margin | 10.4 | % | 11.9 | % | 12.0 | % | 12.1 | % | 13.9 | % | 12.9 | % | 12.7 | % | 13.2 | % | |||||||||||
Less: Stock-based compensation expenses included in: | |||||||||||||||||||||||||||
Cost of revenues | 90 | 90 | 293 | 293 | 348 | 348 | 417 | 417 | |||||||||||||||||||
Research and development | 1,469 | 1,469 | 1,940 | 1,940 | 1,934 | 1,934 | 1,966 | 1,966 | |||||||||||||||||||
Sales and marketing | 1,027 | 1,027 | 899 | 899 | 1,303 | 1,303 | 1,260 | 1,260 | |||||||||||||||||||
General and administrative | 1,830 | 1,830 | 1,880 | 1,880 | 2,204 | 2,204 | 2,025 | 2,025 | |||||||||||||||||||
Total | 4,416 | 4,416 | 5,012 | 5,012 | 5,789 | 5,789 | 5,668 | 5,668 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 1,627 | 1,627 | 1,557 | 1,557 | 1,521 | 1,521 | 1,523 | 1,523 | |||||||||||||||||||
Non-GAAP income from operations | $ | 14,955 | $ | 16,496 | $ | 18,196 | $ | 18,344 | $ | 21,779 | $ | 20,428 | $ | 20,027 | $ | 20,719 | |||||||||||
Non-GAAP operating margin | 17.5 | % | 18.7 | % | 18.7 | % | 18.8 | % | 21.0 | % | 20.1 | % | 19.8 | % | 20.2 | % | |||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | |||||||||||||||||||||||||||
GAAP net income | $ | 8,843 | $ | 10,379 | $ | 11,265 | $ | 11,407 | $ | 14,165 | $ | 12,809 | $ | 13,617 | $ | 14,303 | |||||||||||
Adjustments to GAAP net income | |||||||||||||||||||||||||||
Total stock-based compensation | 4,416 | 4,416 | 5,012 | 5,012 | 5,789 | 5,789 | 5,668 | 5,668 | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 1,627 | 1,627 | 1,557 | 1,557 | 1,521 | 1,521 | 1,523 | 1,523 | |||||||||||||||||||
Amortization of in-place lease intangible assets | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | |||||||||||||||||||
Tax effect of items excluded from non-GAAP results | (301 | ) | (301 | ) | (225 | ) | (225 | ) | (328 | ) | (328 | ) | (724 | ) | (724 | ) | |||||||||||
Non-GAAP net income | $ | 14,675 | $ | 16,211 | $ | 17,699 | $ | 17,841 | $ | 21,237 | $ | 19,881 | $ | 20,174 | $ | 20,860 | |||||||||||
Average shares outstanding for calculation of non-GAAP income per share (diluted) | 29,244 | 29,244 | 29,422 | 29,422 | 29,625 | 29,625 | 29,914 | 29,914 | |||||||||||||||||||
Non-GAAP income per share (diluted) | $ | 0.50 | $ | 0.55 | $ | 0.60 | $ | 0.61 | $ | 0.72 | $ | 0.67 | $ | 0.67 | $ | 0.70 |
Year Ended December 31, 2015 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands, except per share amounts) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
RECONCILIATION OF GROSS PROFIT MARGIN | |||||||||||||||||||||||||||
GAAP gross profit | $ | 42,292 | $ | 43,785 | $ | 44,018 | $ | 43,784 | $ | 44,161 | $ | 43,667 | $ | 42,916 | $ | 42,064 | |||||||||||
GAAP gross profit margin | 51.2 | % | 50.6 | % | 51.6 | % | 51.9 | % | 49.7 | % | 49.6 | % | 49.2 | % | 49.1 | % | |||||||||||
Stock-based compensation expense included in cost of revenues | 249 | 249 | 257 | 257 | 219 | 219 | 208 | 208 | |||||||||||||||||||
Amortization of write-up of acquired inventory | 309 | 309 | — | — | — | — | — | — | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 961 | 961 | 961 | 961 | 961 | 961 | 961 | 961 | |||||||||||||||||||
Non-GAAP gross profit | $ | 43,811 | $ | 45,304 | $ | 45,236 | $ | 45,002 | $ | 45,341 | $ | 44,847 | $ | 44,085 | $ | 43,233 | |||||||||||
Non-GAAP gross profit margin | 53.1 | % | 52.3 | % | 53.1 | % | 53.3 | % | 51.0 | % | 50.9 | % | 50.5 | % | 50.5 | % | |||||||||||
RECONCILIATION OF INCOME FROM OPERATIONS | |||||||||||||||||||||||||||
GAAP income from operations | $ | 6,957 | $ | 8,450 | $ | 9,204 | $ | 8,970 | $ | 11,783 | $ | 11,289 | $ | 11,049 | $ | 10,197 | |||||||||||
GAAP operating margin | 8.4 | % | 9.8 | % | 10.8 | % | 10.6 | % | 13.3 | % | 12.8 | % | 12.7 | % | 11.9 | % | |||||||||||
Less: Stock-based compensation expenses included in: | |||||||||||||||||||||||||||
Cost of revenues | 249 | 249 | 257 | 257 | 219 | 219 | 208 | 208 | |||||||||||||||||||
Research and development | 1,391 | 1,391 | 1,306 | 1,306 | 1,277 | 1,277 | 1,281 | 1,281 | |||||||||||||||||||
Sales and marketing | 1,012 | 1,012 | 878 | 878 | 877 | 877 | 877 | 877 | |||||||||||||||||||
General and administrative | 1,739 | 1,739 | 1,309 | 1,309 | 988 | 988 | 899 | 899 | |||||||||||||||||||
Total | 4,391 | 4,391 | 3,750 | 3,750 | 3,361 | 3,361 | 3,265 | 3,265 | |||||||||||||||||||
Amortization of write-up of acquired inventory | 309 | 309 | — | — | — | — | — | — | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 1,711 | 1,711 | 1,654 | 1,654 | 1,627 | 1,627 | 1,627 | 1,627 | |||||||||||||||||||
Other operating expense* | 722 | 722 | 391 | 391 | — | — | — | — | |||||||||||||||||||
Non-GAAP income from operations | $ | 14,090 | $ | 15,583 | $ | 14,999 | $ | 14,765 | $ | 16,771 | $ | 16,277 | $ | 15,941 | $ | 15,089 | |||||||||||
Non-GAAP operating margin | 17.1 | % | 18.0 | % | 17.6 | % | 17.5 | % | 18.9 | % | 18.5 | % | 18.3 | % | 17.6 | % | |||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | |||||||||||||||||||||||||||
GAAP net income | $ | 6,343 | $ | 7,859 | $ | 8,590 | $ | 8,379 | $ | 11,513 | $ | 11,042 | $ | 12,701 | $ | 11,872 | |||||||||||
Adjustments to GAAP net income | |||||||||||||||||||||||||||
Total stock-based compensation | 4,391 | 4,391 | 3,750 | 3,750 | 3,361 | 3,361 | 3,265 | 3,265 | |||||||||||||||||||
Amortization of write-up of acquired inventory | 309 | 309 | — | — | — | — | — | — | |||||||||||||||||||
Amortization of acquisition-related intangible assets | 1,711 | 1,711 | 1,654 | 1,654 | 1,627 | 1,627 | 1,627 | 1,627 | |||||||||||||||||||
Amortization of in-place lease intangible assets | — | — | — | — | 30 | 30 | 90 | 90 | |||||||||||||||||||
Other operating expense* | 722 | 722 | 391 | 391 | — | — | — | — | |||||||||||||||||||
Tax effect of items excluded from non-GAAP results | (521 | ) | (521 | ) | (197 | ) | (197 | ) | (310 | ) | (310 | ) | (796 | ) | (796 | ) | |||||||||||
Non-GAAP net income | $ | 12,955 | $ | 14,471 | $ | 14,188 | $ | 13,977 | $ | 16,221 | $ | 15,750 | $ | 16,887 | $ | 16,058 | |||||||||||
Average shares outstanding for calculation of non-GAAP income per share (diluted) | 30,058 | 30,058 | 30,034 | 30,034 | 29,298 | 29,298 | 29,126 | 29,126 | |||||||||||||||||||
Non-GAAP income per share (diluted) | $ | 0.43 | $ | 0.48 | $ | 0.47 | $ | 0.47 | $ | 0.55 | $ | 0.54 | $ | 0.58 | $ | 0.55 |
March 31, 2016 | June 30, 2016 | September 30, 2016 | December 31, 2016 | ||||||||||||||||||||||||
(In thousands) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||||||||||||
Cash and cash equivalents | $ | 94,735 | $ | 94,735 | $ | 105,343 | $ | 105,343 | $ | 95,890 | $ | 95,890 | $ | 62,134 | $ | 62,134 | |||||||||||
Short-term marketable securities | 90,419 | 90,419 | 96,891 | 96,891 | 130,673 | 130,673 | 188,323 | 188,323 | |||||||||||||||||||
Accounts receivable, net | 11,294 | 9,981 | 14,010 | 13,544 | 14,679 | 12,779 | 6,961 | 6,528 | |||||||||||||||||||
Inventories | 45,665 | 45,665 | 46,749 | 46,749 | 49,941 | 49,941 | 52,564 | 52,564 | |||||||||||||||||||
Prepaid expenses and other current assets | 7,295 | 7,987 | 6,478 | 6,684 | 7,372 | 8,216 | 8,520 | 8,715 | |||||||||||||||||||
Total current assets | 249,408 | 248,787 | 269,471 | 269,211 | 298,555 | 297,499 | 318,502 | 318,264 | |||||||||||||||||||
PROPERTY AND EQUIPMENT, net | 97,723 | 97,723 | 95,746 | 95,746 | 94,433 | 94,433 | 95,296 | 95,296 | |||||||||||||||||||
INTANGIBLE ASSETS, net | 36,373 | 36,373 | 34,726 | 34,726 | 33,114 | 33,114 | 31,502 | 31,502 | |||||||||||||||||||
GOODWILL | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | |||||||||||||||||||
DEFERRED TAX ASSETS | 11,779 | 11,105 | 11,342 | 10,663 | 11,064 | 10,379 | 12,032 | 11,342 | |||||||||||||||||||
OTHER ASSETS | 5,664 | 5,664 | 6,372 | 6,372 | 6,273 | 6,273 | 6,157 | 6,157 | |||||||||||||||||||
Total assets | $ | 492,796 | $ | 491,501 | $ | 509,506 | $ | 508,567 | $ | 535,288 | $ | 533,547 | $ | 555,338 | $ | 554,410 | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||||||||||||
Accounts payable | $ | 19,862 | $ | 19,862 | $ | 24,367 | $ | 24,367 | $ | 30,117 | $ | 30,117 | $ | 29,727 | $ | 29,727 | |||||||||||
Accrued payroll and related expenses | 7,986 | 7,986 | 10,463 | 10,463 | 9,011 | 9,011 | 10,756 | 10,756 | |||||||||||||||||||
Taxes payable | 3,326 | 3,326 | 247 | 247 | 251 | 251 | 729 | 729 | |||||||||||||||||||
Deferred income on sales to distributors | 17,102 | — | 16,888 | — | 16,334 | — | 16,207 | — | |||||||||||||||||||
Other accrued liabilities | 2,217 | 2,517 | 2,548 | 2,848 | 3,427 | 3,727 | 2,434 | 2,734 | |||||||||||||||||||
Total current liabilities | 50,493 | 33,691 | 54,513 | 37,925 | 59,140 | 43,106 | 59,853 | 43,946 | |||||||||||||||||||
LONG-TERM LIABILITIES: | |||||||||||||||||||||||||||
Income taxes payable | 2,695 | 2,695 | 2,666 | 2,666 | 2,666 | 2,666 | 2,639 | 2,639 | |||||||||||||||||||
Deferred tax liabilities | 1,141 | 1,141 | 1,004 | 1,004 | 1,002 | 1,002 | 820 | 820 | |||||||||||||||||||
Other liabilities | 3,246 | 3,246 | 3,315 | 3,315 | 3,422 | 3,422 | 3,921 | 3,921 | |||||||||||||||||||
Total long term liabilities | 7,082 | 7,082 | 6,985 | 6,985 | 7,090 | 7,090 | 7,380 | 7,380 | |||||||||||||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||||||||||||||||||
Common stock | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | |||||||||||||||||||
Additional paid-in capital | 146,655 | 146,655 | 151,806 | 151,806 | 162,820 | 162,820 | 172,875 | 172,875 | |||||||||||||||||||
Accumulated other comprehensive loss | (1,652 | ) | (1,652 | ) | (1,527 | ) | (1,527 | ) | (1,885 | ) | (1,885 | ) | (2,710 | ) | (2,710 | ) | |||||||||||
Retained earnings | 290,190 | 305,697 | 297,701 | 313,350 | 308,095 | 322,388 | 317,912 | 332,891 | |||||||||||||||||||
Total stockholders’ equity | 435,221 | 450,728 | 448,008 | 463,657 | 469,058 | 483,351 | 488,105 | 503,084 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 492,796 | $ | 491,501 | $ | 509,506 | $ | 508,567 | $ | 535,288 | $ | 533,547 | $ | 555,338 | $ | 554,410 |
March 31, 2015 | June 30, 2015 | September 30, 2015 | December 31, 2015 | ||||||||||||||||||||||||
(In thousands) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||
CURRENT ASSETS: | |||||||||||||||||||||||||||
Cash and cash equivalents | $ | 85,637 | $ | 85,637 | $ | 75,941 | $ | 75,941 | $ | 59,735 | $ | 59,735 | $ | 90,092 | $ | 90,092 | |||||||||||
Short-term marketable securities | 87,560 | 87,560 | 94,944 | 94,944 | 91,222 | 91,222 | 83,769 | 83,769 | |||||||||||||||||||
Accounts receivable, net | 12,631 | 11,394 | 13,212 | 12,861 | 11,061 | 9,729 | 7,818 | 7,485 | |||||||||||||||||||
Inventories | 65,009 | 65,009 | 64,231 | 64,231 | 55,439 | 55,439 | 51,934 | 51,934 | |||||||||||||||||||
Prepaid expenses and other current assets | 11,458 | 11,957 | 9,444 | 9,609 | 5,780 | 6,439 | 6,790 | 6,962 | |||||||||||||||||||
Total current assets | 262,295 | 261,557 | 257,772 | 257,586 | 223,237 | 222,564 | 240,403 | 240,242 | |||||||||||||||||||
PROPERTY AND EQUIPMENT, net | 94,179 | 94,179 | 92,913 | 92,913 | 102,223 | 102,223 | 99,381 | 99,381 | |||||||||||||||||||
INTANGIBLE ASSETS, net | 42,758 | 42,758 | 41,028 | 41,028 | 39,957 | 39,957 | 38,165 | 38,165 | |||||||||||||||||||
GOODWILL | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | 91,849 | |||||||||||||||||||
DEFERRED TAX ASSETS | 11,304 | 10,566 | 11,063 | 10,349 | 10,722 | 10,031 | 11,843 | 11,174 | |||||||||||||||||||
OTHER ASSETS | 4,789 | 4,789 | 4,894 | 4,894 | 5,502 | 5,502 | 5,896 | 5,896 | |||||||||||||||||||
Total assets | $ | 507,174 | $ | 505,698 | $ | 499,519 | $ | 498,619 | $ | 473,490 | $ | 472,126 | $ | 487,537 | $ | 486,707 | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||||||||||
CURRENT LIABILITIES: | |||||||||||||||||||||||||||
Accounts payable | $ | 23,907 | $ | 23,907 | $ | 30,792 | $ | 30,792 | $ | 23,370 | $ | 23,370 | $ | 21,660 | $ | 21,660 | |||||||||||
Accrued payroll and related expenses | 8,815 | 8,815 | 9,539 | 9,539 | 8,203 | 8,203 | 9,327 | 9,327 | |||||||||||||||||||
Taxes payable | 2,930 | 2,930 | 2,237 | 2,237 | 2,022 | 2,022 | 3,620 | 3,620 | |||||||||||||||||||
Deferred income on sales to distributors | 17,254 | — | 16,457 | — | 16,464 | — | 15,101 | — | |||||||||||||||||||
Other accrued liabilities | 3,834 | 4,129 | 3,381 | 3,667 | 3,182 | 3,482 | 2,285 | 2,585 | |||||||||||||||||||
Total current liabilities | 56,740 | 39,781 | 62,406 | 46,235 | 53,241 | 37,077 | 51,993 | 37,192 | |||||||||||||||||||
LONG-TERM LIABILITIES: | |||||||||||||||||||||||||||
Income taxes payable | 746 | 746 | 746 | 746 | 746 | 746 | 2,511 | 2,511 | |||||||||||||||||||
Deferred tax liabilities | 6,246 | 6,246 | 6,013 | 6,013 | 5,737 | 5,737 | 1,291 | 1,291 | |||||||||||||||||||
Other liabilities | 2,960 | 2,960 | 2,673 | 2,673 | 2,569 | 2,569 | 3,123 | 3,123 | |||||||||||||||||||
Total long term liabilities | 9,952 | 9,952 | 9,432 | 9,432 | 9,052 | 9,052 | 6,925 | 6,925 | |||||||||||||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||||||||||||||||||
Common stock | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | |||||||||||||||||||
Additional paid-in capital | 178,816 | 178,816 | 161,089 | 161,089 | 136,422 | 136,422 | 145,366 | 145,366 | |||||||||||||||||||
Accumulated other comprehensive loss | (1,031 | ) | (1,031 | ) | (1,167 | ) | (1,167 | ) | (1,043 | ) | (1,043 | ) | (1,851 | ) | (1,851 | ) | |||||||||||
Retained earnings | 262,668 | 278,151 | 267,730 | 283,001 | 275,790 | 290,590 | 285,076 | 299,047 | |||||||||||||||||||
Total stockholders’ equity | 440,482 | 455,965 | 427,681 | 442,952 | 411,197 | 425,997 | 428,619 | 442,590 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 507,174 | $ | 505,698 | $ | 499,519 | $ | 498,619 | $ | 473,490 | $ | 472,126 | $ | 487,537 | $ | 486,707 |
Year Ended December 31, 2016 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||||||||||
Net income | $ | 8,843 | $ | 10,379 | $ | 11,265 | $ | 11,407 | $ | 14,165 | $ | 12,809 | $ | 13,617 | $ | 14,303 | |||||||||||
Adjustments to reconcile net income to cash provided by operating activities | |||||||||||||||||||||||||||
Depreciation | 4,315 | 4,315 | 4,206 | 4,206 | 4,149 | 4,149 | 4,142 | 4,142 | |||||||||||||||||||
Amortization of intangible assets | 1,792 | 1,792 | 1,647 | 1,647 | 1,612 | 1,612 | 1,612 | 1,612 | |||||||||||||||||||
Loss on disposal of property and equipment | 78 | 78 | 70 | 70 | 68 | 68 | 116 | 116 | |||||||||||||||||||
Stock-based compensation expense | 4,416 | 4,416 | 5,012 | 5,012 | 5,789 | 5,789 | 5,668 | 5,668 | |||||||||||||||||||
Amortization of premium on marketable securities | 260 | 260 | 169 | 169 | 55 | 55 | 71 | 71 | |||||||||||||||||||
Deferred income taxes | (86 | ) | (81 | ) | 300 | 306 | 276 | 281 | (1,150 | ) | (1,144 | ) | |||||||||||||||
Increase in accounts receivable allowances | 89 | 89 | 104 | 104 | 110 | 110 | (96 | ) | (96 | ) | |||||||||||||||||
Change in operating assets and liabilities: | |||||||||||||||||||||||||||
Accounts receivable | (3,565 | ) | (2,585 | ) | (2,820 | ) | (3,667 | ) | (779 | ) | 656 | 7,814 | 6,347 | ||||||||||||||
Inventories | 6,269 | 6,269 | (1,084 | ) | (1,084 | ) | (3,192 | ) | (3,192 | ) | (2,623 | ) | (2,623 | ) | |||||||||||||
Prepaid expenses and other assets | (868 | ) | (1,388 | ) | 229 | 714 | (764 | ) | (1,402 | ) | (1,096 | ) | (448 | ) | |||||||||||||
Accounts payable | (1,840 | ) | (1,840 | ) | 4,879 | 4,879 | 5,998 | 5,998 | (1,323 | ) | (1,323 | ) | |||||||||||||||
Taxes payable and other accrued liabilities | (1,413 | ) | (1,413 | ) | (153 | ) | (153 | ) | (675 | ) | (675 | ) | 1,117 | 1,117 | |||||||||||||
Deferred income on sales to distributors | 2,001 | — | (214 | ) | — | (554 | ) | — | (127 | ) | — | ||||||||||||||||
Net cash provided by operating activities | 20,291 | 20,291 | 23,610 | 23,610 | 26,258 | 26,258 | 27,742 | 27,742 | |||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||||||||||
Purchases of property and equipment | (2,095 | ) | (2,095 | ) | (2,795 | ) | (2,795 | ) | (3,184 | ) | (3,184 | ) | (4,124 | ) | (4,124 | ) | |||||||||||
Purchases of marketable securities | (45,227 | ) | (45,227 | ) | (20,984 | ) | (20,984 | ) | (56,187 | ) | (56,187 | ) | (66,256 | ) | (66,256 | ) | |||||||||||
Proceeds from sales and maturities of marketable securities | 38,531 | 38,531 | 14,390 | 14,390 | 22,207 | 22,207 | 8,295 | 8,295 | |||||||||||||||||||
Net cash used in investing activities | (8,791 | ) | (8,791 | ) | (9,389 | ) | (9,389 | ) | (37,164 | ) | (37,164 | ) | (62,085 | ) | (62,085 | ) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||||||||||
Net proceeds from issuance of common stock | 2,957 | 2,957 | 491 | 491 | 5,224 | 5,224 | 4,387 | 4,387 | |||||||||||||||||||
Repurchase of common stock | (6,085 | ) | (6,085 | ) | (350 | ) | (350 | ) | — | — | — | — | |||||||||||||||
Payments of dividends to stockholders | (3,729 | ) | (3,729 | ) | (3,754 | ) | (3,754 | ) | (3,771 | ) | (3,771 | ) | (3,800 | ) | (3,800 | ) | |||||||||||
Net cash provided by (used in) financing activities | (6,857 | ) | (6,857 | ) | (3,613 | ) | (3,613 | ) | 1,453 | 1,453 | 587 | 587 | |||||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 4,643 | 4,643 | 10,608 | 10,608 | (9,453 | ) | (9,453 | ) | (33,756 | ) | (33,756 | ) | |||||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 90,092 | 90,092 | 94,735 | 94,735 | 105,343 | 105,343 | 95,890 | 95,890 | |||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 94,735 | $ | 94,735 | $ | 105,343 | $ | 105,343 | $ | 95,890 | $ | 95,890 | $ | 62,134 | $ | 62,134 | |||||||||||
Year Ended December 31, 2015 | |||||||||||||||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||
(In thousands) | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | As Reported | Under New Standards | |||||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||||||||||||
Net income | $ | 6,343 | $ | 7,859 | $ | 8,590 | $ | 8,379 | $ | 11,513 | $ | 11,042 | $ | 12,701 | $ | 11,872 | |||||||||||
Adjustments to reconcile net income to cash provided by operating activities | |||||||||||||||||||||||||||
Depreciation | 4,032 | 4,032 | 4,035 | 4,035 | 4,168 | 4,168 | 4,229 | 4,229 | |||||||||||||||||||
Amortization of intangible assets | 1,786 | 1,786 | 1,729 | 1,729 | 1,732 | 1,732 | 1,792 | 1,792 | |||||||||||||||||||
Loss on disposal of property and equipment | — | — | — | — | 270 | 270 | 91 | 91 | |||||||||||||||||||
Stock-based compensation expense | 4,391 | 4,391 | 3,750 | 3,750 | 3,361 | 3,361 | 3,265 | 3,265 | |||||||||||||||||||
Amortization of premium on marketable securities | 286 | 286 | 265 | 265 | 258 | 258 | 254 | 254 | |||||||||||||||||||
Deferred income taxes | 77 | 54 | 9 | (14 | ) | 66 | 43 | (5,568 | ) | (5,591 | ) | ||||||||||||||||
Increase (decrease) in accounts receivable allowances | (5 | ) | (5 | ) | (80 | ) | (80 | ) | 213 | 213 | (1 | ) | (1 | ) | |||||||||||||
Tax shortfall associated with employee stock plans | (189 | ) | (189 | ) | — | — | — | — | — | — | |||||||||||||||||
Change in operating assets and liabilities: | |||||||||||||||||||||||||||
Accounts receivable | (550 | ) | 367 | (500 | ) | (1,387 | ) | 1,938 | 2,919 | 3,243 | 2,245 | ||||||||||||||||
Inventories | 424 | 424 | 779 | 779 | 8,792 | 8,792 | 3,505 | 3,505 | |||||||||||||||||||
Prepaid expenses and other assets | (227 | ) | (602 | ) | 2,077 | 2,411 | 2,428 | 1,933 | (887 | ) | (400 | ) | |||||||||||||||
Accounts payable | 349 | 349 | 5,954 | 5,954 | (8,338 | ) | (8,338 | ) | 35 | 35 | |||||||||||||||||
Taxes payable and other accrued liabilities | (1,076 | ) | (1,080 | ) | (751 | ) | (760 | ) | (1,752 | ) | (1,738 | ) | 3,503 | 3,503 | |||||||||||||
Deferred income on sales to distributors | 2,031 | — | (796 | ) | — | 6 | — | (1,363 | ) | — | |||||||||||||||||
Net cash provided by operating activities | 17,672 | 17,672 | 25,061 | 25,061 | 24,655 | 24,655 | 24,799 | 24,799 | |||||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||||||||||||
Purchases of property and equipment | (3,322 | ) | (3,322 | ) | (1,822 | ) | (1,822 | ) | (2,475 | ) | (2,475 | ) | (3,740 | ) | (3,740 | ) | |||||||||||
Payment for purchase of building | — | — | — | — | (10,389 | ) | (10,389 | ) | — | — | |||||||||||||||||
Payment for acquisition, net of cash acquired | (15,365 | ) | (15,365 | ) | (184 | ) | (184 | ) | — | — | — | — | |||||||||||||||
Purchases of marketable securities | — | — | (9,993 | ) | (9,993 | ) | (4,940 | ) | (4,940 | ) | (14,815 | ) | (14,815 | ) | |||||||||||||
Proceeds from sales and maturities of marketable securities | 26,785 | 26,785 | 2,250 | 2,250 | 8,424 | 8,424 | 21,850 | 21,850 | |||||||||||||||||||
Net cash provided by (used in) investing activities | 8,098 | 8,098 | (9,749 | ) | (9,749 | ) | (9,380 | ) | (9,380 | ) | 3,295 | 3,295 | |||||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||||||||||||
Net proceeds from issuance of common stock | 3,519 | 3,519 | 856 | 856 | 2,527 | 2,527 | 5,678 | 5,678 | |||||||||||||||||||
Repurchase of common stock | (841 | ) | (841 | ) | (22,335 | ) | (22,335 | ) | (30,555 | ) | (30,555 | ) | — | — | |||||||||||||
Payments of dividends to stockholders | (3,519 | ) | (3,519 | ) | (3,529 | ) | (3,529 | ) | (3,453 | ) | (3,453 | ) | (3,415 | ) | (3,415 | ) | |||||||||||
Net cash provided by (used in) financing activities | (841 | ) | (841 | ) | (25,008 | ) | (25,008 | ) | (31,481 | ) | (31,481 | ) | 2,263 | 2,263 | |||||||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 24,929 | 24,929 | (9,696 | ) | (9,696 | ) | (16,206 | ) | (16,206 | ) | 30,357 | 30,357 | |||||||||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 60,708 | 60,708 | 85,637 | 85,637 | 75,941 | 75,941 | 59,735 | 59,735 | |||||||||||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 85,637 | $ | 85,637 | $ | 75,941 | $ | 75,941 | $ | 59,735 | $ | 59,735 | $ | 90,092 | $ | 90,092 | |||||||||||