XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NON-CONTROLLING INTEREST AND VARIABLE INTEREST ENTITIES - Narrative (Details)
3 Months Ended 6 Months Ended
Mar. 19, 2021
USD ($)
Jun. 30, 2024
USD ($)
a
shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
a
shares
Jun. 30, 2023
USD ($)
Apr. 19, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 15, 2022
USD ($)
Variable Interest Entity [Line Items]                
Other Property and Equipment, Net [1]   $ 183,547   $ 183,547     $ 514,378  
Net Income/(Loss)   1,049,071 $ 479,534 1,775,586 $ 883,272      
Accounts Receivable [1]   2,828,386   2,828,386     2,366,663  
Liabilities [1]   6,050,982   6,050,982     5,637,386  
Loss on Deconsolidation of TWS South LLC   $ (296,717) $ 0 $ (296,717) $ 0      
Common Class A                
Variable Interest Entity [Line Items]                
Units owned (in shares) | shares   47.08   47.08        
Common Class C                
Variable Interest Entity [Line Items]                
Units owned (in shares) | shares   546,735   546,735        
Grand Woods                
Variable Interest Entity [Line Items]                
Area of land (acre) | a   26.56   26.56        
Variable Interest Entity, Primary Beneficiary | TWS                
Variable Interest Entity [Line Items]                
Other Property and Equipment, Net $ 330,000         $ 296,717 302,945  
Cash 70,000 $ 85,943   $ 85,943   89,812 154,653  
Net income agreement total 300,000              
Variable interest entity multiplier net profits $ 1.2              
Investments in and advance to affiliates, subsidiaries, associates, and joint ventures   1,150,000   1,150,000        
Net Income/(Loss)       598,080        
Accounts Receivable   465,977   465,977   465,977 640  
Liabilities   0   0   $ 0 $ 398  
Variable Interest Entity, Primary Beneficiary | Secured Debt | Partial recourse                
Variable Interest Entity [Line Items]                
Guaranty issued by company   $ 1,200,000   $ 1,200,000       $ 1,200,000
Variable Interest Entity, Primary Beneficiary | Grand Woods                
Variable Interest Entity [Line Items]                
Ownership (as a percent)       80.37%        
Variable Interest Entity, Primary Beneficiary | Grand Woods | Executive Officer                
Variable Interest Entity [Line Items]                
Ownership (as a percent)       8.72%        
[1] Amounts presented include balances held by our consolidated variable interest entities (“VIEs”), Grand Woods Development, LLC ("Grand Woods") and Trinity Water Services, LLC ("TWS"), as further discussed in Note 5 – Non-Controlling Interest and Variable Interest Entities. As of June 30, 2024, total assets and liabilities of Grand Woods, which are included in the consolidated balance sheets, were $2,185,401 and $1,230,525, respectively, including $13,573 of cash. Grand Woods' note holder has partial recourse against the Company. As of June 30, 2024, total assets of TWS, which are included in the consolidated balance sheets, were $551,920, including $85,943 of cash. There were no TWS liabilities as of June 30, 2024.