UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported): October 31, 2016
JOHNSON CONTROLS INTERNATIONAL PLC
(Exact name of registrant as specified in its charter)
Ireland |
|
001-13836 |
|
98-0390500 |
(State or Other Jurisdiction of |
|
(Commission File Number) |
|
(IRS Employer Identification |
1 Albert Quay
Cork, Ireland
(Address of principal executive offices)
Registrants telephone number, including area code: 353-21-423-5000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrants under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.01. Completion of Acquisition or Disposition of Assets.
Effective as of 12:01 a.m. Eastern Time (the effective time) on October 31, 2016 (the distribution date), Johnson Controls International plc (Johnson Controls) completed the separation and distribution of Johnson Controls automotive seating and interiors business (the Adient Business) from the rest of Johnson Controls (the separation), by means of a dividend in specie of the Adient Business, which the board of directors of Johnson Controls previously declared on September 8, 2016. The dividend in specie was effected through the transfer of the Adient Business from Johnson Controls to Adient plc (Adient) and the issuance of ordinary shares of Adient to holders of Johnson Controls ordinary shares on a pro rata basis (the distribution). Each Johnson Controls shareholder received one ordinary share of Adient for every ten ordinary shares of Johnson Controls held at the close of business on October 19, 2016, the record date for the distribution, and cash in lieu of fractional shares (if any) of Adient. Adient issued a total of approximately 93.7 million ordinary shares in the distribution. As a result of the distribution, Adient is now an independent public company and its ordinary shares are listed on the New York Stock Exchange under the symbol ADNT. A copy of the press release issued by Johnson Controls announcing completion of the distribution is filed as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers
In connection with the distribution, R. Bruce McDonald resigned from his position as Executive Vice President and Vice Chairman of Johnson Controls. Mr. McDonald is the Chief Executive Officer and Chairman of the Board of Directors of Adient.
Item 9.01. Financial Statements and Exhibits.
(d) Pro Forma Financial Information.
The unaudited pro forma consolidated financial information of Johnson Controls giving effect to the separation and distribution, and the related notes thereto, have been derived from its historical consolidated financial statements and are attached hereto as Exhibit 99.2.
(d) Exhibits.
Exhibit No. |
|
Exhibit Description |
99.1 |
|
Press Release, issued October 31, 2016 |
99.2 |
|
Unaudited pro forma consolidated financial information of Johnson Controls International plc |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
JOHNSON CONTROLS INTERNATIONAL PLC | |
|
| |
|
| |
Date: October 31, 2016 |
By: |
/s/ Brian J. Stief |
|
Name: |
Brian J. Stief |
|
Title: |
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
Media: |
Fraser Engerman |
|
(414) 524-2733 |
|
|
Investors: |
Antonella Franzen |
|
(609) 720-4665 |
|
|
|
Ryan Edelman |
|
(609) 720-4545 |
Johnson Controls completes separation of Adient
Milestone signifies companys transformation to global multi-industrial leader
Cork, Ireland, Oct. 31, 2016 Johnson Controls, (NYSE: JCI), announced today its automotive seating business is now Adient (NYSE: ADNT) an independent, publicly traded company with 75,000 employees globally focused on strengthening its market leading position.
The separation of Adient completes a process begun more than a year ago when Johnson Controls announced its plan to spin off the automotive seating business as part of its multi-industrial strategy focused on making investments in the companys core growth platforms around buildings and energy.
Johnson Controls Chairman and Chief Executive Officer Alex Molinaroli joined Adient Chairman and Chief Executive Officer R. Bruce McDonald and other members of Adients executive management team on the floor of the New York Stock Exchange this morning to ring the opening bell, marking Adients first day trading as an independent company.
I want to congratulate Bruce, the entire Adient team and our Johnson Controls employees for the hard work and dedication to get us to this historic day that positions both companies for success, said Molinaroli. As an independent company, Adient will have the focus and resources necessary to thrive as the world leader in automotive seating, and Johnson Controls is now uniquely positioned for growth as the global leader in products, technologies and integrated solutions for the buildings and energy sectors.
The separation of Adient follows the completion of Johnson Controls merger with Tyco on Sept. 2, 2016, which created a combined company of $30 billion in revenue that will provide smarter, more secure and safer environments for customers around the world.
About Johnson Controls:
Johnson Controls is a global diversified technology and multi industrial leader serving a wide range of customers in more than 150 countries. Our 117,000 employees create intelligent buildings, efficient energy solutions, integrated infrastructure and next generation transportation systems that work seamlessly together to deliver on the promise of smart cities and communities. Our commitment to sustainability dates back to our roots in 1885, with the invention of the first electric room thermostat. We are committed to helping our customers win and creating greater value for all of our stakeholders through strategic focus on our buildings and energy growth platforms. For additional information, please visit http://www.johnsoncontrols.com or follow us @johnsoncontrols on Twitter.
Johnson Controls International plc Cautionary Statement Regarding Forward-Looking Statements
Johnson Controls International plc has made statements in this communication that are forward-looking and therefore are subject to risks and uncertainties. All statements in this document other than statements of historical fact are, or could be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this communication, statements regarding Johnson Controls future financial position, sales, costs, earnings, cash flows, other measures of results of operations, synergies and integration opportunities, capital expenditures and debt levels are forward-looking statements. Words such as may, will, expect, intend, estimate, anticipate, believe, should, forecast, project or plan and terms of similar meaning are also generally intended to identify forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Johnson Controls cautions that these statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond Johnson Controls control, that could cause Johnson Controls actual results to differ materially from those expressed or implied by such forward-looking statements, including, among others, risks related to: any delay or inability of Johnson Controls to realize the expected benefits and synergies of recent portfolio transactions such as the merger with Tyco and the spin-off of Adient, changes in tax laws, regulations, rates, policies or interpretations, the loss of key senior management, the tax treatment of recent portfolio transactions, significant transaction costs and/or unknown liabilities associated with
such transactions, the outcome of actual or potential litigation relating to such transactions, the risk that disruptions from recent transactions will harm Johnson Controls business, the strength of the U.S. or other economies, automotive vehicle production levels, mix and schedules, energy and commodity prices, the availability of raw materials and component products, currency exchange rates, and cancellation of or changes to commercial arrangements. A detailed discussion of risks related to Johnson Controls business is included in the section entitled Risk Factors in each of Johnson Controls, Inc.s and Tyco International plcs Annual Reports on Form 10-K for the 2015 fiscal year filed with the SEC on November 18, 2015 and November 13, 2015, respectively, and in the quarterly reports on Form 10-Q filed by each company with the SEC after such date, and available at www.sec.gov and www.johnsoncontrols.com under the Investors tab, as well as the Form 10 registration statement filed by Adient Limited and the amendments thereto. Shareholders, potential investors and others should consider these factors in evaluating the forward-looking statements and should not place undue reliance on such statements. The forward-looking statements included in this communication are made only as of the date of this document, unless otherwise specified, and, except as required by law, Johnson Controls assumes no obligation, and disclaims any obligation, to update such statements to reflect events or circumstances occurring after the date of this communication.
###
Exhibit 99.2
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
Spin-Off of Adient
On October 31, 2016 (the Distribution Date), Johnson Controls International plc (the Company or Johnson Controls) completed the spin-off of its automotive seating and interiors business, Adient plc (Adient), to its shareholders (the Spin-Off). On October 31, 2016, each of the Companys shareholders of record as of the close of business on October 19, 2016 (the Record Date), received one ordinary share of Adient for every ten ordinary shares of Johnson Controls held at the close of business on the Record Date. Johnson Controls shareholders will receive cash in lieu of fractional shares of Adient (if any). Adient is now an independent public company trading under the symbol ADNT on the New York Stock Exchange.
After the Distribution Date, the Company does not beneficially own any ordinary shares of Adient and will no longer consolidate Adient within its financial results. Beginning in the first quarter of fiscal 2017, Adients historical financial results for periods prior to the Distribution Date will be reflected in the Companys consolidated financial statements as a discontinued operation (the Adient Discontinued Operations).
Unaudited Pro Forma Consolidated Financial Information
The following unaudited pro forma consolidated financial statements as of June 30, 2016, and for the nine months ended June 30, 2016 and for each of the years ended September 30, 2015, 2014 and 2013, reflect adjustments to the Companys historical financial results related to the:
· Spin-Off and related events. The unaudited pro forma consolidated statements of income for the nine months ended June 30, 2016 and the year ended September 30, 2015 give effect to the Spin-Off and related events as if they occurred at the beginning of this period on October 1, 2014. The unaudited pro forma consolidated statement of financial position gives effect to the Spin-Off and related events as if they occurred as of June 30, 2016, the Companys latest balance sheet date.
· Adient Discontinued Operation. The unaudited pro forma consolidated statements of income reflect the removal of the Adient Discontinued Operation historical results in all periods presented.
The unaudited pro forma consolidated statements of income (i) are presented based on information currently available, (ii) are intended for informational purposes only, (iii) are not necessarily indicative of and do not purport to represent what the Companys operating results would have been had the Spin-Off and related events occurred as described or what the Companys future operating results will be after giving effect to these events, and (iv) do not reflect all actions that may be undertaken by the Company after the Spin-Off and disposition of Adient.
The unaudited pro forma consolidated financial statements and the accompanying notes should be read together with:
· Historical financial statements of Johnson Controls as of and for the year ended September 30, 2015 and the related notes included in Johnson Controls Annual Report on Form 10-K for the year ended September 30, 2015 that Johnson Controls filed with the Securities and Exchange Commission (SEC) on November 18, 2015, portions of which (including Part I, Item 1. Business, and the following items from Part II of the Annual Report: Item 6. Selected Financial Data, Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8. Financial Statements and Supplementary Data) were recast in Johnson Controls Current Report on Form 8-K filed with the SEC on March 3, 2016;
· Separate historical financial statements of Johnson Controls as of and for the nine months ended June 30, 2016 and the related notes included in Johnson Controls Quarterly Report on Form 10-Q for the period ended June 30, 2016 that Johnson Controls filed with the SEC on July 29, 2016; and
· Adients audited annual and unaudited interim combined financial statements and accompanying notes and Managements Discussion and Analysis of Financial Condition and Results of Operations included in Adients Registration Statement on Form 10 filed with the SEC on April 27, 2016 and most recently amended on September 20, 2016.
In the enclosed unaudited pro forma consolidated statements of income and unaudited pro forma consolidated statement of financial positon, the amounts reflected in the columns presented are described below:
Historical Johnson Controls
This column reflects Johnson Controls historical financial statements for the periods presented and does not reflect any adjustments related to the Spin-Off and related events.
The historical Johnson Controls consolidated statement of financial position as of June 30, 2016 and the consolidated statement of income for the nine months ended June 30, 2016 were derived from the Companys unaudited interim consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2016. The historical Johnson Controls consolidated statements of income for each of the years ended September 30, 2015, 2014 and 2013, were derived from the Companys audited consolidated financial statements included in its Annual Report on Form 10-K (portions of which were recast in Johnson Controls Current Report on Form 8-K filed with the SEC on March 3, 2016 as previously noted) for the year ended September 30, 2015.
Adient Discontinued Operations
The unaudited pro forma financial information related to the Adient Discontinued Operations has been prepared in accordance with the discontinued operations guidance in Accounting Standards Codification 205, Financial Statement Presentation and therefore does not reflect what Johnson Controls or Adients results of operations would have been on a stand-alone basis and are not necessarily indicative of Johnson Controls or Adients future results of operations. As such, the unaudited pro forma combined financial statements of income do not allocate any general corporate overhead expenses of Johnson Controls to Adient.
The information in the Adient Discontinued Operations column in the unaudited pro forma consolidated statements of income was prepared based on the Johnson Controls interim unaudited and annual audited financial statements and only include costs that are directly attributable to the operating results of Adient.
Pro Forma Adjustments
The unaudited pro forma consolidated financial statements as of and for the nine months ended June 30, 2016 and the year ended September 30, 2015 include the following additional pro forma adjustments which are further described in the accompanying notes:
· Adjustment to remove non-recurring Spin-Off separation costs incurred to date from the unaudited pro forma consolidated statements of income.
· Recognition of the recapitalization of equity to reflect the distribution of the Adient net assets, including a $3,000 million dividend from Adient to Johnson Controls.
JOHNSON CONTROLS INTERNATIONAL PLC
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
NINE MONTHS ENDED JUNE 30, 2016
(in millions, except share data)
|
|
Historical |
|
Adient |
|
Pro Forma |
|
Pro Forma |
| ||||
Net sales |
|
|
|
|
|
|
|
|
| ||||
Products and systems |
|
$ |
24,772 |
|
$ |
(12,893 |
) |
$ |
|
|
$ |
11,879 |
|
Services |
|
2,704 |
|
|
|
|
|
2,704 |
| ||||
|
|
27,476 |
|
(12,893 |
) |
|
|
14,583 |
| ||||
Cost of sales |
|
|
|
|
|
|
|
|
| ||||
Products and systems |
|
20,369 |
|
(11,610 |
) |
|
|
8,759 |
| ||||
Services |
|
1,858 |
|
|
|
|
|
1,858 |
| ||||
|
|
22,227 |
|
(11,610 |
) |
|
|
10,617 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
5,249 |
|
(1,283 |
) |
|
|
3,966 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
(3,411 |
) |
770 |
|
46 |
(a) |
(2,595 |
) | ||||
Restructuring and impairment costs |
|
(331 |
) |
244 |
|
|
|
(87 |
) | ||||
Net financing charges |
|
(211 |
) |
9 |
|
|
|
(202 |
) | ||||
Equity income |
|
387 |
|
(260 |
) |
|
|
127 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations before income taxes |
|
1,683 |
|
(520 |
) |
46 |
|
1,209 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax provision |
|
1,203 |
|
(1,054 |
) |
2 |
(b) |
151 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations |
|
480 |
|
534 |
|
44 |
|
1,058 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to noncontrolling interests |
|
177 |
|
(61 |
) |
|
|
116 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations attributable to Johnson Controls |
|
$ |
303 |
|
$ |
595 |
|
$ |
44 |
|
$ |
942 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
0.47 |
|
|
|
|
|
$ |
1.46 |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
0.47 |
|
|
|
|
|
$ |
1.45 |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
647.0 |
|
|
|
|
|
647.0 |
| ||||
Diluted |
|
651.5 |
|
|
|
|
|
651.5 |
|
JOHNSON CONTROLS INTERNATIONAL PLC
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
FISCAL YEAR ENDED SEPTEMBER 30, 2015
(in millions, except share data)
|
|
Historical |
|
Adient |
|
Pro Forma |
|
Pro Forma |
| ||||
Net sales |
|
|
|
|
|
|
|
|
| ||||
Products and systems |
|
$ |
33,513 |
|
$ |
(20,079 |
) |
$ |
|
|
$ |
13,434 |
|
Services |
|
3,666 |
|
|
|
|
|
3,666 |
| ||||
|
|
37,179 |
|
(20,079 |
) |
|
|
17,100 |
| ||||
Cost of sales |
|
|
|
|
|
|
|
|
| ||||
Products and systems |
|
28,214 |
|
(18,163 |
) |
|
|
10,051 |
| ||||
Services |
|
2,518 |
|
|
|
|
|
2,518 |
| ||||
|
|
30,732 |
|
(18,163 |
) |
|
|
12,569 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
6,447 |
|
(1,916 |
) |
|
|
4,531 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
(3,986 |
) |
795 |
|
2 |
(a) |
(3,189 |
) | ||||
Restructuring and impairment costs |
|
(397 |
) |
182 |
|
|
|
(215 |
) | ||||
Net financing charges |
|
(288 |
) |
14 |
|
|
|
(274 |
) | ||||
Equity income |
|
375 |
|
(295 |
) |
|
|
80 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations before income taxes |
|
2,151 |
|
(1,220 |
) |
2 |
|
933 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax provision |
|
600 |
|
(529 |
) |
|
|
71 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations |
|
1,551 |
|
(691 |
) |
2 |
|
862 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations attributable to noncontrolling interests |
|
112 |
|
(66 |
) |
|
|
46 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income from continuing operations attributable to Johnson Controls |
|
$ |
1,439 |
|
$ |
(625 |
) |
$ |
2 |
|
$ |
816 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
2.20 |
|
|
|
|
|
$ |
1.25 |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
2.18 |
|
|
|
|
|
$ |
1.23 |
| ||
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
655.2 |
|
|
|
|
|
655.2 |
| ||||
Diluted |
|
661.5 |
|
|
|
|
|
661.5 |
|
JOHNSON CONTROLS INTERNATIONAL PLC
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
FISCAL YEAR ENDED SEPTEMBER 30, 2014
(in millions, except share data)
|
|
Historical |
|
Adient |
|
Pro Forma |
| |||
Net sales |
|
|
|
|
|
|
| |||
Products and systems |
|
$ |
34,978 |
|
$ |
(22,032 |
) |
$ |
12,946 |
|
Services |
|
3,771 |
|
|
|
3,771 |
| |||
|
|
38,749 |
|
(22,032 |
) |
16,717 |
| |||
Cost of sales |
|
|
|
|
|
|
| |||
Products and systems |
|
29,910 |
|
(20,039 |
) |
9,871 |
| |||
Services |
|
2,534 |
|
|
|
2,534 |
| |||
|
|
32,444 |
|
(20,039 |
) |
12,405 |
| |||
|
|
|
|
|
|
|
| |||
Gross profit |
|
6,305 |
|
(1,993 |
) |
4,312 |
| |||
|
|
|
|
|
|
|
| |||
Selling, general and administrative expenses |
|
(4,216 |
) |
1,222 |
|
(2,994 |
) | |||
Restructuring and impairment costs |
|
(324 |
) |
159 |
|
(165 |
) | |||
Net financing charges |
|
(244 |
) |
18 |
|
(226 |
) | |||
Equity income |
|
395 |
|
(285 |
) |
110 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations before income taxes |
|
1,916 |
|
(879 |
) |
1,037 |
| |||
|
|
|
|
|
|
|
| |||
Income tax provision |
|
407 |
|
(314 |
) |
93 |
| |||
|
|
|
|
|
|
|
| |||
Net income from continuing operations |
|
1,509 |
|
(565 |
) |
944 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations attributable to noncontrolling interests |
|
105 |
|
(67 |
) |
38 |
| |||
|
|
|
|
|
|
|
| |||
Net income from continuing operations attributable to Johnson Controls |
|
$ |
1,404 |
|
$ |
(498 |
) |
$ |
906 |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Basic earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
2.11 |
|
|
|
$ |
1.36 |
| |
|
|
|
|
|
|
|
| |||
Diluted earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
2.08 |
|
|
|
$ |
1.34 |
| |
|
|
|
|
|
|
|
| |||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
| |||
Basic |
|
666.9 |
|
|
|
666.9 |
| |||
Diluted |
|
674.8 |
|
|
|
674.8 |
|
JOHNSON CONTROLS INTERNATIONAL PLC
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
FISCAL YEAR ENDED SEPTEMBER 30, 2013
(in millions, except share data)
|
|
Historical |
|
Adient |
|
Pro Forma |
| |||
Net sales |
|
|
|
|
|
|
| |||
Products and systems |
|
$ |
33,092 |
|
$ |
(20,461 |
) |
$ |
12,631 |
|
Services |
|
4,053 |
|
|
|
4,053 |
| |||
|
|
37,145 |
|
(20,461 |
) |
16,684 |
| |||
Cost of sales |
|
|
|
|
|
|
| |||
Products and systems |
|
28,189 |
|
(18,833 |
) |
9,356 |
| |||
Services |
|
2,810 |
|
|
|
2,810 |
| |||
|
|
30,999 |
|
(18,833 |
) |
12,166 |
| |||
|
|
|
|
|
|
|
| |||
Gross profit |
|
6,146 |
|
(1,628 |
) |
4,518 |
| |||
|
|
|
|
|
|
|
| |||
Selling, general and administrative expenses |
|
(3,627 |
) |
1,097 |
|
(2,530 |
) | |||
Restructuring and impairment costs |
|
(903 |
) |
712 |
|
(191 |
) | |||
Net financing charges |
|
(247 |
) |
12 |
|
(235 |
) | |||
Equity income |
|
399 |
|
(303 |
) |
96 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations before income taxes |
|
1,768 |
|
(110 |
) |
1,658 |
| |||
|
|
|
|
|
|
|
| |||
Income tax provision |
|
674 |
|
(206 |
) |
468 |
| |||
|
|
|
|
|
|
|
| |||
Net income from continuing operations |
|
1,094 |
|
96 |
|
1,190 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations attributable to noncontrolling interests |
|
102 |
|
(58 |
) |
44 |
| |||
|
|
|
|
|
|
|
| |||
Net income from continuing operations attributable to Johnson Controls |
|
$ |
992 |
|
$ |
154 |
|
$ |
1,146 |
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| |||
Basic earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
1.45 |
|
|
|
$ |
1.68 |
| |
|
|
|
|
|
|
|
| |||
Diluted earnings per share attributable to Johnson Controls from continuing operations |
|
$ |
1.44 |
|
|
|
$ |
1.66 |
| |
|
|
|
|
|
|
|
| |||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
| |||
Basic |
|
683.7 |
|
|
|
683.7 |
| |||
Diluted |
|
689.2 |
|
|
|
689.2 |
|
JOHNSON CONTROLS INTERNATIONAL PLC
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF JUNE 30, 2016
(in millions)
|
|
Historical |
|
Adient |
|
Pro Forma |
|
Pro Forma |
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
467 |
|
$ |
(120 |
) |
$ |
2,827 |
(a), (c) |
$ |
3,174 |
|
Accounts receivable - net |
|
6,170 |
|
(2,132 |
) |
|
|
4,038 |
| ||||
Inventories |
|
2,972 |
|
(704 |
) |
|
|
2,268 |
| ||||
Assets held for sale |
|
17 |
|
|
|
|
|
17 |
| ||||
Other current assets |
|
2,221 |
|
(778 |
) |
|
|
1,443 |
| ||||
Current assets |
|
11,847 |
|
(3,734 |
) |
2,827 |
|
10,940 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Property, plant and equipment - net |
|
6,374 |
|
(2,124 |
) |
|
|
4,250 |
| ||||
Goodwill |
|
7,093 |
|
(2,374 |
) |
|
|
4,719 |
| ||||
Other intangible assets - net |
|
1,568 |
|
(117 |
) |
|
|
1,451 |
| ||||
Investments in partially-owned affiliates |
|
2,665 |
|
(1,694 |
) |
|
|
971 |
| ||||
Other noncurrent assets |
|
2,332 |
|
(407 |
) |
|
|
1,925 |
| ||||
Total assets |
|
$ |
31,879 |
|
$ |
(10,450 |
) |
$ |
2,827 |
|
$ |
24,256 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities and Equity |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Short-term debt |
|
$ |
2,189 |
|
$ |
(522 |
) |
$ |
|
|
$ |
1,667 |
|
Current portion of long-term debt |
|
670 |
|
(71 |
) |
|
|
599 |
| ||||
Accounts payable |
|
5,455 |
|
(2,502 |
) |
|
|
2,953 |
| ||||
Accrued compensation and benefits |
|
1,093 |
|
(409 |
) |
|
|
684 |
| ||||
Other current liabilities |
|
3,479 |
|
(962 |
) |
|
|
2,517 |
| ||||
Current liabilities |
|
12,886 |
|
(4,466 |
) |
|
|
8,420 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Long-term debt |
|
5,139 |
|
(276 |
) |
|
|
4,863 |
| ||||
Pension and postretirement benefits |
|
727 |
|
(88 |
) |
|
|
639 |
| ||||
Other noncurrent liabilities |
|
2,353 |
|
(360 |
) |
|
|
1,993 |
| ||||
Long-term liabilities |
|
8,219 |
|
(724 |
) |
|
|
7,495 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Redeemable noncontrolling interests |
|
251 |
|
(49 |
) |
|
|
202 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Common stock |
|
718 |
|
|
|
|
|
718 |
| ||||
Capital in excess of par value |
|
3,119 |
|
|
|
|
|
3,119 |
| ||||
Retained earnings |
|
10,575 |
|
(5,666 |
) |
2,827 |
(a), (c) |
7,736 |
| ||||
Treasury stock, at cost |
|
(3,639 |
) |
|
|
|
|
(3,639 |
) | ||||
Accumulated other comprehensive loss |
|
(1,174 |
) |
586 |
|
|
|
(588 |
) | ||||
Shareholders equity attributable to Johnson Controls |
|
9,599 |
|
(5,080 |
) |
2,827 |
|
7,346 |
| ||||
Noncontrolling interests |
|
924 |
|
(131 |
) |
|
|
793 |
| ||||
Total equity |
|
10,523 |
|
(5,211 |
) |
2,827 |
|
8,139 |
| ||||
Total liabilities and equity |
|
$ |
31,879 |
|
$ |
(10,450 |
) |
$ |
2,827 |
|
$ |
24,256 |
|
NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
The unaudited pro forma consolidated financial statements as of June 30, 2016 and for the nine months ended June 30, 2016 and the latest fiscal year ended September 30, 2015 include the following Spin-Off-related adjustments:
(a) Removal of $46 million of Adient separation costs in the nine months ended June 30, 2016 and $2 million of Adient separation costs in the year ended September 30, 2015. These costs directly relate to the Spin-Off of Adient and will not recur and as such, have been removed from the unaudited pro forma consolidated statements of income. On the unaudited pro forma consolidated statement of financial position, we have reflected a pro forma accrual of approximately $173 million of estimated Adient separation costs that the Company expects to incur subsequent to June 30, 2016 to complete the Spin-Off.
(b) The tax effects of pro forma adjustment (a) reflect the tax benefit recorded at the time the costs were incurred.
(c) In connection with the Adient Spin-off, Adient has obtained $3,500 million in debt financing. Approximately $500 million of the proceeds of such financing remain with Adient following the Spin-Off, with approximately $3,000 million distributed to the Company prior to the completion of the Spin-Off.
M1Y?7KSNS[^E=!7+6FIN+OTU-81Y;B'D=,UYM'H.J^+/$<]UKB-;6=NY1@3@;
M0?NI[>K5Z56)XLTF]UO0IK33[O[/*W4$<2#^Z3U /M3H5.1V6E^O8RKTE42O
MK;IW/,?$^H/XO\3V^G:0@:VA_P!'M57[I_O/[#C\A4'Q(N(+*73O#MFV8-+A
M_>'UD;DY]\<_\"KK([*P^%_AZ34;QDN-6G7RXQV+?W5]%'4GV^@KS[0]+O\
M7]1GU>:%KJ""8373D<.Q.=O^..@KTJ3B[27PQV\V