XML 44 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Tyco International Finance S.A. (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 29, 2012
Jun. 24, 2011
Jun. 29, 2012
Jun. 24, 2011
Sep. 30, 2011
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS          
Increase (decrease) to TIFSA's investment in subsidiaries         $ 117
Statements of Operations          
Net revenue 4,460 4,292 13,021 12,662  
Cost of product sales and services 2,696 2,640 7,915 7,833  
Selling, general and administrative expenses 1,293 1,142 3,525 3,364  
Separation costs 61   159    
Restructuring, asset impairments and divestiture charges, net 43 35 99 (153)  
Operating income 367 475 1,323 1,618  
Interest income 6 7 19 25  
Interest expense (63) (59) (182) (184)  
Other expense, net (5) (3) (19) (9)  
Income from continuing operations before income taxes 305 420 1,141 1,450  
Income tax (expense) benefit (53) (58) (221) (278)  
Income from continuing operations 252 362 920 1,172  
(Loss) income from discontinued operations, net of income taxes (10) (4) (17) 161  
Net income 242 358 903 1,333  
Less: noncontrolling interest in subsidiaries net income   (1) 1    
Net income attributable to Tyco common shareholders 242 359 902 1,333  
Cash Flows From Operating Activities:          
Net cash (used in) provided by operating activities     1,830 1,620  
Net cash used in discontinued operating activities       (8)  
Cash Flows From Investing Activities:          
Capital expenditures     (694) (548)  
Proceeds from disposal of assets     9 7  
Acquisition of businesses, net of cash acquired (12) (219) (217) (228)  
Acquisition of dealer generated customer accounts and bulk account purchases (176) (172) (512) (451)  
Divestiture of businesses, net of cash divested     (4) 711  
Other     59 (6)  
Net cash used in investing activities     (1,359) (515)  
Net cash provided by discontinued investing activities       259  
Cash Flows From Financing Activities:          
Net repayments of debt     (4) 2  
Proceeds from exercise of share options     140 112  
Dividends paid     (346) (342)  
Repurchase of common shares by treasury     (500) (1,300)  
Transfer from discontinued operations       251  
Other     (22) 9  
Net cash used in financing activities     (732) (1,268)  
Net cash used in discontinued financing activities       (251)  
Effect of currency translation on cash     (11) 27  
Net decrease in cash and cash equivalents     (272) (136)  
Decrease in cash and cash equivalents from deconsolidation of variable interest entity       (10)  
Cash and cash equivalents at beginning of period     1,390 1,775 1,775
Cash and cash equivalents at end of period 1,118 1,629 1,118 1,629 1,390
Tyco International Ltd.
         
Statements of Operations          
Selling, general and administrative expenses 4 3 11 4  
Separation costs 2   2    
Restructuring, asset impairments and divestiture charges, net     1    
Operating income (6) (3) (14) (4)  
Other expense, net 1 (12) (3) (11)  
Equity in net income of subsidiaries 165 605 1,075 2,231  
Intercompany interest and fees 83 (231) (164) (883)  
Income from continuing operations before income taxes 243 359 894 1,333  
Income tax (expense) benefit (1)        
Income from continuing operations 242 359 894 1,333  
(Loss) income from discontinued operations, net of income taxes     8    
Net income 242 359 902 1,333  
Net income attributable to Tyco common shareholders 242 359 902 1,333  
Cash Flows From Operating Activities:          
Net cash (used in) provided by operating activities     (354) (646)  
Cash Flows From Investing Activities:          
Intercompany dividend from subsidiary       9  
(Increase) decrease in investment in subsidiaries     (623) 46  
Net cash used in investing activities     (623) 55  
Cash Flows From Financing Activities:          
Dividends paid     (346) (342)  
Repurchase of common shares by treasury       (500)  
Net intercompany loan borrowings     1,323 1,414  
Other       19  
Net cash used in financing activities     977 591  
Tyco International Finance S.A..
         
Statements of Operations          
Selling, general and administrative expenses 1 2 3 7  
Separation costs 1   1    
Operating income (2) (2) (4) (7)  
Interest expense (57) (57) (173) (179)  
Equity in net income of subsidiaries 257 342 801 1,232  
Intercompany interest and fees 41 76 216 256  
Income from continuing operations before income taxes 239 359 840 1,302  
Income tax (expense) benefit 7 (4) (7) (19)  
Income from continuing operations 246 355 833 1,283  
Net income 246 355 833 1,283  
Net income attributable to Tyco common shareholders 246 355 833 1,283  
Cash Flows From Operating Activities:          
Net cash (used in) provided by operating activities     1,363 1,510  
Cash Flows From Investing Activities:          
Intercompany dividend from subsidiary       9  
Net increase in intercompany loans     (1,353) (1,518)  
(Increase) decrease in investment in subsidiaries     (10) (5)  
Other       (12)  
Net cash used in investing activities     (1,363) (1,526)  
Cash Flows From Financing Activities:          
Net repayments of debt       21  
Other       (5)  
Net cash used in financing activities       16  
Other Subsidiaries
         
Statements of Operations          
Net revenue 4,460 4,292 13,021 12,662  
Cost of product sales and services 2,696 2,640 7,915 7,833  
Selling, general and administrative expenses 1,288 1,137 3,511 3,353  
Separation costs 58   156    
Restructuring, asset impairments and divestiture charges, net 43 35 98 (153)  
Operating income 375 480 1,341 1,629  
Interest income 6 7 19 25  
Interest expense (6) (2) (9) (5)  
Other expense, net (6) 9 (16) 2  
Intercompany interest and fees (124) 155 (52) 627  
Income from continuing operations before income taxes 245 649 1,283 2,278  
Income tax (expense) benefit (59) (54) (214) (259)  
Income from continuing operations 186 595 1,069 2,019  
(Loss) income from discontinued operations, net of income taxes (10) (4) (25) 161  
Net income 176 591 1,044 2,180  
Less: noncontrolling interest in subsidiaries net income   (1) 1    
Net income attributable to Tyco common shareholders 176 592 1,043 2,180  
Cash Flows From Operating Activities:          
Net cash (used in) provided by operating activities     821 756  
Net cash used in discontinued operating activities       (8)  
Cash Flows From Investing Activities:          
Capital expenditures     (694) (548)  
Proceeds from disposal of assets     9 7  
Acquisition of businesses, net of cash acquired     (217) (228)  
Acquisition of dealer generated customer accounts and bulk account purchases     (512) (451)  
Divestiture of businesses, net of cash divested     (4) 711  
(Increase) decrease in investment in subsidiaries     5 (72)  
Other     59 6  
Net cash used in investing activities     (1,354) (575)  
Net cash provided by discontinued investing activities       259  
Cash Flows From Financing Activities:          
Net repayments of debt     (4) (19)  
Proceeds from exercise of share options     140 112  
Intercompany dividend to parent       (18)  
Repurchase of common shares by treasury     (500) (800)  
Net intercompany loan borrowings     30 104  
Increase in equity from parent     628 31  
Transfer from discontinued operations       251  
Other     (22) (5)  
Net cash used in financing activities     272 (344)  
Net cash used in discontinued financing activities       (251)  
Effect of currency translation on cash     (11) 27  
Net decrease in cash and cash equivalents     (272) (136)  
Decrease in cash and cash equivalents from deconsolidation of variable interest entity       (10)  
Cash and cash equivalents at beginning of period     1,390 1,775 1,775
Cash and cash equivalents at end of period 1,118 1,629 1,118 1,629  
Consolidating Adjustments
         
Statements of Operations          
Equity in net income of subsidiaries (422) (947) (1,876) (3,463)  
Income from continuing operations before income taxes (422) (947) (1,876) (3,463)  
Income from continuing operations (422) (947) (1,876) (3,463)  
Net income (422) (947) (1,876) (3,463)  
Net income attributable to Tyco common shareholders (422) (947) (1,876) (3,463)  
Cash Flows From Investing Activities:          
Intercompany dividend from subsidiary       (18)  
Net increase in intercompany loans     1,353 1,518  
(Increase) decrease in investment in subsidiaries     628 31  
Net cash used in investing activities     1,981 1,531  
Cash Flows From Financing Activities:          
Intercompany dividend to parent       18  
Net intercompany loan borrowings     (1,353) (1,518)  
Increase in equity from parent     (628) (31)  
Net cash used in financing activities     $ (1,981) $ (1,531)