XML 61 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
TIFSA (Tables)
6 Months Ended
Mar. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Tyco International Finance S.A.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended March 31, 2018

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
7,475

 
$

 
$
7,475

Cost of sales

 

 

 
5,255

 

 
5,255

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
2,220

 

 
2,220

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(7
)
 

 
11

 
(1,592
)
 

 
(1,588
)
Net financing charges
(86
)
 
23

 
(3
)
 
(49
)
 

 
(115
)
Equity income (loss)
582

 
439

 
(9
)
 
44

 
(1,012
)
 
44

Intercompany interest and fees
(51
)
 
70

 
(17
)
 
(2
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
438

 
532

 
(18
)
 
621

 
(1,012
)
 
561

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
78

 

 
78

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations
438

 
532

 
(18
)
 
543

 
(1,012
)
 
483

 
 
 
 
 
 
 
 
 
 
 
 
Loss from sale of intercompany
   investment, net of tax

 

 

 
(953
)
 
953

 

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
438

 
532

 
(18
)
 
(410
)
 
(59
)
 
483

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
    attributable to noncontrolling
    interests

 

 

 
45

 

 
45

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to
   Johnson Controls
$
438

 
$
532

 
$
(18
)
 
$
(455
)
 
$
(59
)
 
$
438



CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2018

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
438

 
$
532

 
$
(18
)
 
$
(410
)
 
$
(59
)
 
$
483

Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
168

 
(16
)
 
(2
)
 
388

 
(334
)
 
204

     Realized and unrealized losses
         on derivatives
(6
)
 

 

 
(10
)
 
6

 
(10
)
     Realized and unrealized losses
         on marketable securities
(2
)
 

 

 
(2
)
 
2

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
160

 
(16
)
 
(2
)
 
376

 
(326
)
 
192

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
598

 
516

 
(20
)
 
(34
)
 
(385
)
 
675

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
77

 

 
77

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
   attributable to Johnson Controls
$
598

 
$
516

 
$
(20
)
 
$
(111
)
 
$
(385
)
 
$
598



CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Six Months Ended March 31, 2018

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
14,910

 
$

 
$
14,910

Cost of sales

 

 

 
10,521

 

 
10,521

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
4,389

 

 
4,389

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(10
)
 

 
11

 
(3,006
)
 

 
(3,005
)
Restructuring and impairment costs

 

 

 
(158
)
 

 
(158
)
Net financing charges
(136
)
 
24

 
(5
)
 
(114
)
 

 
(231
)
Equity income
867

 
627

 
133

 
104

 
(1,627
)
 
104

Intercompany interest and fees
(53
)
 
155

 
(46
)
 
(56
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
     before income taxes
668

 
806

 
93

 
1,159

 
(1,627
)
 
1,099

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
345

 

 
345

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
668

 
806

 
93

 
814

 
(1,627
)
 
754

 
 
 
 
 
 
 
 
 
 
 
 
Loss from sale of intercompany
   investment, net of tax

 

 

 
(953
)
 
953

 

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
668

 
806

 
93

 
(139
)
 
(674
)
 
754

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
    attributable to noncontrolling
    interests

 

 

 
86

 

 
86

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to
   Johnson Controls
$
668

 
$
806

 
$
93

 
$
(225
)
 
$
(674
)
 
$
668



CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended March 31, 2018

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
668

 
$
806

 
$
93

 
$
(139
)
 
$
(674
)
 
$
754

Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
226

 
(23
)
 
(3
)
 
441

 
(358
)
 
283

     Realized and unrealized losses
       on derivatives
(5
)
 

 

 
(11
)
 
5

 
(11
)
     Realized and unrealized gains
       (losses) on marketable securities
(2
)
 

 
(4
)
 
2

 
2

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
219

 
(23
)
 
(7
)
 
432

 
(351
)
 
270

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income
887

 
783

 
86

 
293

 
(1,025
)
 
1,024

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
137

 

 
137

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to Johnson Controls
$
887

 
$
783

 
$
86

 
$
156

 
$
(1,025
)
 
$
887



CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Three Months Ended March 31, 2017

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
7,267

 
$

 
$
7,267

Cost of sales

 

 

 
4,986

 

 
4,986

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
2,281

 

 
2,281

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(4
)
 

 
(1
)
 
(1,721
)
 

 
(1,726
)
Restructuring and impairment costs

 

 

 
(99
)
 

 
(99
)
Net financing charges
(59
)
 

 
5

 
(62
)
 

 
(116
)
Equity income (loss)
(103
)
 
(187
)
 
(382
)
 
53

 
672

 
53

Intercompany interest and fees
18

 
73

 
20

 
(111
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations before income taxes
(148
)
 
(114
)
 
(358
)
 
341

 
672

 
393

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
508

 

 
508

 
 
 
 
 
 
 
 
 
 
 
 
Net loss
(148
)
 
(114
)
 
(358
)
 
(167
)
 
672

 
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
   attributable to noncontrolling
   interests

 

 

 
33

 

 
33

 
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to
   Johnson Controls
$
(148
)
 
$
(114
)
 
$
(358
)
 
$
(200
)
 
$
672

 
$
(148
)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Three Months Ended March 31, 2017

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(148
)
 
$
(114
)
 
$
(358
)
 
$
(167
)
 
$
672

 
$
(115
)
Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
241

 
(7
)
 
(1
)
 
260

 
(241
)
 
252

     Realized and unrealized losses
       on derivatives
(6
)
 

 

 
(8
)
 
6

 
(8
)
     Realized and unrealized gains
       on marketable securities
11

 

 
7

 
4

 
(11
)
 
11

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
246

 
(7
)
 
6

 
256

 
(246
)
 
255

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
98

 
(121
)
 
(352
)
 
89

 
426

 
140

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
42

 

 
42

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
   attributable to Johnson Controls
$
98

 
$
(121
)
 
$
(352
)
 
$
47

 
$
426

 
$
98



CONDENSED CONSOLIDATING STATEMENT OF INCOME
For the Six Months Ended March 31, 2017

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
14,353

 
$

 
$
14,353

Cost of sales

 

 

 
9,958

 

 
9,958

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
4,395

 

 
4,395

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(6
)
 

 

 
(3,290
)
 

 
(3,296
)
Restructuring and impairment costs

 

 

 
(177
)
 

 
(177
)
Net financing charges
(78
)
 

 
(14
)
 
(160
)
 

 
(252
)
Equity income (loss)
215

 
(473
)
 
(492
)
 
108

 
750

 
108

Intercompany interest and fees
50

 
73

 
37

 
(160
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations before income taxes
181

 
(400
)
 
(469
)
 
716

 
750

 
778

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
481

 

 
481

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations
181

 
(400
)
 
(469
)
 
235

 
750

 
297

 
 
 
 
 
 
 
 
 
 
 
 
Loss from sale of intercompany
   investment, net of tax

 

 
(935
)
 

 
935

 

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued
   operations, net of tax

 

 

 
(34
)
 

 
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
181

 
(400
)
 
(1,404
)
 
201

 
1,685

 
263

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
   attributable to noncontrolling
   interests

 

 

 
73

 

 
73

Income from discontinued
   operations attributable to
   noncontrolling interests

 

 

 
9

 

 
9

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to
   Johnson Controls
$
181

 
$
(400
)
 
$
(1,404
)
 
$
119

 
$
1,685

 
$
181



CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended March 31, 2017

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
181

 
$
(400
)
 
$
(1,404
)
 
$
201

 
$
1,685

 
$
263

Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
(418
)
 
(7
)
 
26

 
(470
)
 
418

 
(451
)
     Realized and unrealized losses
       on derivatives
(6
)
 

 

 
(4
)
 
6

 
(4
)
     Realized and unrealized gains
       on marketable securities
9

 

 
7

 
2

 
(9
)
 
9

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
(415
)
 
(7
)
 
33

 
(472
)
 
415

 
(446
)
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive loss
(234
)
 
(407
)
 
(1,371
)
 
(271
)
 
2,100

 
(183
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
51

 

 
51

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive loss attributable to Johnson Controls
$
(234
)
 
$
(407
)
 
$
(1,371
)
 
$
(322
)
 
$
2,100

 
$
(234
)



CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
As of March 31, 2018
(in millions)
Johnson Controls
International
 plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
304

 
$
161

 
$
1,293

 
$
(1,490
)
 
$
268

Accounts receivable - net

 

 

 
6,679

 

 
6,679

Inventories

 

 

 
3,565

 

 
3,565

Intercompany receivables
48

 
2,206

 
365

 
23,090

 
(25,709
)
 

Assets held for sale

 

 

 
22

 

 
22

Other current assets
11

 
2

 
2

 
1,722

 

 
1,737

Current assets
59

 
2,512

 
528

 
36,371

 
(27,199
)
 
12,271

 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net

 

 

 
6,235

 

 
6,235

Goodwill
243

 

 
32

 
19,531

 

 
19,806

Other intangible assets - net

 

 

 
6,625

 

 
6,625

Investments in partially-owned
   affiliates

 

 

 
1,294

 

 
1,294

Investments in affiliates
39,838

 
33,681

 
21,456

 

 
(94,975
)
 

Intercompany loans receivable

 
4,140

 
2,836

 
9,004

 
(15,980
)
 

Other noncurrent assets
63

 

 
3

 
3,655

 

 
3,721

Total assets
$
40,203

 
$
40,333

 
$
24,855

 
$
82,715

 
$
(138,154
)
 
$
49,952

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$
2,163

 
$
9

 
$

 
$
429

 
$
(1,490
)
 
$
1,111

Current portion of long-term debt

 

 

 
25

 

 
25

Accounts payable
1

 

 

 
4,249

 

 
4,250

Accrued compensation and benefits
1

 

 

 
865

 

 
866

Deferred revenue

 

 

 
1,543

 

 
1,543

Intercompany payables
3,361

 
19,459

 
2,031

 
858

 
(25,709
)
 

Other current liabilities
303

 
13

 
27

 
2,854

 

 
3,197

Current liabilities
5,829

 
19,481

 
2,058

 
10,823

 
(27,199
)
 
10,992

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
8,812

 

 
155

 
1,995

 

 
10,962

Pension and postretirement benefits

 

 

 
864

 

 
864

Intercompany loans payable
4,688

 

 
4,316

 
6,976

 
(15,980
)
 

Other noncurrent liabilities

 

 
24

 
4,995

 

 
5,019

Long-term liabilities
13,500

 

 
4,495

 
14,830

 
(15,980
)
 
16,845

 
 
 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 

 
235

 

 
235

Ordinary shares
9

 

 

 

 

 
9

Ordinary shares held in treasury
(946
)
 

 

 

 

 
(946
)
Other shareholders' equity
21,811

 
20,852

 
18,302

 
55,821

 
(94,975
)
 
21,811

Shareholders’ equity attributable to Johnson Controls
20,874

 
20,852

 
18,302

 
55,821

 
(94,975
)
 
20,874

Noncontrolling interests

 

 

 
1,006

 

 
1,006

Total equity
20,874

 
20,852

 
18,302

 
56,827

 
(94,975
)
 
21,880

Total liabilities and equity
$
40,203

 
$
40,333

 
$
24,855

 
$
82,715

 
$
(138,154
)
 
$
49,952



CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
As of September 30, 2017
(in millions)
Johnson Controls
International
 plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
107

 
$
382

 
$
718

 
$
(886
)
 
$
321

Accounts receivable - net

 

 

 
6,666

 

 
6,666

Inventories

 

 

 
3,209

 

 
3,209

Intercompany receivables
1,580

 
1,732

 
55

 
4,470

 
(7,837
)
 

Assets held for sale

 

 

 
189

 

 
189

Other current assets
14

 

 
1

 
1,892

 

 
1,907

Current assets
$
1,594

 
$
1,839

 
$
438

 
$
17,144

 
$
(8,723
)
 
$
12,292

 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net

 

 

 
6,121

 

 
6,121

Goodwill
243

 

 
32

 
19,413

 

 
19,688

Other intangible assets - net

 

 

 
6,741

 

 
6,741

Investments in partially-owned affiliates

 

 

 
1,191

 

 
1,191

Investments in affiliates
19,487

 
31,594

 
21,132

 

 
(72,213
)
 

Intercompany loans receivable
17,908

 
4,140

 
2,836

 
9,004

 
(33,888
)
 

Noncurrent assets held for sale

 

 

 
1,920

 

 
1,920

Other noncurrent assets
56

 

 
7

 
3,868

 

 
3,931

Total assets
$
39,288

 
$
37,573

 
$
24,445

 
$
65,402

 
$
(114,824
)
 
$
51,884

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$
1,476

 
$

 
$

 
$
624

 
$
(886
)
 
$
1,214

Current portion of long-term debt
307

 

 
18

 
69

 

 
394

Accounts payable

 

 

 
4,271

 

 
4,271

Accrued compensation and benefits
4

 

 

 
1,067

 

 
1,071

Deferred revenue

 

 

 
1,279

 

 
1,279

Liabilities held for sale

 

 

 
72

 

 
72

Intercompany payables
4,236

 
1,055

 
1,886

 
660

 
(7,837
)
 

Other current liabilities
324

 
2

 
24

 
3,203

 

 
3,553

Current liabilities
6,347

 
1,057

 
1,928

 
11,245

 
(8,723
)
 
11,854

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
7,806

 

 
152

 
4,006

 

 
11,964

Pension and postretirement benefits

 

 

 
947

 

 
947

Intercompany loans payable
4,688

 
17,908

 
4,316

 
6,976

 
(33,888
)
 

Noncurrent liabilities held for sale

 

 

 
173

 

 
173

Other noncurrent liabilities

 

 
24

 
5,344

 

 
5,368

Long-term liabilities
12,494

 
17,908

 
4,492

 
17,446

 
(33,888
)
 
18,452

 
 
 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest

 

 

 
211

 

 
211

Ordinary shares
9

 

 

 

 

 
9

Ordinary shares held in treasury
(710
)
 

 

 

 

 
(710
)
Other shareholders' equity
21,148

 
18,608

 
18,025

 
35,580

 
(72,213
)
 
21,148

Shareholders’ equity attributable to
    Johnson Controls
20,447

 
18,608

 
18,025

 
35,580

 
(72,213
)
 
20,447

Noncontrolling interests

 

 

 
920

 

 
920

Total equity
20,447

 
18,608

 
18,025

 
36,500

 
(72,213
)
 
21,367

Total liabilities and equity
$
39,288

 
$
37,573

 
$
24,445

 
$
65,402

 
$
(114,824
)
 
$
51,884


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended March 31, 2018
(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating
   activities
$
(342
)
 
$
188

 
$
82

 
$
605

 
$

 
$
533

 
 
 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(497
)
 

 
(497
)
Sale of property, plant and equipment

 

 

 
10

 

 
10

Acquisition of businesses, net of cash
   acquired

 

 

 
(15
)
 

 
(15
)
Business divestitures

 

 

 
2,114

 

 
2,114

Changes in long-term investments

 

 

 
(14
)
 

 
(14
)
Net change in intercompany loans receivable
300

 

 
(285
)
 
583

 
(598
)
 

     Net cash provided (used) by investing
      activities
300

 

 
(285
)
 
2,181

 
(598
)
 
1,598

 
 
 
 
 
 
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in short-term debt - net
687

 
9

 

 
(192
)
 
(604
)
 
(100
)
Increase in long-term debt
885

 

 

 
1

 

 
886

Repayment of long-term debt
(307
)
 

 
(18
)
 
(2,003
)
 

 
(2,328
)
Debt financing costs
(4
)
 

 

 

 

 
(4
)
Stock repurchases
(199
)
 

 

 

 

 
(199
)
Payment of cash dividends
(473
)
 

 

 

 

 
(473
)
Proceeds from the exercise of stock options
36

 

 

 

 

 
36

Employee equity-based compensation
    withholding taxes

 

 

 
(37
)
 

 
(37
)
Net change in intercompany loans payable
(583
)
 

 

 
(15
)
 
598

 

Dividends paid to noncontrolling interests

 

 

 
(46
)
 

 
(46
)
Other

 

 

 
11

 

 
11

     Net cash provided (used) by financing
      activities
42

 
9

 
(18
)
 
(2,281
)
 
(6
)
 
(2,254
)
Effect of exchange rate changes on
   cash and cash equivalents

 

 

 
61

 

 
61

Change in cash held for sale

 

 

 
9

 

 
9

Increase (decrease) in cash and
   cash equivalents

 
197

 
(221
)
 
575

 
(604
)
 
(53
)
Cash and cash equivalents at
   beginning of period

 
107

 
382

 
718

 
(886
)
 
321

Cash and cash equivalents at
   end of period
$

 
$
304

 
$
161

 
$
1,293

 
$
(1,490
)
 
$
268



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended March 31, 2017
(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating
   activities
$
62

 
$

 
$
67

 
$
(1,648
)
 
$

 
$
(1,519
)
 
 
 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(634
)
 

 
(634
)
Sale of property, plant and equipment

 

 

 
18

 

 
18

Acquisition of businesses, net of cash
   acquired

 

 
(6
)
 

 

 
(6
)
Business divestitures

 

 

 
180

 

 
180

Changes in long-term investments

 

 
(11
)
 
(19
)
 

 
(30
)
Net change in intercompany loans receivable

 

 
10

 
165

 
(175
)
 

Increase in intercompany investment
   in subsidiaries
(1,924
)
 
(1,716
)
 
(76
)
 

 
3,716

 

     Net cash used by investing activities
(1,924
)
 
(1,716
)
 
(83
)
 
(290
)
 
3,541

 
(472
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in short-term debt - net
885

 
76

 

 
(545
)
 
(361
)
 
55

Increase in long-term debt
1,544

 

 

 
8

 

 
1,552

Repayment of long-term debt
(46
)
 

 
(16
)
 
(769
)
 

 
(831
)
Debt financing costs
(17
)
 

 

 

 

 
(17
)
Stock repurchases
(119
)
 

 

 

 

 
(119
)
Payment of cash dividends
(235
)
 

 

 

 

 
(235
)
Proceeds from the exercise of stock options
88

 

 

 

 

 
88

Employee equity-based compensation
   withholding taxes

 

 

 
(33
)
 

 
(33
)
Net change in intercompany loans payable
(165
)
 

 

 
(10
)
 
175

 

Increase in equity from parent

 
1,640

 
76

 
2,000

 
(3,716
)
 

Dividends paid to noncontrolling interests

 

 

 
(78
)
 

 
(78
)
Dividend from Adient spin-off

 

 

 
2,050

 

 
2,050

Cash transferred to Adient related to spin-off
(87
)
 

 

 
(578
)
 

 
(665
)
Cash paid related to prior acquisitions

 

 

 
(37
)
 

 
(37
)
Other
6

 

 

 
8

 

 
14

     Net cash provided by financing activities
1,854

 
1,716

 
60

 
2,016

 
(3,902
)
 
1,744

Effect of exchange rate changes on
   cash and cash equivalents

 

 

 
(25
)
 

 
(25
)
Change in cash held for sale

 

 

 
105

 

 
105

Increase (decrease) in cash and
   cash equivalents
(8
)
 

 
44

 
158

 
(361
)
 
(167
)
Cash and cash equivalents at
   beginning of period
11

 

 
244

 
324

 

 
579

Cash and cash equivalents at
   end of period
$
3

 
$

 
$
288

 
$
482

 
$
(361
)
 
$
412