XML 56 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Merger Transaction (Tables)
12 Months Ended
Sep. 30, 2017
Merger Transaction [Abstract]  
Schedule of Fair Value of Consideration Transferred [Table Text Block]
The following table summarizes the total fair value of consideration transferred:
(in millions, except for share consolidation ratio and share data)
 
 
 
 
 
Number of Tyco shares outstanding at September 2, 2016
 
427,181,743

Tyco share consolidation ratio
 
0.955

Tyco ordinary shares outstanding following the share consolidation
and immediately prior to the Merger
 
407,958,565

JCI Inc. converted share price (1)
 
$
47.67

Fair value of equity portion of the Merger consideration
 
$
19,447

Fair value of Tyco equity awards
 
224

   Total fair value of consideration transferred
 
$
19,671


(1)
Amount equals JCI Inc. closing share price and market capitalization at September 2, 2016 ($45.45 and $29,012 million, respectively) adjusted for the Tyco $3,864 million cash contribution used to purchase 110.8 million shares of JCI Inc. common stock for $34.88 per share.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair values of the assets acquired and liabilities assumed are as follows (in millions):
Cash and cash equivalents
 
$
489

Accounts receivable
 
2,034

Inventories
 
807

Other current assets
 
617

Property, plant, and equipment - net
 
1,216

Goodwill
 
16,105

Intangible assets - net
 
6,384

Other noncurrent assets
 
536

   Total assets acquired
 
$
28,188

 
 
 
Short-term debt
 
$
462

Accounts payable
 
725

Accrued compensation and benefits
 
312

Other current liabilities
 
1,481

Long-term debt
 
6,416

Long-term deferred tax liabilities
 
718

Long-term pension and postretirement benefits
 
774

Other noncurrent liabilities
 
1,456

   Total liabilities acquired
 
$
12,344

Noncontrolling interests
 
37

Net assets acquired
 
$
15,807

Cash consideration paid to JCI Inc. shareholders
 
3,864

   Total fair value of consideration transferred
 
$
19,671

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The purchase price allocation to identifiable intangible assets acquired are as follows:
 
 
Fair Value (in millions)
 
Weighted Average Life (in years)
Customer relationships
 
$
2,280

 
12
Completed technology
 
1,650

 
11
Other definite-lived intangibles
 
214

 
7
Indefinite-lived trademarks
 
2,080

 
 
Other indefinite-lived intangibles
 
90

 
 
In-process research and development
 
70

 
 
Total identifiable intangible assets
 
$
6,384

 

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma information assumes the acquisition had occurred on October 1, 2014, and had been included in the Company's consolidated statements of income for fiscal years 2016 and 2015.

 
 
Year Ended September 30,
(in millions)
 
2016
 
2015
 
 
 
 
 
Pro forma net sales
 
$
29,647

 
$
26,908

Pro forma net income from continuing operations
 
1,143

 
848