XML 62 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
TIFSA (Tables)
6 Months Ended
Mar. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Tyco International Finance S.A.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Three Months Ended March 31, 2017

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
7,267

 
$

 
$
7,267

Cost of sales

 

 


 
4,986

 

 
4,986

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
2,281

 

 
2,281

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(4
)
 

 
(1
)
 
(1,721
)
 

 
(1,726
)
Restructuring and impairment costs

 

 

 
(99
)
 

 
(99
)
Net financing charges
(59
)
 

 
5

 
(62
)
 

 
(116
)
Equity income (loss)
(103
)
 
(201
)
 
(405
)
 
53

 
709

 
53

Intercompany interest and fees
18

 
73

 
20

 
(111
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations before income taxes
(148
)
 
(128
)
 
(381
)
 
341

 
709

 
393

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
508

 

 
508

Net loss
(148
)
 
(128
)
 
(381
)
 
(167
)
 
709

 
(115
)
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
   attributable to noncontrolling
   interests

 

 

 
33

 

 
33

 
 
 
 
 
 
 
 
 
 
 
 
Net loss attributable to Johnson
   Controls
$
(148
)
 
$
(128
)
 
$
(381
)
 
$
(200
)
 
$
709

 
$
(148
)

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2017

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(148
)
 
$
(128
)
 
$
(381
)
 
$
(167
)
 
$
709

 
$
(115
)
Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
241

 
(7
)
 
(1
)
 
260

 
(241
)
 
252

     Realized and unrealized losses
       on derivatives
(6
)
 

 

 
(8
)
 
6

 
(8
)
     Realized and unrealized gains
       on marketable securities
11

 

 
7

 
4

 
(11
)
 
11

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
246

 
(7
)
 
6

 
256

 
(246
)
 
255

 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
98

 
(135
)
 
(375
)
 
89

 
463

 
140

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
42

 

 
42

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
   attributable to Johnson Controls
$
98

 
$
(135
)
 
$
(375
)
 
$
47

 
$
463

 
$
98


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Six Months Ended March 31, 2017

(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$

 
$

 
$
14,353

 
$

 
$
14,353

Cost of sales

 

 

 
9,958

 

 
9,958

 
 
 
 
 
 
 
 
 
 
 
 
Gross profit

 

 

 
4,395

 

 
4,395

 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative
     expenses
(6
)
 

 

 
(3,290
)
 

 
(3,296
)
Restructuring and impairment costs

 

 

 
(177
)
 

 
(177
)
Net financing charges
(78
)
 

 
(14
)
 
(160
)
 

 
(252
)
Equity income (loss)
215

 
(500
)
 
(501
)
 
108

 
786

 
108

Intercompany interest and fees
50

 
73

 
37

 
(160
)
 

 

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations before income taxes
181

 
(427
)
 
(478
)
 
716

 
786

 
778

 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision

 

 

 
481

 

 
481

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from continuing
   operations
181

 
(427
)
 
(478
)
 
235

 
786

 
297

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from sale of
   intercompany investment, net of
   tax

 

 
(935
)
 

 
935

 

 
 
 
 
 
 
 
 
 
 
 
 
Loss from discontinued
   operations, net of tax

 

 

 
(34
)
 

 
(34
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
181

 
(427
)
 
(1,413
)
 
201

 
1,721

 
263

 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
   attributable to noncontrolling
   interests

 

 

 
73

 

 
73

Income from discontinued
   operations attributable to
   noncontrolling interests

 

 

 
9

 

 
9

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to
   Johnson Controls
$
181

 
$
(427
)
 
$
(1,413
)
 
$
119

 
$
1,721

 
$
181


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
For the Six Months Ended March 31, 2017

(in millions)
Johnson Controls
International
plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
181

 
$
(427
)
 
$
(1,413
)
 
$
201

 
$
1,721

 
$
263

Other comprehensive income (loss),
   net of tax
 
 
 
 
 
 
 
 
 
 
 
     Foreign currency translation
        adjustments
(418
)
 
(7
)
 
26

 
(470
)
 
418

 
(451
)
     Realized and unrealized losses
       on derivatives
(6
)
 

 

 
(4
)
 
6

 
(4
)
     Realized and unrealized gains
       on marketable securities
9

 

 
7

 
2

 
(9
)
 
9

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
(415
)
 
(7
)
 
33

 
(472
)
 
415

 
(446
)
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive loss
(234
)
 
(434
)
 
(1,380
)
 
(271
)
 
2,136

 
(183
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable
   to noncontrolling interests

 

 

 
51

 

 
51

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive loss attributable
   to Johnson Controls
$
(234
)
 
$
(434
)
 
$
(1,380
)
 
$
(322
)
 
$
2,136

 
$
(234
)

CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
As of March 31, 2017
(in millions)
Johnson Controls
International
 plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
3

 
$

 
$
288

 
$
482

 
$
(361
)
 
$
412

Accounts receivable - net

 

 

 
6,094

 

 
6,094

Inventories

 

 

 
3,138

 

 
3,138

Intercompany receivables
1,803

 
2,039

 
382

 
4,576

 
(8,800
)
 

Assets held for sale

 

 

 
2,037

 

 
2,037

Other current assets
14

 

 
1

 
1,533

 

 
1,548

Current assets
$
1,820

 
$
2,039

 
$
671

 
$
17,860

 
$
(9,161
)
 
$
13,229

 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net

 

 

 
5,601

 

 
5,601

Goodwill
243

 

 
32

 
19,369

 

 
19,644

Other intangible assets - net

 

 

 
6,687

 

 
6,687

Investments in partially-owned
   affiliates

 

 

 
1,099

 

 
1,099

Investments in affiliates
17,112

 
28,629

 
22,254

 

 
(67,995
)
 

Intercompany loans receivable
18,205

 
4,140

 
2,836

 
8,398

 
(33,579
)
 

Other noncurrent assets

 

 
18

 
3,329

 

 
3,347

Total assets
$
37,380

 
$
34,808

 
$
25,811

 
$
62,343

 
$
(110,735
)
 
$
49,607

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$
885

 
$
76

 
$

 
$
524

 
$
(361
)
 
$
1,124

Current portion of long-term debt
444

 

 
18

 
80

 

 
542

Accounts payable
1

 

 

 
3,719

 

 
3,720

Accrued compensation and benefits

 

 

 
1,082

 

 
1,082

Liabilities held for sale

 

 

 
237

 

 
237

Intercompany payables
2,588

 
1,007

 
4,343

 
862

 
(8,800
)
 

Other current liabilities
292

 
2

 
23

 
3,720

 

 
4,037

Current liabilities
4,210

 
1,085

 
4,384

 
10,224

 
(9,161
)
 
10,742

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
7,347

 

 
149

 
4,314

 

 
11,810

Pension and postretirement benefits

 

 

 
1,048

 

 
1,048

Intercompany loans payable
6,435

 
18,205

 
1,964

 
6,975

 
(33,579
)
 

Other noncurrent liabilities

 

 
24

 
5,614

 

 
5,638

Long-term liabilities
13,782

 
18,205

 
2,137

 
17,951

 
(33,579
)
 
18,496

 
 
 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 

 
168

 

 
168

Ordinary shares
9

 

 

 

 

 
9

Ordinary shares held in treasury
(172
)
 

 

 

 

 
(172
)
Other shareholders' equity
19,551

 
15,518

 
19,290

 
33,187

 
(67,995
)
 
19,551

Shareholders’ equity attributable to Johnson Controls
19,388

 
15,518

 
19,290

 
33,187

 
(67,995
)
 
19,388

Noncontrolling interests

 

 

 
813

 

 
813

Total equity
19,388

 
15,518

 
19,290

 
34,000

 
(67,995
)
 
20,201

Total liabilities and equity
$
37,380

 
$
34,808

 
$
25,811

 
$
62,343

 
$
(110,735
)
 
$
49,607


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Six Months Ended March 31, 2017
(in millions)
Johnson Controls
International plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net cash provided (used) by operating
   activities
$
80

 
$

 
$
67

 
$
(1,683
)
 
$

 
$
(1,536
)
 
 
 
 
 
 
 
 
 
 
 
 
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 
(634
)
 

 
(634
)
Sale of property, plant and equipment

 

 

 
18

 

 
18

Acquisition of businesses, net of cash
   acquired

 

 
(6
)
 

 

 
(6
)
Business divestitures

 

 

 
180

 

 
180

Changes in long-term investments

 

 
(11
)
 
(19
)
 

 
(30
)
Net change in intercompany loans receivable

 

 
10

 
165

 
(175
)
 

Increase in intercompany investment
   in subsidiaries
(1,924
)
 
(1,716
)
 
(76
)
 

 
3,716

 

     Net cash used by investing activities
(1,924
)
 
(1,716
)
 
(83
)
 
(290
)
 
3,541

 
(472
)
 
 
 
 
 
 
 
 
 
 
 
 
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in short-term debt - net
885

 
76

 

 
(545
)
 
(361
)
 
55

Increase in long-term debt
1,544

 

 

 
8

 

 
1,552

Repayment of long-term debt
(46
)
 

 
(16
)
 
(769
)
 

 
(831
)
Debt financing costs
(17
)
 

 

 

 

 
(17
)
Stock repurchases
(119
)
 

 

 

 

 
(119
)
Payment of cash dividends
(235
)
 

 

 

 

 
(235
)
Proceeds from the exercise of stock options
88

 

 

 

 

 
88

Net change in intercompany loans payable
(165
)
 

 

 
(10
)
 
175

 

Increase in equity from parent

 
1,640

 
76

 
2,000

 
(3,716
)
 

Dividends paid to noncontrolling interests

 

 

 
(78
)
 

 
(78
)
Dividend from Adient spin-off

 

 

 
2,050

 

 
2,050

Cash transferred to Adient related to spin-off
(87
)
 

 

 
(578
)
 

 
(665
)
Cash paid related to prior acquisitions

 

 

 
(37
)
 

 
(37
)
Other
(12
)
 

 

 
10

 

 
(2
)
     Net cash provided by financing activities
1,836

 
1,716

 
60

 
2,051

 
(3,902
)
 
1,761

Effect of exchange rate changes on
   cash and cash equivalents

 

 

 
(25
)
 

 
(25
)
Changes in cash held for sale

 

 

 
105

 

 
105

Increase (decrease) in cash and
   cash equivalents
(8
)
 

 
44

 
158

 
(361
)
 
(167
)
Cash and cash equivalents at
   beginning of period
11

 

 
244

 
324

 

 
579

Cash and cash equivalents at
   end of period
$
3

 
$

 
$
288

 
$
482

 
$
(361
)
 
$
412


CONDENSED CONSOLIDATING STATEMENT OF FINANCIAL POSITION
As of September 30, 2016
(in millions)
Johnson Controls
International
 plc
 
Tyco Fire & Security Finance SCA
 
Tyco International Finance S.A.
 
Other Subsidiaries
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11

 
$

 
$
244

 
$
324

 
$

 
$
579

Accounts receivable - net

 

 

 
6,394

 

 
6,394

Inventories

 

 

 
2,888

 

 
2,888

Intercompany receivables
16

 

 
2

 
6,188

 
(6,206
)
 

Assets held for sale

 

 

 
5,812

 

 
5,812

Other current assets
6

 

 
1

 
1,429

 

 
1,436

Current assets
$
33

 
$

 
$
247

 
$
23,035

 
$
(6,206
)
 
$
17,109

 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment - net

 

 

 
5,632

 

 
5,632

Goodwill

 

 
274

 
20,750

 

 
21,024

Other intangible assets - net

 

 

 
7,540

 

 
7,540

Investments in partially-owned affiliates

 

 

 
990

 

 
990

Investments in affiliates
12,460

 
31,142

 
27,643

 

 
(71,245
)
 

Intercompany loans receivable
18,680

 

 
13,336

 
15,631

 
(47,647
)
 

Noncurrent assets held for sale

 

 

 
7,374

 

 
7,374

Other noncurrent assets

 

 

 
3,510

 

 
3,510

Total assets
$
31,173

 
$
31,142

 
$
41,500

 
$
84,462

 
$
(125,098
)
 
$
63,179

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$

 
$

 
$

 
$
1,078

 
$

 
$
1,078

Current portion of long-term debt

 

 

 
628

 

 
628

Accounts payable
1

 

 

 
3,999

 

 
4,000

Accrued compensation and benefits

 

 

 
1,333

 

 
1,333

Liabilities held for sale

 

 

 
4,276

 

 
4,276

Intercompany payables
3,873

 

 
2,315

 
18

 
(6,206
)
 

Other current liabilities
3

 
2

 
32

 
4,979

 

 
5,016

Current liabilities
3,877

 
2

 
2,347

 
16,311

 
(6,206
)
 
16,331

 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt

 

 
2,413

 
8,640

 

 
11,053

Pension and postretirement benefits

 

 

 
1,550

 

 
1,550

Intercompany loans payable
3,178

 
18,680

 
12,453

 
13,336

 
(47,647
)
 

Noncurrent liabilities held for sale

 

 

 
3,888

 

 
3,888

Other noncurrent liabilities

 

 
22

 
5,011

 

 
5,033

Long-term liabilities
3,178

 
18,680

 
14,888

 
32,425

 
(47,647
)
 
21,524

 
 
 
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest

 

 

 
234

 

 
234

Ordinary shares
9

 

 

 

 

 
9

Ordinary shares held in treasury
(20
)
 

 

 

 

 
(20
)
Other shareholders' equity
24,129

 
12,460

 
24,265

 
34,520

 
(71,245
)
 
24,129

Shareholders’ equity attributable to
    Johnson Controls
24,118

 
12,460

 
24,265

 
34,520

 
(71,245
)
 
24,118

Noncontrolling interests

 

 

 
972

 

 
972

Total equity
24,118

 
12,460

 
24,265

 
35,492

 
(71,245
)
 
25,090

Total liabilities and equity
$
31,173

 
$
31,142

 
$
41,500

 
$
84,462

 
$
(125,098
)
 
$
63,179