XML 28 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Intangible Assets
9 Months Ended
Jun. 24, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill    
The changes in the carrying amount of goodwill by segment are as follows ($ in millions):
 
NA Integrated Solutions &
Services
 
ROW
Integrated Solutions &
Services
 
Global
Products
 
Total
 
 
 
 
 
 
 
 
Gross goodwill
$
2,102

 
$
1,938

 
$
1,809

 
$
5,849

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 26, 2014
1,976

 
870

 
1,242

 
4,088

2015 activity:


 


 


 


Acquisitions / purchase accounting adjustments
23

 
50

 
274

 
347

Currency translation
(29
)
 
(167
)
 
(36
)
 
(232
)


 

 

 

Gross goodwill
$
2,096

 
$
1,821

 
$
2,047

 
$
5,964

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 25, 2015
1,970

 
753

 
1,480

 
4,203

2016 activity:


 


 


 


Acquisitions / purchase accounting adjustments
73

 
161

 
5

 
239

Currency translation
5

 
(23
)
 
(6
)
 
(24
)


 

 

 

Gross goodwill
$
2,174

 
$
1,959

 
$
2,046

 
$
6,179

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of June 24, 2016
$
2,048

 
$
891

 
$
1,479

 
$
4,418


Intangible Assets

The following table sets forth the gross carrying amount and accumulated amortization of the Company's intangible assets as of June 24, 2016 and September 25, 2015 ($ in millions):
 
As of
 
June 24, 2016
 
September 25, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortizable:
 
 
 
 
 
 
 
Contracts and related customer relationships
$
1,266

 
$
960

 
$
1,167

 
$
918

Intellectual property
879

 
528

 
760

 
496

Other
8

 
5

 
7

 
4

Total
$
2,153

 
$
1,493

 
$
1,934

 
$
1,418

Non-Amortizable:
 
 
 
 
 
 
 
Intellectual property
$
211

 
 

 
$
210

 
 
Franchise rights
76

 
 

 
76

 
 
In-process research and development
19

 
 
 
20

 
 
Total
$
306

 
 

 
$
306

 
 

Intangible asset amortization expense for the quarters ended June 24, 2016 and June 26, 2015 was $25 million and $24 million, respectively. Intangible asset amortization expense for the nine months ended June 24, 2016 and June 26, 2015 was $73 million and $65 million, respectively.
The estimated aggregate amortization expense on intangible assets is expected to be approximately $26 million for the remainder of 2016, $94 million for 2017, $88 million for 2018, $83 million for 2019, and $369 million for 2020 and thereafter.