XML 84 R71.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Statements (Details 2) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 25, 2016
Mar. 27, 2015
Mar. 25, 2016
Mar. 27, 2015
Sep. 25, 2015
Sep. 26, 2014
Jun. 27, 2014
Condensed Financial Information Disclosure [Abstract]              
Net revenue $ 2,331 $ 2,430 $ 4,707 $ 4,908      
Net income 145 165 221 326      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax 2 0 3 0      
Current Assets:              
Cash and cash equivalents 345   345   $ 1,401 $ 892 $ 432
Accounts receivable, net 1,722   1,722   1,732    
Inventories 670   670   624    
Prepaid expenses and other current assets 864   864   754    
Deferred income taxes 62   62   62    
Assets held for sale 0   0   102    
Total Current Assets 3,663   3,663   4,675    
Property, plant and equipment, net 1,189   1,189   1,177    
Goodwill 4,460   4,460   4,234 4,119  
Intangible assets, net 1,025   1,025   863    
Other assets 1,274   1,274   1,372    
Total Assets 11,611   11,611   12,321    
Current Liabilities:              
Loans payable and current maturities of long-term debt 400   400   987    
Accounts payable 797   797   774    
Accrued and other current liabilities 1,643   1,643   1,661    
Deferred revenue 393   393   380    
Liabilities held for sale 0   0   50    
Total Current Liabilities 3,233   3,233   3,852    
Long-term debt 2,159   2,159   2,159    
Deferred revenue 285   285   303    
Other liabilities 1,756   1,756   1,931    
Total Liabilities 7,433   7,433   8,245    
Tyco Shareholders' Equity:              
Common shares 4   4   4    
Common shares held in treasury (15)   (15)   (3)    
Other shareholders' equity 4,153   4,153   4,037    
Total Tyco Shareholders' Equity 4,142   4,142   4,041    
Nonredeemable noncontrolling interest 36   36   35    
Total Equity 4,178 4,230 4,178 4,230 4,076 4,670  
Total Liabilities and Equity 11,611   11,611   12,321    
Foreign currency translation 44 (176) 1 (374)      
Defined benefit and post retirement plans 3 4 8 9      
Other comprehensive loss, net of tax 49 (172) 12 (365)      
Comprehensive income (loss) 194 (7) 233 (39)      
Less: comprehensive loss attributable to noncontrolling interests (1) (2) (1) (3)      
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 195 (5) 234 (36)      
Cost of product sales 968 999 1,930 2,021      
Cost of services 506 550 1,042 1,097      
Selling, general and administrative expenses 602 648 1,175 1,300      
Restructuring and asset impairment charges, net 4 12 16 70      
Operating Income (Loss) 225 221 518 420      
Interest income 4 4 8 7      
Interest Expense (22) (25) (46) (49)      
Other (expense) income, net 0 (1) (165) 3      
Equity in net income of subsidiaries 0 0 0 0      
Intercompany Interest and Fees 0 0 0 0      
Income (Loss) from Continuing Operations before Income and Minority Interest 207 199 315 381      
Income tax expense (63) (18) (99) (37)      
Income from continuing operations 144 181 216 344      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 1 (16) 5 (18)      
Noncontrolling interest in subsidiaries net income (1) (2) (1) (3)      
Net Income (Loss) Attributable to Parent 146 167 222 329      
Separation Transaction and Merger Costs 26 0 26 0      
Tyco International plc              
Condensed Financial Information Disclosure [Abstract]              
Net income 146 167 222 329      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax 2   3        
Current Assets:              
Accounts receivable, net         0    
Intercompany receivables 15   15   15    
Prepaid expenses and other current assets 1   1   0    
Total Current Assets 16   16   15    
Investment in subsidiaries 11,086   11,086   10,885    
Intercompany loans receivable 0   0   0    
Other assets 1   1   1    
Total Assets 11,103   11,103   10,901    
Current Liabilities:              
Accounts payable 2   2   1    
Accrued and other current liabilities 89   89   88    
Intercompany payables 3,704   3,704   3,616    
Total Current Liabilities 3,795   3,795   3,705    
Intercompany loans payable 3,166   3,166   3,155    
Other liabilities 0   0   0    
Total Liabilities 6,961   6,961   6,860    
Tyco Shareholders' Equity:              
Common shares 4   4   4    
Common shares held in treasury (15)   (15)        
Other shareholders' equity 4,153   4,153   4,037    
Total Tyco Shareholders' Equity 4,142   4,142   4,041    
Total Equity 4,142   4,142   4,041    
Total Liabilities and Equity 11,103   11,103   10,901    
Foreign currency translation 44 (176) 1 (374)      
Defined benefit and post retirement plans 3 4 8 9      
Other comprehensive loss, net of tax 49 (172) 12 (365)      
Comprehensive income (loss) 195 (5) 234 (36)      
Less: comprehensive loss attributable to noncontrolling interests   0          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 195 (5) 234 (36)      
Selling, general and administrative expenses 2 2 4 5      
Operating Income (Loss) (2) (2) (4) (5)      
Interest income 0 0 0 0      
Interest Expense 0 0 0 0      
Other (expense) income, net 0 0 0 0      
Equity in net income of subsidiaries 145 152 163 295      
Intercompany Interest and Fees 5 17 65 39      
Income (Loss) from Continuing Operations before Income and Minority Interest 148 167 224 329      
Income tax expense (2) 0 (2) 0      
Income from continuing operations 146 167 222 329      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0      
Net Income (Loss) Attributable to Parent 146 167 222 329      
Tyco Fire & Security Finance SCA [Member]              
Condensed Financial Information Disclosure [Abstract]              
Net income 144 158 160 291      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax 0   0        
Current Assets:              
Accounts receivable, net         0    
Intercompany receivables 0   0   0    
Prepaid expenses and other current assets 0   0   0    
Total Current Assets 0   0   0    
Investment in subsidiaries 11,343   11,343   11,148    
Intercompany loans receivable 0   0   0    
Other assets 0   0   0    
Total Assets 11,343   11,343   11,148    
Current Liabilities:              
Accounts payable 0   0   0    
Accrued and other current liabilities 0   0   0    
Intercompany payables 0   0   0    
Total Current Liabilities 0   0   0    
Intercompany loans payable 0   0   0    
Other liabilities 0   0   0    
Total Liabilities 0   0   0    
Tyco Shareholders' Equity:              
Common shares 0   0   0    
Other shareholders' equity 11,343   11,343   11,148    
Total Tyco Shareholders' Equity 11,343   11,343   11,148    
Total Equity 11,343   11,343   11,148    
Total Liabilities and Equity 11,343   11,343   11,148    
Foreign currency translation 0 0 0 0      
Defined benefit and post retirement plans 0 0 0 0      
Other comprehensive loss, net of tax 0 0 0 0      
Comprehensive income (loss) 144 158 160 291      
Less: comprehensive loss attributable to noncontrolling interests   0          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 144 158 160 291      
Selling, general and administrative expenses 0 0 0 0      
Operating Income (Loss) 0 0 0 0      
Interest income 0 0 0 0      
Interest Expense 0 0 0 0      
Other (expense) income, net 0 0 0 0      
Equity in net income of subsidiaries 144 158 160 291      
Intercompany Interest and Fees 0 0 0 0      
Income (Loss) from Continuing Operations before Income and Minority Interest 144 158 160 291      
Income tax expense 0 0 0 0      
Income from continuing operations 144 158 160 291      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0      
Net Income (Loss) Attributable to Parent 144 158 160 291      
Tyco International Finance S.A.              
Condensed Financial Information Disclosure [Abstract]              
Net income 144 158 160 291      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax 0   0        
Current Assets:              
Intercompany receivables 496   496   332    
Prepaid expenses and other current assets 58   58   63    
Total Current Assets 554   554   395    
Investment in subsidiaries 16,373   16,373   16,001    
Intercompany loans receivable 2,937   2,937   2,942    
Other assets 50   50   44    
Total Assets 19,914   19,914   19,382    
Current Liabilities:              
Loans payable and current maturities of long-term debt 400   400   967    
Accrued and other current liabilities 96   96   61    
Intercompany payables 3,931   3,931   2,892    
Total Current Liabilities 4,427   4,427   3,920    
Long-term debt 2,158   2,158   2,158    
Intercompany loans payable 1,934   1,934   1,911    
Other liabilities 52   52   245    
Total Liabilities 8,571   8,571   8,234    
Tyco Shareholders' Equity:              
Other shareholders' equity 11,343   11,343   11,148    
Total Tyco Shareholders' Equity 11,343   11,343   11,148    
Total Equity 11,343   11,343   11,148    
Total Liabilities and Equity 19,914   19,914   19,382    
Foreign currency translation (13) 16 1 15      
Defined benefit and post retirement plans   0          
Other comprehensive loss, net of tax (13) 16 1 15      
Comprehensive income (loss) 131 174 161 306      
Less: comprehensive loss attributable to noncontrolling interests   0          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 131 174 161 306      
Selling, general and administrative expenses 1 0 1 1      
Operating Income (Loss) (11) 0 (11) (1)      
Interest Expense (22) (24) (45) (48)      
Other (expense) income, net (1) (2) (166) 2      
Equity in net income of subsidiaries 156 160 335 287      
Intercompany Interest and Fees 22 24 47 51      
Income (Loss) from Continuing Operations before Income and Minority Interest 144 158 160 291      
Income tax expense 0 0 0 0      
Income from continuing operations 144 158 160 291      
Net Income (Loss) Attributable to Parent 144 158 160 291      
Separation Transaction and Merger Costs 10   10        
Other Subsidiaries              
Condensed Financial Information Disclosure [Abstract]              
Net revenue 2,331 2,430 4,707 4,908      
Net income 156 152 337 288      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax 2   3        
Current Assets:              
Cash and cash equivalents 345   345   1,401 $ 892 432
Accounts receivable, net 1,722   1,722   1,732    
Inventories 670   670   624    
Intercompany receivables 7,629   7,629   6,508    
Prepaid expenses and other current assets 805   805   691    
Deferred income taxes 62   62   62    
Assets held for sale         102    
Total Current Assets 11,233   11,233   11,120    
Property, plant and equipment, net 1,189   1,189   1,177    
Goodwill 4,460   4,460   4,234    
Intangible assets, net 1,025   1,025   863    
Intercompany loans receivable 5,100   5,100   5,066    
Other assets 1,223   1,223   1,327    
Total Assets 24,230   24,230   23,787    
Current Liabilities:              
Loans payable and current maturities of long-term debt 0   0   20    
Accounts payable 795   795   773    
Accrued and other current liabilities 1,458   1,458   1,512    
Deferred revenue 393   393   380    
Intercompany payables 505   505   347    
Liabilities held for sale         50    
Total Current Liabilities 3,151   3,151   3,082    
Long-term debt 1   1   1    
Intercompany loans payable 2,937   2,937   2,942    
Deferred revenue 285   285   303    
Other liabilities 1,704   1,704   1,686    
Total Liabilities 8,078   8,078   8,014    
Tyco Shareholders' Equity:              
Common shares held in treasury 0   0        
Other shareholders' equity 16,116   16,116   15,738    
Total Tyco Shareholders' Equity 16,116   16,116   15,738    
Nonredeemable noncontrolling interest 36   36   35    
Total Equity 16,152   16,152   15,773    
Total Liabilities and Equity 24,230   24,230   23,787    
Foreign currency translation 57 (192) 0 (389)      
Defined benefit and post retirement plans 3 4 8 9      
Other comprehensive loss, net of tax 62 (188) 11 (380)      
Comprehensive income (loss) 218 (36) 348 (92)      
Less: comprehensive loss attributable to noncontrolling interests (1) (2) (1) (3)      
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 219 (34) 349 (89)      
Cost of product sales 968 999 1,930 2,021      
Cost of services 506 550 1,042 1,097      
Selling, general and administrative expenses 599 646 1,170 1,294      
Restructuring and asset impairment charges, net 4 12 16 70      
Operating Income (Loss) 238 223 533 426      
Interest income 4 4 8 7      
Interest Expense 0 (1) (1) (1)      
Other (expense) income, net 1 1 1 1      
Intercompany Interest and Fees (27) (41) (112) (90)      
Income (Loss) from Continuing Operations before Income and Minority Interest 216 186 429 343      
Income tax expense (61) (18) (97) (37)      
Income from continuing operations 155 168 332 306      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 1 (16) 5 (18)      
Noncontrolling interest in subsidiaries net income (1) (2) (1) (3)      
Net Income (Loss) Attributable to Parent 157 154 338 291      
Separation Transaction and Merger Costs 16   16        
Consolidating Adjustments              
Condensed Financial Information Disclosure [Abstract]              
Net income (445) (470) (658) (873)      
Condensed Financial Statements, Captions              
Unrealized gain on marketable securities and derivative instruments, net of tax (2)   (3)        
Current Assets:              
Cash and cash equivalents             $ 0
Intercompany receivables (8,140)   (8,140)   (6,855)    
Total Current Assets (8,140)   (8,140)   (6,855)    
Investment in subsidiaries (38,802)   (38,802)   (38,034)    
Intercompany loans receivable (8,037)   (8,037)   (8,008)    
Total Assets (54,979)   (54,979)   (52,897)    
Current Liabilities:              
Intercompany payables (8,140)   (8,140)   (6,855)    
Total Current Liabilities (8,140)   (8,140)   (6,855)    
Intercompany loans payable (8,037)   (8,037)   (8,008)    
Total Liabilities (16,177)   (16,177)   (14,863)    
Tyco Shareholders' Equity:              
Other shareholders' equity (38,802)   (38,802)   (38,034)    
Total Tyco Shareholders' Equity (38,802)   (38,802)   (38,034)    
Total Equity (38,802)   (38,802)   (38,034)    
Total Liabilities and Equity (54,979)   (54,979)   $ (52,897)    
Foreign currency translation (44) 176 (1) 374      
Defined benefit and post retirement plans (3) (4) (8) (9)      
Other comprehensive loss, net of tax (49) 172 (12) 365      
Comprehensive income (loss) (494) (298) (670) (508)      
Less: comprehensive loss attributable to noncontrolling interests   0          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (494) (298) (670) (508)      
Equity in net income of subsidiaries (445) (470) (658) (873)      
Intercompany Interest and Fees 0 0 0 0      
Income (Loss) from Continuing Operations before Income and Minority Interest (445) (470) (658) (873)      
Income from continuing operations (445) (470) (658) (873)      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0      
Net Income (Loss) Attributable to Parent $ (445) $ (470) $ (658) $ (873)