XML 83 R70.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 25, 2016
Mar. 27, 2015
Mar. 25, 2016
Mar. 27, 2015
Sep. 25, 2015
Sep. 26, 2014
Statements of Operations            
Net revenue $ 2,331 $ 2,430 $ 4,707 $ 4,908    
Cost of product sales 968 999 1,930 2,021    
Cost of services 506 550 1,042 1,097    
Selling, general and administrative expenses 602 648 1,175 1,300    
Separation Transaction and Merger Costs 26 0 26 0    
Restructuring and asset impairment charges, net 4 12 16 70    
Operating income 225 221 518 420    
Interest income 4 4 8 7    
Interest expense (22) (25) (46) (49)    
Other (expense) income, net 0 (1) (165) 3    
Equity in net income of subsidiaries 0 0 0 0    
Intercompany interest and fees 0 0 0 0    
Income from continuing operations before income taxes 207 199 315 381    
Income tax expense (63) (18) (99) (37)    
Income from continuing operations 144 181 216 344    
Income (loss) from discontinued operations, net of income taxes 1 (16) 5 (18)    
Net income 145 165 221 326    
Less: noncontrolling interest in subsidiaries net loss (1) (2) (1) (3)    
Net income attributable to Tyco ordinary shareholders 146 167 222 329    
Statement of Comprehensive Income            
Net income 145 165 221 326    
Other comprehensive income (loss), net of tax            
Foreign currency translation 44 (176) 1 (374)    
Defined benefit and post retirement plans 3 4 8 9    
Unrealized gain on marketable securities and derivative instruments, net of tax 2 0 3 0    
Total other comprehensive income (loss), net of tax 49 (172) 12 (365)    
Comprehensive (loss) income 194 (7) 233 (39)    
Less: comprehensive loss attributable to noncontrolling interests (1) (2) (1) (3)    
Comprehensive income (loss) attributable to Tyco ordinary shareholders 195 (5) 234 (36)    
Cash Flows From Operating Activities:            
Net cash provided by (used in) operating activities     313 262    
Net cash used in discontinued operating activities     (11) 3    
Cash Flows From Investing Activities:            
Capital expenditures     (143) (123)    
Acquisition of businesses, net of cash acquired (128) (373) (314) (525)    
Acquisition of dealer generated customer accounts and bulk account purchases     (11) (8)    
Net Increase in Intercompany Loans     0 0    
Proceeds from Divestiture of Businesses, Net of Cash Divested     9 (1)    
Sales and maturities of investments including restricted investments     8 279    
Payments to Acquire Investments     (7) (288)    
Decrease (increase) in restricted cash     24 (39)    
Other     1 2    
Net cash used in investing activities     (433) (703)    
Net cash provided by (used in) discontinued investing activities     4 (15)    
Cash Flows From Financing Activities:            
Proceeds from issuance of short-term debt     2,498 0    
Proceeds from Issuance of Long-term Debt     0 567    
Proceeds from Issuance of Other Long-term Debt       567    
Repayment of short-term debt     (2,098) (1)    
Repayment of current portion of long-term debt     (1,134) 0    
Goodwill 4,460   4,460   $ 4,234 $ 4,119
Proceeds from exercise of share options     26 57    
Dividends paid     (174) (151)    
Repurchase of ordinary shares by treasury     0 (417)    
Net intercompany loan repayments     0 0    
Transfer to discontinued operations     (7) (12)    
Payment of contingent consideration     (1) (23)    
Payments of Debt Issuance Costs     (23) (4)    
Other     (13) (19)    
Net cash used in financing activities     (926) (3)    
Net cash provided by discontinued financing activities     7 12    
Effect of currency translation on cash     (10) (16)    
Net decrease in cash and cash equivalents     (1,056) (460)    
Cash and cash equivalents at beginning of period     1,401 892    
Cash and cash equivalents at end of period 345   345      
Tyco International plc            
Statements of Operations            
Selling, general and administrative expenses 2 2 4 5    
Operating income (2) (2) (4) (5)    
Interest income 0 0 0 0    
Interest expense 0 0 0 0    
Other (expense) income, net 0 0 0 0    
Equity in net income of subsidiaries 145 152 163 295    
Intercompany interest and fees 5 17 65 39    
Income from continuing operations before income taxes 148 167 224 329    
Income tax expense (2) 0 (2) 0    
Income from continuing operations 146 167 222 329    
Income (loss) from discontinued operations, net of income taxes 0 0 0 0    
Net income 146 167 222 329    
Net income attributable to Tyco ordinary shareholders 146 167 222 329    
Statement of Comprehensive Income            
Net income 146 167 222 329    
Other comprehensive income (loss), net of tax            
Foreign currency translation 44 (176) 1 (374)    
Defined benefit and post retirement plans 3 4 8 9    
Unrealized gain on marketable securities and derivative instruments, net of tax 2   3      
Total other comprehensive income (loss), net of tax 49 (172) 12 (365)    
Comprehensive (loss) income 195 (5) 234 (36)    
Less: comprehensive loss attributable to noncontrolling interests   0        
Comprehensive income (loss) attributable to Tyco ordinary shareholders $ 195 (5) 234 (36)    
Cash Flows From Operating Activities:            
Net cash provided by (used in) operating activities     160 20    
Cash Flows From Investing Activities:            
Proceeds from Divestiture of Businesses, Net of Cash Divested       0    
Net cash used in investing activities     0 0    
Cash Flows From Financing Activities:            
Proceeds from exercise of share options     26 50    
Dividends paid     (174) (151)    
Net intercompany loan repayments     0 83    
Transfer to discontinued operations       0    
Other     (12) (2)    
Net cash used in financing activities     $ (160) (20)    
Net cash provided by discontinued financing activities       0    
Tyco International Finance S.A.            
Condensed Financial Statements, Captions            
Ownership Percentage of Subsidiary by Parent 100.00%   100.00%      
Statements of Operations            
Selling, general and administrative expenses $ 1 0 $ 1 1    
Separation Transaction and Merger Costs 10   10      
Operating income (11) 0 (11) (1)    
Interest expense (22) (24) (45) (48)    
Other (expense) income, net (1) (2) (166) 2    
Equity in net income of subsidiaries 156 160 335 287    
Intercompany interest and fees 22 24 47 51    
Income from continuing operations before income taxes 144 158 160 291    
Income tax expense 0 0 0 0    
Income from continuing operations 144 158 160 291    
Net income 144 158 160 291    
Net income attributable to Tyco ordinary shareholders 144 158 160 291    
Statement of Comprehensive Income            
Net income 144 158 160 291    
Other comprehensive income (loss), net of tax            
Foreign currency translation (13) 16 1 15    
Defined benefit and post retirement plans   0        
Unrealized gain on marketable securities and derivative instruments, net of tax 0   0      
Total other comprehensive income (loss), net of tax (13) 16 1 15    
Comprehensive (loss) income 131 174 161 306    
Less: comprehensive loss attributable to noncontrolling interests   0        
Comprehensive income (loss) attributable to Tyco ordinary shareholders 131 174 161 306    
Cash Flows From Operating Activities:            
Net cash provided by (used in) operating activities     701 (504)    
Cash Flows From Investing Activities:            
Net Increase in Intercompany Loans     28 (59)    
Proceeds from Divestiture of Businesses, Net of Cash Divested       0    
Sales and maturities of investments including restricted investments     5      
Payments to Acquire Investments     0      
Net cash used in investing activities     33 (59)    
Cash Flows From Financing Activities:            
Proceeds from issuance of short-term debt     2,498      
Proceeds from Issuance of Other Long-term Debt       567    
Repayment of short-term debt     (2,098) 0    
Repayment of current portion of long-term debt     (1,134)      
Transfer to discontinued operations       0    
Payments of Debt Issuance Costs       (4)    
Other     0      
Net cash used in financing activities     (734) 563    
Other Subsidiaries            
Statements of Operations            
Net revenue 2,331 2,430 4,707 4,908    
Cost of product sales 968 999 1,930 2,021    
Cost of services 506 550 1,042 1,097    
Selling, general and administrative expenses 599 646 1,170 1,294    
Separation Transaction and Merger Costs 16   16      
Restructuring and asset impairment charges, net 4 12 16 70    
Operating income 238 223 533 426    
Interest income 4 4 8 7    
Interest expense 0 (1) (1) (1)    
Other (expense) income, net 1 1 1 1    
Intercompany interest and fees (27) (41) (112) (90)    
Income from continuing operations before income taxes 216 186 429 343    
Income tax expense (61) (18) (97) (37)    
Income from continuing operations 155 168 332 306    
Income (loss) from discontinued operations, net of income taxes 1 (16) 5 (18)    
Net income 156 152 337 288    
Less: noncontrolling interest in subsidiaries net loss (1) (2) (1) (3)    
Net income attributable to Tyco ordinary shareholders 157 154 338 291    
Statement of Comprehensive Income            
Net income 156 152 337 288    
Other comprehensive income (loss), net of tax            
Foreign currency translation 57 (192) 0 (389)    
Defined benefit and post retirement plans 3 4 8 9    
Unrealized gain on marketable securities and derivative instruments, net of tax 2   3      
Total other comprehensive income (loss), net of tax 62 (188) 11 (380)    
Comprehensive (loss) income 218 (36) 348 (92)    
Less: comprehensive loss attributable to noncontrolling interests (1) (2) (1) (3)    
Comprehensive income (loss) attributable to Tyco ordinary shareholders 219 (34) 349 (89)    
Cash Flows From Operating Activities:            
Net cash provided by (used in) operating activities     (548) 746    
Net cash used in discontinued operating activities     (11) 3    
Cash Flows From Investing Activities:            
Capital expenditures     (143) (123)    
Acquisition of businesses, net of cash acquired     (314) (525)    
Acquisition of dealer generated customer accounts and bulk account purchases     (11) (8)    
Net Increase in Intercompany Loans     0 0    
Proceeds from Divestiture of Businesses, Net of Cash Divested     9 (1)    
Sales and maturities of investments including restricted investments     3 279    
Payments to Acquire Investments     (7) (288)    
Decrease (increase) in restricted cash     24 (39)    
Other     1 2    
Net cash used in investing activities     (438) (703)    
Net cash provided by (used in) discontinued investing activities     4 (15)    
Cash Flows From Financing Activities:            
Proceeds from issuance of short-term debt     0      
Repayment of short-term debt     0 (1)    
Goodwill 4,460   4,460   $ 4,234  
Proceeds from exercise of share options     0 7    
Dividends paid       0    
Repurchase of ordinary shares by treasury       (417)    
Net intercompany loan repayments     (28) (24)    
Transfer to discontinued operations     (7) (12)    
Payment of contingent consideration     (1) (23)    
Payments of Debt Issuance Costs     (23)      
Other     (1) (17)    
Net cash used in financing activities     (60) (487)    
Net cash provided by discontinued financing activities     7 12    
Effect of currency translation on cash     (10) (16)    
Net decrease in cash and cash equivalents     (1,056) (460)    
Cash and cash equivalents at beginning of period     1,401 892    
Cash and cash equivalents at end of period 345   345      
Consolidating Adjustments            
Statements of Operations            
Equity in net income of subsidiaries (445) (470) (658) (873)    
Intercompany interest and fees 0 0 0 0    
Income from continuing operations before income taxes (445) (470) (658) (873)    
Income from continuing operations (445) (470) (658) (873)    
Income (loss) from discontinued operations, net of income taxes 0 0 0 0    
Net income (445) (470) (658) (873)    
Net income attributable to Tyco ordinary shareholders (445) (470) (658) (873)    
Statement of Comprehensive Income            
Net income (445) (470) (658) (873)    
Other comprehensive income (loss), net of tax            
Foreign currency translation (44) 176 (1) 374    
Defined benefit and post retirement plans (3) (4) (8) (9)    
Unrealized gain on marketable securities and derivative instruments, net of tax (2)   (3)      
Total other comprehensive income (loss), net of tax (49) 172 (12) 365    
Comprehensive (loss) income (494) (298) (670) (508)    
Less: comprehensive loss attributable to noncontrolling interests   0        
Comprehensive income (loss) attributable to Tyco ordinary shareholders (494) (298) (670) (508)    
Cash Flows From Investing Activities:            
Net Increase in Intercompany Loans     (28) 59    
Proceeds from Divestiture of Businesses, Net of Cash Divested       0    
Net cash used in investing activities     (28) 59    
Cash Flows From Financing Activities:            
Net intercompany loan repayments     28 (59)    
Other       0    
Net cash used in financing activities     28 (59)    
Net cash provided by discontinued financing activities     0 0    
Effect of currency translation on cash       0    
Tyco Fire & Security Finance SCA [Member]            
Statements of Operations            
Selling, general and administrative expenses 0 0 0 0    
Operating income 0 0 0 0    
Interest income 0 0 0 0    
Interest expense 0 0 0 0    
Other (expense) income, net 0 0 0 0    
Equity in net income of subsidiaries 144 158 160 291    
Intercompany interest and fees 0 0 0 0    
Income from continuing operations before income taxes 144 158 160 291    
Income tax expense 0 0 0 0    
Income from continuing operations 144 158 160 291    
Income (loss) from discontinued operations, net of income taxes 0 0 0 0    
Net income 144 158 160 291    
Net income attributable to Tyco ordinary shareholders 144 158 160 291    
Statement of Comprehensive Income            
Net income 144 158 160 291    
Other comprehensive income (loss), net of tax            
Foreign currency translation 0 0 0 0    
Defined benefit and post retirement plans 0 0 0 0    
Unrealized gain on marketable securities and derivative instruments, net of tax 0   0      
Total other comprehensive income (loss), net of tax 0 0 0 0    
Comprehensive (loss) income 144 158 160 291    
Less: comprehensive loss attributable to noncontrolling interests   0        
Comprehensive income (loss) attributable to Tyco ordinary shareholders $ 144 $ 158 $ 160 $ 291