XML 28 R15.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets
6 Months Ended
Mar. 25, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill    
The changes in the carrying amount of goodwill by segment are as follows ($ in millions):
 
NA Integrated Solutions &
Services
 
ROW
Integrated Solutions &
Services
 
Global
Products
 
Total
 
 
 
 
 
 
 
 
Gross goodwill
$
2,102

 
$
1,969

 
$
1,809

 
$
5,880

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 26, 2014
1,976

 
901

 
1,242

 
4,119

2015 activity:


 


 


 


Acquisitions / purchase accounting adjustments
23

 
50

 
274

 
347

Currency translation
(29
)
 
(167
)
 
(36
)
 
(232
)


 

 

 

Gross goodwill
$
2,096

 
$
1,852

 
$
2,047

 
$
5,995

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 25, 2015
1,970

 
784

 
1,480

 
4,234

2016 activity:


 


 


 


Acquisitions / purchase accounting adjustments
69

 
182

 

 
251

Currency translation
1

 
(20
)
 
(6
)
 
(25
)


 

 

 

Gross goodwill
$
2,166

 
$
2,014

 
$
2,041

 
$
6,221

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of March 25, 2016
$
2,040

 
$
946

 
$
1,474

 
$
4,460


Intangible Assets

The following table sets forth the gross carrying amount and accumulated amortization of the Company's intangible assets as of March 25, 2016 and September 25, 2015 ($ in millions):
 
As of
 
March 25, 2016
 
September 25, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortizable:
 
 
 
 
 
 
 
Contracts and related customer relationships
$
1,372

 
$
1,017

 
$
1,281

 
$
991

Intellectual property
877

 
516

 
760

 
496

Other
9

 
5

 
8

 
5

Total
$
2,258

 
$
1,538

 
$
2,049

 
$
1,492

Non-Amortizable:
 
 
 
 
 
 
 
Intellectual property
$
210

 
 

 
$
210

 
 
Franchise rights
76

 
 

 
76

 
 
In-process research and development
19

 
 
 
20

 
 
Total
$
305

 
 

 
$
306

 
 

Intangible asset amortization expense for the quarters ended March 25, 2016 and March 27, 2015 was $25 million and $21 million, respectively. Intangible asset amortization expense for the six months ended March 25, 2016 and March 27, 2015 was $48 million and $41 million, respectively.
The estimated aggregate amortization expense on intangible assets is expected to be approximately $53 million for the remainder of 2016, $95 million for 2017, $91 million for 2018, $85 million for 2019, and $396 million for 2020 and thereafter.