XML 68 R94.htm IDEA: XBRL DOCUMENT v3.3.0.814
Tyco International Finance S.A. (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 25, 2015
Sep. 26, 2014
Sep. 27, 2013
Statements of Operations      
Net revenue [1] $ 9,902 $ 10,332 $ 10,058
Cost of product sales 4,072 4,250 3,985
Cost of services 2,198 2,297 2,404
Selling, general and administrative expenses 2,573 3,037 2,838
Separation costs (see Note 2) 0 1 8
Restructuring and asset impairment charges, net (175) (47) (111)
Operating (loss) income 884 700 712
Interest income 15 14 16
Interest expense (102) (97) (100)
Other (expense) income, net (82) (1) (29)
Equity in net income of subsidiaries 0 0 0
Intercompany interest and fees 0 0 0
Income (Loss) from Continuing Operations before Income and Minority Interest 715 616 599
Income tax (benefit) expense (100) (24) (108)
Equity income (loss) in earnings of unconsolidated subsidiaries 0 206 (48)
Income from continuing operations 615 798 443
(Loss) income from discontinued operations, net of income taxes (66) 1,041 90
Net income 549 1,839 533
Less: noncontrolling interest in subsidiaries net (loss) income (2) 1 (3)
Net income attributable to Tyco ordinary shareholders 551 1,838 536
Tyco International plc      
Statements of Operations      
Net revenue 0 0 0
Cost of product sales 0 0 0
Cost of services 0 0 0
Selling, general and administrative expenses 7 (7) 11
Separation costs (see Note 2)   0 3
Restructuring and asset impairment charges, net 0 0 0
Operating (loss) income (7) 7 (14)
Interest income 0 0 2
Interest expense 0 0 (1)
Other (expense) income, net 0 (6) (31)
Equity in net income of subsidiaries 557 1,866 (12,666)
Intercompany interest and fees 3 (28) 13,248
Income (Loss) from Continuing Operations before Income and Minority Interest 553 1,839 538
Income tax (benefit) expense (2) $ 1 (2)
Equity income (loss) in earnings of unconsolidated subsidiaries   0
Income from continuing operations 551 $ 1,840 536
(Loss) income from discontinued operations, net of income taxes 0 (2) 0
Net income 551 1,838 536
Less: noncontrolling interest in subsidiaries net (loss) income 0 0 0
Net income attributable to Tyco ordinary shareholders 551 1,838 536
Tyco Fire Security Finance SCA [Member]      
Statements of Operations      
Net revenue 0    
Cost of product sales 0    
Cost of services 0    
Selling, general and administrative expenses 0    
Restructuring and asset impairment charges, net 0    
Operating (loss) income 0    
Interest income 0    
Interest expense 0    
Other (expense) income, net 0    
Equity in net income of subsidiaries 591    
Income (Loss) from Continuing Operations before Income and Minority Interest 591    
Income tax (benefit) expense 0    
Income from continuing operations 591    
(Loss) income from discontinued operations, net of income taxes 0    
Net income 591    
Less: noncontrolling interest in subsidiaries net (loss) income 0    
Net income attributable to Tyco ordinary shareholders $ 591    
Tyco International Finance S.A.      
Condensed Financial Statements, Captions      
Ownership percentage of subsidiary 100.00%    
Statements of Operations      
Net revenue $ 0 0 0
Cost of product sales 0 0 0
Cost of services 0 0 0
Selling, general and administrative expenses 2 4 1
Separation costs (see Note 2)   0 0
Restructuring and asset impairment charges, net 0 0 0
Operating (loss) income (2) (4) (1)
Interest income 0 0 0
Interest expense (100) (95) (95)
Other (expense) income, net (88) 0 0
Equity in net income of subsidiaries 674 1,881 2,563
Intercompany interest and fees 106 105 122
Income (Loss) from Continuing Operations before Income and Minority Interest 590 1,887 2,589
Income tax (benefit) expense 1 $ (1) (2)
Equity income (loss) in earnings of unconsolidated subsidiaries   0
Income from continuing operations 591 $ 1,886 2,587
(Loss) income from discontinued operations, net of income taxes 0 0 0
Net income 591 1,886 2,587
Less: noncontrolling interest in subsidiaries net (loss) income 0 0 0
Net income attributable to Tyco ordinary shareholders 591 1,886 2,587
Other Subsidiaries      
Statements of Operations      
Net revenue 9,902 10,332 10,058
Cost of product sales 4,072 4,250 3,985
Cost of services 2,198 2,297 2,404
Selling, general and administrative expenses 2,564 3,040 2,826
Separation costs (see Note 2)   1 5
Restructuring and asset impairment charges, net (175) (47) (111)
Operating (loss) income 893 697 727
Interest income 15 14 14
Interest expense (2) (2) (4)
Other (expense) income, net 6 5 2
Equity in net income of subsidiaries 0 0 0
Intercompany interest and fees (109) (72) (13,362)
Income (Loss) from Continuing Operations before Income and Minority Interest 803 642 (12,623)
Income tax (benefit) expense (99) (24) (104)
Equity income (loss) in earnings of unconsolidated subsidiaries   206 (48)
Income from continuing operations 704 824 (12,775)
(Loss) income from discontinued operations, net of income taxes (66) 1,038 82
Net income 638 1,862 (12,693)
Less: noncontrolling interest in subsidiaries net (loss) income (2) 1 (3)
Net income attributable to Tyco ordinary shareholders 640 1,861 (12,690)
Consolidating Adjustments      
Statements of Operations      
Net revenue 0 0 0
Cost of product sales 0 0 0
Cost of services 0 0 0
Selling, general and administrative expenses 0 0 0
Separation costs (see Note 2)   0 0
Restructuring and asset impairment charges, net 0 0 0
Operating (loss) income 0 0 0
Interest income 0 0 0
Interest expense 0 0 0
Other (expense) income, net 0 0 0
Equity in net income of subsidiaries (1,822) (3,747) 10,103
Intercompany interest and fees 0 (5) (8)
Income (Loss) from Continuing Operations before Income and Minority Interest (1,822) (3,752) 10,095
Income tax (benefit) expense 0 0 0
Equity income (loss) in earnings of unconsolidated subsidiaries   0 0
Income from continuing operations (1,822) (3,752) 10,095
(Loss) income from discontinued operations, net of income taxes 0 5 8
Net income (1,822) (3,747) 10,103
Less: noncontrolling interest in subsidiaries net (loss) income 0 0 0
Net income attributable to Tyco ordinary shareholders $ (1,822) $ (3,747) $ 10,103
[1] Net revenue is attributed to individual countries based on the jurisdiction of formation of the reporting entity that records the transaction.