XML 69 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets
3 Months Ended
Dec. 26, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The changes in the carrying amount of goodwill by segment are as follows ($ in millions):
 
NA Installation &
Services
 
ROW
Installation &
Services
 
Global
Products
 
Total
 
 
 
 
 
 
 
 
Gross goodwill
$
2,104

 
$
1,995

 
$
1,824

 
$
5,923

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 27, 2013
1,978

 
927

 
1,257

 
4,162

2014 activity:


 


 


 


Acquisitions/ purchase accounting adjustments
10

 
15

 
(4
)
 
21

Currency translation
(12
)
 
(34
)
 
(11
)
 
(57
)


 

 

 

Gross goodwill
$
2,102

 
$
1,976

 
$
1,809

 
$
5,887

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of September 26, 2014
1,976

 
908

 
1,242

 
4,126

2015 activity:


 


 


 


Acquisitions / purchase accounting adjustments

 
32

 
80

 
112

Currency translation
(8
)
 
(69
)
 
(13
)
 
(90
)


 

 

 

Gross goodwill
$
2,094

 
$
1,939

 
$
1,876

 
$
5,909

Accumulated impairment
(126
)
 
(1,068
)
 
(567
)
 
(1,761
)
Carrying amount of goodwill as of December 26, 2014
$
1,968

 
$
871

 
$
1,309

 
$
4,148


The following table sets forth the gross carrying amount and accumulated amortization of the Company's intangible assets as of December 26, 2014 and September 26, 2014 ($ in millions):
 
As of
 
December 26, 2014
 
September 26, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortizable:
 
 
 
 
 
 
 
Contracts and related customer relationships
$
1,370

 
$
1,067

 
$
1,405

 
$
1,117

Intellectual property
664

 
494

 
622

 
492

Other
38

 
18

 
38

 
16

Total
$
2,072

 
$
1,579

 
$
2,065

 
$
1,625

Non-Amortizable:
 
 
 
 
 
 
 
Intellectual property
$
220

 
 

 
$
221

 
 
Franchise rights
76

 
 

 
76

 
 
Other
7

 
 
 

 
 
Total
$
303

 
 

 
$
297

 
 

Intangible asset amortization expense for the quarters ended December 26, 2014 and December 27, 2013 was $21 million and $24 million, respectively.
The estimated aggregate amortization expense on intangible assets is expected to be approximately $55 million for the remainder of 2015, $73 million for 2016, $64 million for 2017, $60 million for 2018, and $241 million for 2019 and thereafter.