XML 31 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
Tyco International Finance S.A. (Details 2) (USD $)
In Millions, unless otherwise specified
Jun. 27, 2014
Sep. 27, 2013
Jun. 28, 2013
Sep. 28, 2012
Current Assets:        
Cash and cash equivalents $ 1,912 $ 563 $ 455 $ 844
Accounts receivable, net 1,739 1,704    
Inventories 650 645    
Prepaid expenses and other current assets 1,141 839    
Deferred income taxes 250 250    
Assets held for sale 27 856    
Total Current Assets 5,719 4,857    
Property, plant and equipment, net 1,283 1,284    
Goodwill 4,212 4,162   4,034
Intangible assets, net 765 791    
Other assets 797 1,082    
Total Assets 12,776 12,176    
Current Liabilities:        
Loans payable and current maturities of long-term debt 20 20    
Accounts payable 851 848    
Accrued and other current liabilities 1,962 1,852    
Deferred revenue 411 393    
Liabilities held for sale 15 236    
Total Current Liabilities 3,259 3,349    
Long-term debt 1,443 1,443    
Deferred revenue 344 370    
Other liabilities 1,689 1,881    
Total Liabilities 6,735 7,043    
Redeemable noncontrolling interest 13 12    
Tyco Shareholders' Equity:        
Common shares 208 208    
Common shares held in treasury (1,513) (912)    
Other shareholders' equity 7,307 5,802    
Total Tyco Shareholders' Equity 6,002 5,098    
Nonredeemable noncontrolling interest 26 23    
Total Equity 6,028 5,121 4,722 5,010
Total Liabilities, Redeemable Noncontrolling Interest and Equity 12,776 12,176    
Tyco International Ltd.
       
Current Assets:        
Accounts receivable, net   0    
Intercompany receivables 22 22    
Prepaid expenses and other current assets 18 9    
Total Current Assets 40 31    
Investment in subsidiaries 14,082 12,826    
Intercompany loans receivable 0 0    
Other assets 38 68    
Total Assets 14,160 12,925    
Current Liabilities:        
Accounts payable   1    
Accrued and other current liabilities 291 353    
Intercompany payables 3,516 3,515    
Total Current Liabilities 3,807 3,869    
Intercompany loans payable 4,079 3,660    
Other liabilities 272 298    
Total Liabilities 8,158 7,827    
Tyco Shareholders' Equity:        
Common shares 208 208    
Other shareholders' equity 5,794 4,890    
Total Tyco Shareholders' Equity 6,002 5,098    
Total Equity 6,002 5,098    
Total Liabilities, Redeemable Noncontrolling Interest and Equity 14,160 12,925    
Tyco International Finance S.A.
       
Current Assets:        
Intercompany receivables 2,174 2,079    
Prepaid expenses and other current assets 0      
Total Current Assets 2,174 2,079    
Investment in subsidiaries 16,634 14,690    
Intercompany loans receivable 1,607 1,141    
Other assets 5 6    
Total Assets 20,420 17,916    
Current Liabilities:        
Loans payable and current maturities of long-term debt 0      
Accrued and other current liabilities 34 23    
Intercompany payables 4,418 3,845    
Total Current Liabilities 4,452 3,868    
Long-term debt 1,442 1,443    
Intercompany loans payable 1,881 1,852    
Total Liabilities 7,775 7,163    
Tyco Shareholders' Equity:        
Other shareholders' equity 12,645 10,753    
Total Tyco Shareholders' Equity 12,645 10,753    
Total Equity 12,645 10,753    
Total Liabilities, Redeemable Noncontrolling Interest and Equity 20,420 17,916    
Other Subsidiaries
       
Current Assets:        
Cash and cash equivalents 1,912 563 455 844
Accounts receivable, net 1,739 1,704    
Inventories 650 645    
Intercompany receivables 7,921 7,354    
Prepaid expenses and other current assets 1,123 830    
Deferred income taxes 250 250    
Assets held for sale 27 856    
Total Current Assets 13,622 12,202    
Property, plant and equipment, net 1,283 1,284    
Goodwill 4,212 4,162    
Intangible assets, net 765 791    
Intercompany loans receivable 5,339 5,310    
Other assets 754 1,008    
Total Assets 25,975 24,757    
Current Liabilities:        
Loans payable and current maturities of long-term debt 20 20    
Accounts payable 851 847    
Accrued and other current liabilities 1,637 1,476    
Deferred revenue 411 393    
Intercompany payables 2,183 2,095    
Liabilities held for sale 15 236    
Total Current Liabilities 5,117 5,067    
Long-term debt 1 0    
Intercompany loans payable 986 939    
Deferred revenue 344 370    
Other liabilities 1,417 1,583    
Total Liabilities 7,865 7,959    
Redeemable noncontrolling interest 13 12    
Tyco Shareholders' Equity:        
Common shares held in treasury (1,513) (912)    
Other shareholders' equity 19,584 17,675    
Total Tyco Shareholders' Equity 18,071 16,763    
Nonredeemable noncontrolling interest 26 23    
Total Equity 18,097 16,786    
Total Liabilities, Redeemable Noncontrolling Interest and Equity 25,975 24,757    
Consolidating Adjustments
       
Current Assets:        
Cash and cash equivalents     0  
Intercompany receivables (10,117) (9,455)    
Total Current Assets (10,117) (9,455)    
Investment in subsidiaries (30,716) (27,516)    
Intercompany loans receivable (6,946) (6,451)    
Total Assets (47,779) (43,422)    
Current Liabilities:        
Intercompany payables (10,117) (9,455)    
Total Current Liabilities (10,117) (9,455)    
Intercompany loans payable (6,946) (6,451)    
Total Liabilities (17,063) (15,906)    
Tyco Shareholders' Equity:        
Other shareholders' equity (30,716) (27,516)    
Total Tyco Shareholders' Equity (30,716) (27,516)    
Total Equity (30,716) (27,516)    
Total Liabilities, Redeemable Noncontrolling Interest and Equity $ (47,779) $ (43,422)