XML 93 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Tyco International Finance S.A. (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Jun. 27, 2014
Jun. 28, 2013
Jun. 27, 2014
Jun. 28, 2013
Condensed Financial Statements, Captions        
Increase (Decrease) Investment in Subsidiaries Restructuring $ 8   $ 16  
Statements of Operations        
Net revenue 2,662 [1] 2,537 [1] 7,636 [1] 7,463 [1]
Cost of product sales 1,106 1,000 3,108 2,956
Cost of services 572 606 1,725 1,813
Selling, general and administrative expenses 671 712 1,878 2,129
Separation costs 0 4 1 9
Restructuring and asset impairment charges, net (17) (53) (27) (82)
Operating income 296 162 897 474
Interest income 4 6 10 13
Interest expense (24) (26) (73) (75)
Other (expense) income, net 0 (1) (2) (30)
Equity in net income of subsidiaries 0 0 0 0
Intercompany interest and fees 0 0 0 0
Income from continuing operations before income taxes 276 141 832 382
Income tax benefit (expense) (55) (23) (164) (56)
Equity gain (loss) in earnings of unconsolidated subsidiaries 215 (6) 206 (18)
Income from continuing operations 436 112 874 308
Income from discontinued operations, net of income taxes 1,016 23 1,057 62
Net income 1,452 135 1,931 370
Less: noncontrolling interest in subsidiaries net income 2 0 4 0
Net income attributable to Tyco common shareholders 1,450 135 1,927 370
Statement of Comprehensive Income        
Net income 1,452 135 1,931 370
Other comprehensive income, net of tax        
Foreign currency translation 28 (134) (24) (225)
Defined benefit and post retirement plans 9 5 16 14
Unrealized gain on marketable securities and derivative instruments 0 (1) 0 0
Total other comprehensive income (loss), net of tax 37 (130) (8) (211)
Comprehensive income 1,489 5 1,923 159
Less: comprehensive income attributable to noncontrolling interests 2 0 4 0
Comprehensive income attributable to Tyco common shareholders 1,487 5 1,919 159
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     520 360
Net cash provided by discontinued operating activities     100 117
Cash Flows From Investing Activities:        
Capital expenditures     (210) (205)
Proceeds from disposal of assets     7 4
Acquisition of businesses, net of cash acquired     (63) (75)
Acquisition of dealer generated customer accounts and bulk account purchases     (20) (14)
Net Increase in Intercompany Loans     0 0
(Increase) decrease in investment in subsidiaries     0 0
Sales and maturities of investments     283 103
Payments to Acquire Investments     (332) (182)
Sale of equity investment     250 0
Other     2 6
Net cash used in investing activities     (83) (363)
Net cash provided by (used in) discontinued investing activities     1,789 (82)
Cash Flows From Financing Activities:        
Proceeds from issuance of short-term debt     830 380
Repayments of Debt     (831) (391)
Proceeds from exercise of share options     79 125
Dividends paid     (231) (214)
Repurchase of common shares by treasury     (806) (300)
Net intercompany loan borrowings     0 0
Transfer from discontinued operations     1,889 65
Increase in equity from parent     0  
Other     (10) (35)
Net cash provided by (used in) financing activities     920 (370)
Net cash used in discontinued financing activities     (1,889) (65)
Effect of currency translation on cash     (8) (16)
Net increase (decrease) in cash and cash equivalents     1,349 (419)
Less: net (decrease) increase in cash and cash equivalents related to discontinued operations     0 (30)
Cash and cash equivalents at beginning of period     563 844
Cash and cash equivalents at end of period 1,912 455 1,912 455
Tyco International Ltd.
        
Statements of Operations        
Net revenue     0  
Cost of product sales     0  
Cost of services     0  
Selling, general and administrative expenses 5 2 (8) 9
Separation costs   0 0 4
Restructuring and asset impairment charges, net     0  
Operating income (5) (2) 8 (13)
Interest income 0 2 0 2
Interest expense 0 (1) 0 (1)
Other (expense) income, net (1) (1) (4) (31)
Equity in net income of subsidiaries 1,468 160 1,935 625
Intercompany interest and fees (13) (23) (11) (212)
Income from continuing operations before income taxes 1,449 135 1,928 370
Income tax benefit (expense) (1) 0 1 0
Equity gain (loss) in earnings of unconsolidated subsidiaries     0  
Income from continuing operations 1,450 135 1,929 370
Income from discontinued operations, net of income taxes 0 0 (2) 0
Net income 1,450 135 1,927 370
Less: noncontrolling interest in subsidiaries net income     0  
Net income attributable to Tyco common shareholders 1,450 135 1,927 370
Statement of Comprehensive Income        
Net income 1,450 135 1,927 370
Other comprehensive income, net of tax        
Foreign currency translation 28 (134) (24) (225)
Defined benefit and post retirement plans 9 5 16 14
Unrealized gain on marketable securities and derivative instruments   (1)    
Total other comprehensive income (loss), net of tax 37 (130) (8) (211)
Comprehensive income 1,487 5 1,919 159
Less: comprehensive income attributable to noncontrolling interests   0   0
Comprehensive income attributable to Tyco common shareholders 1,487 5 1,919 159
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     (184) (242)
Cash Flows From Investing Activities:        
(Increase) decrease in investment in subsidiaries     (4) 0
Net cash used in investing activities     (4) 0
Cash Flows From Financing Activities:        
Dividends paid     (231) (214)
Net intercompany loan borrowings     419 366
Transfer from discontinued operations       90
Increase in equity from parent     0  
Net cash provided by (used in) financing activities     188 242
Net cash used in discontinued financing activities       0
Tyco International Finance S.A.
        
Condensed Financial Statements, Captions        
Ownership Percentage of Subsidiary by Parent 100.00%   100.00%  
Statements of Operations        
Net revenue     0  
Cost of product sales     0  
Cost of services     0  
Selling, general and administrative expenses 1 1 3 2
Separation costs   0   0
Restructuring and asset impairment charges, net     0  
Operating income (1) (1) (3) (2)
Interest income     0  
Interest expense (23) (24) (71) (71)
Other (expense) income, net     0  
Equity in net income of subsidiaries 1,466 128 1,882 409
Intercompany interest and fees 14 3 31 100
Income from continuing operations before income taxes 1,456 106 1,839 436
Income tax benefit (expense) 1 (2) (1) (2)
Equity gain (loss) in earnings of unconsolidated subsidiaries     0  
Income from continuing operations 1,455 104 1,838 434
Income from discontinued operations, net of income taxes     0  
Net income 1,455 104 1,838 434
Less: noncontrolling interest in subsidiaries net income     0  
Net income attributable to Tyco common shareholders 1,455 104 1,838 434
Statement of Comprehensive Income        
Net income 1,455 104 1,838 434
Other comprehensive income, net of tax        
Foreign currency translation   0   0
Defined benefit and post retirement plans   0   0
Unrealized gain on marketable securities and derivative instruments   0    
Total other comprehensive income (loss), net of tax   0   0
Comprehensive income 1,455 104 1,838 434
Less: comprehensive income attributable to noncontrolling interests   0   0
Comprehensive income attributable to Tyco common shareholders 1,455 104 1,838 434
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     455 388
Cash Flows From Investing Activities:        
Net Increase in Intercompany Loans     (446) (359)
(Increase) decrease in investment in subsidiaries     (9) 32
Net cash used in investing activities     (455) (327)
Cash Flows From Financing Activities:        
Proceeds from issuance of short-term debt     830 380
Repayments of Debt     (830) (380)
Transfer from discontinued operations       (61)
Increase in equity from parent     0  
Net cash provided by (used in) financing activities     0 (61)
Other Subsidiaries
        
Statements of Operations        
Net revenue 2,662 2,537 7,636 7,463
Cost of product sales 1,106 1,000 3,108 2,956
Cost of services 572 606 1,725 1,813
Selling, general and administrative expenses 665 709 1,883 2,118
Separation costs   4 1 5
Restructuring and asset impairment charges, net (17) (53) (27) (82)
Operating income 302 165 892 489
Interest income 4 4 10 11
Interest expense (1) (1) (2) (3)
Other (expense) income, net 1 0 2 1
Equity in net income of subsidiaries     0  
Intercompany interest and fees 4 20 (15) 112
Income from continuing operations before income taxes 310 188 887 610
Income tax benefit (expense) 55 (21) (164) (54)
Equity gain (loss) in earnings of unconsolidated subsidiaries 215 (6) 206 (18)
Income from continuing operations 470 161 929 538
Income from discontinued operations, net of income taxes 1,011 23 1,054 62
Net income 1,481 184 1,983 600
Less: noncontrolling interest in subsidiaries net income 2 0 4 0
Net income attributable to Tyco common shareholders 1,479 184 1,979 600
Statement of Comprehensive Income        
Net income 1,481 184 1,983 600
Other comprehensive income, net of tax        
Foreign currency translation 28 (134) (24) (225)
Defined benefit and post retirement plans 9 5 16 14
Unrealized gain on marketable securities and derivative instruments   (1)    
Total other comprehensive income (loss), net of tax 37 (130) (8) (211)
Comprehensive income 1,518 54 1,975 389
Less: comprehensive income attributable to noncontrolling interests 2 0 4 0
Comprehensive income attributable to Tyco common shareholders 1,516 54 1,971 389
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     249 214
Net cash provided by discontinued operating activities     100 117
Cash Flows From Investing Activities:        
Capital expenditures     (210) (205)
Proceeds from disposal of assets     7 4
Acquisition of businesses, net of cash acquired     (63) (75)
Acquisition of dealer generated customer accounts and bulk account purchases     (20) (14)
Net Increase in Intercompany Loans     0 0
(Increase) decrease in investment in subsidiaries     4 0
Sales and maturities of investments     283 103
Payments to Acquire Investments     (332) (182)
Sale of equity investment     250  
Other     2 6
Net cash used in investing activities     (79) (363)
Net cash provided by (used in) discontinued investing activities     1,789 (82)
Cash Flows From Financing Activities:        
Proceeds from issuance of short-term debt     0  
Repayments of Debt     (1) (11)
Proceeds from exercise of share options     79 125
Dividends paid       0
Intercompany Dividends Parent       (32)
Repurchase of common shares by treasury     (806) (300)
Net intercompany loan borrowings     27 (7)
Transfer from discontinued operations     1,889 36
Increase in equity from parent     9  
Other     (10) (35)
Net cash provided by (used in) financing activities     1,187 (224)
Net cash used in discontinued financing activities     (1,889) (65)
Effect of currency translation on cash     (8) (16)
Net increase (decrease) in cash and cash equivalents     1,349 (419)
Less: net (decrease) increase in cash and cash equivalents related to discontinued operations       (30)
Cash and cash equivalents at beginning of period     563 844
Cash and cash equivalents at end of period 1,912 455 1,912 455
Consolidating Adjustments
        
Statements of Operations        
Net revenue     0  
Cost of product sales     0  
Cost of services     0  
Selling, general and administrative expenses     0  
Other (expense) income, net     0  
Equity in net income of subsidiaries (2,934) (288) (3,817) (1,034)
Intercompany interest and fees (5) 0 (5) 0
Income from continuing operations before income taxes (2,939) (288) (3,822) (1,034)
Equity gain (loss) in earnings of unconsolidated subsidiaries     0  
Income from continuing operations (2,939) (288) (3,822) (1,034)
Income from discontinued operations, net of income taxes 5 0 5 0
Net income (2,934) (288) (3,817) (1,034)
Less: noncontrolling interest in subsidiaries net income     0  
Net income attributable to Tyco common shareholders (2,934) (288) (3,817) (1,034)
Statement of Comprehensive Income        
Net income (2,934) (288) (3,817) (1,034)
Other comprehensive income, net of tax        
Foreign currency translation (28) 134 24 225
Defined benefit and post retirement plans (9) (5) (16) (14)
Unrealized gain on marketable securities and derivative instruments   1    
Total other comprehensive income (loss), net of tax (37) 130 8 211
Comprehensive income (2,971) (158) (3,809) (823)
Less: comprehensive income attributable to noncontrolling interests   0   0
Comprehensive income attributable to Tyco common shareholders (2,971) (158) (3,809) (823)
Cash Flows From Investing Activities:        
Net Increase in Intercompany Loans     446 359
(Increase) decrease in investment in subsidiaries     9 (32)
Net cash used in investing activities     455 327
Cash Flows From Financing Activities:        
Intercompany Dividends Parent       32
Net intercompany loan borrowings     (446) (359)
Increase in equity from parent     (9)  
Other       0
Net cash provided by (used in) financing activities     (455) (327)
Net cash used in discontinued financing activities     0 0
Effect of currency translation on cash       0
Cash and cash equivalents at end of period   $ 0   $ 0
[1] Net revenue by operating segment excludes intercompany transactions.