XML 51 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Tyco International Finance S.A. (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 28, 2013
Jun. 29, 2012
Jun. 28, 2013
Jun. 29, 2012
Statements of Operations        
Net revenue $ 2,678 [1] $ 2,655 [1] $ 7,886 [1] $ 7,675 [1]
Cost of product sales and services 1,695 1,685 5,036 4,898
Selling, general and administrative expenses 737 829 2,209 2,166
Separation costs 4 6 9 10
Restructuring and asset impairment charges, net 53 17 85 69
Operating income 189 118 547 532
Interest income 6 5 14 14
Interest expense (26) (59) (75) (176)
Other expense, net (1) 1 (30) (1)
Equity in net income of subsidiaries 0 0 0  
Intercompany interest and fees 0 0 0  
Income from continuing operations before income taxes 168 65 456 369
Income tax expense (30) 6 (73) (54)
Equity loss in earnings of unconsolidated subsidiaries (6) (7) (18) (19)
Income from continuing operations 132 64 365 296
Income from discontinued operations, net of income taxes 3 181 5 594
Net income 135 245 370 890
Less: noncontrolling interest in subsidiaries net loss 0 (1) 0 (1)
Net income attributable to Tyco common shareholders 135 246 370 891
Statement of Comprehensive Income        
Net income 135 245 370 890
Other comprehensive (loss) income, net of tax        
Foreign currency translation (134) (285) (225) (166)
Defined benefit and post retirement plans 5 4 14 11
Unrealized (loss) gain on marketable securities and derivative instruments (1) (1) 0 1
Total other comprehensive loss, net of tax (130) (282) (211) (154)
Comprehensive (loss) income 5 (37) 159 736
Less: comprehensive loss attributable to noncontrolling interests 0 (1) 0 (1)
Comprehensive income (loss) attributable to Tyco common shareholders 5 (36) 159 737
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     472 476
Net cash provided by discontinued operating activities     5 1,354
Cash Flows From Investing Activities:        
Capital expenditures     (284) (296)
Proceeds from disposal of assets     4 4
Acquisition of businesses, net of cash acquired     (75) (217)
Acquisition of dealer generated customer accounts and bulk account purchases     (17) (18)
Net (increase) decrease in investments     (79) 45
Other     6 16
Net cash used in investing activities     (445) (466)
Net cash used in discontinued investing activities     0 (893)
Cash Flows From Financing Activities:        
Net repayments of debt     (11) (1)
Proceeds from exercise of share options     125 140
Dividends paid     (214) (346)
Repurchase of common shares by treasury     (300) (500)
Transfer from discontinued operations     35 422
Other     (35) (22)
Net cash used in financing activities     (400) (307)
Net cash used in discontinued financing activities     (35) (425)
Effect of currency translation on cash     (16) (10)
Effect of currency translation on cash related to discontinued operations     0 (1)
Net decrease in cash and cash equivalents     (419) (272)
Less: net (decrease) increase in cash and cash equivalents related to discontinued operations     (30) 35
Cash and cash equivalents at beginning of period     844 1,229
Cash and cash equivalents at end of period 455 922 455 922
Tyco International Ltd.
       
Statements of Operations        
Selling, general and administrative expenses 2 4 9 11
Separation costs 0 2 4 2
Restructuring and asset impairment charges, net       1
Operating income (2) (6) (13) (14)
Interest income 2   2  
Interest expense (1)   (1)  
Other expense, net (1) 1 (31) (3)
Equity in net income of subsidiaries 160 169 625 1,064
Intercompany interest and fees (23) 83 (212) (164)
Income from continuing operations before income taxes 135 247 370 883
Income tax expense   (1)   0
Income from continuing operations 135 246 370 883
Income from discontinued operations, net of income taxes   0   8
Net income 135 246 370 891
Net income attributable to Tyco common shareholders 135 246 370 891
Statement of Comprehensive Income        
Net income 135 246 370 891
Other comprehensive (loss) income, net of tax        
Foreign currency translation (134) (285) (225) (166)
Defined benefit and post retirement plans 5 4 14 11
Unrealized (loss) gain on marketable securities and derivative instruments (1) (1) 0 1
Total other comprehensive loss, net of tax (130) (282) (211) (154)
Comprehensive (loss) income 5 (36) 159 737
Comprehensive income (loss) attributable to Tyco common shareholders 5 (36) 159 737
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     (242) (354)
Cash Flows From Investing Activities:        
(Increase) decrease in investment in subsidiaries       (623)
Net cash used in investing activities       (623)
Cash Flows From Financing Activities:        
Dividends paid     (214) (346)
Net intercompany loan borrowings (repayments)     366 1,323
Transfer from discontinued operations     90  
Net cash used in financing activities     242 977
Tyco International Finance S.A.
       
Statements of Operations        
Selling, general and administrative expenses 1 1 2 3
Separation costs   1   1
Operating income (1) (2) (2) (4)
Interest expense (24) (57) (71) (173)
Equity in net income of subsidiaries 120 261 393 791
Intercompany interest and fees 3 41 100 216
Income from continuing operations before income taxes 98 243 420 830
Income tax expense (2) 7 (2) (7)
Income from continuing operations 96 250 418 823
Net income 96 250 418 823
Net income attributable to Tyco common shareholders 96 250 418 823
Statement of Comprehensive Income        
Net income 96 250 418 823
Other comprehensive (loss) income, net of tax        
Foreign currency translation   (7) 0 (9)
Unrealized (loss) gain on marketable securities and derivative instruments 0 0    
Total other comprehensive loss, net of tax   (7) 0 (9)
Comprehensive (loss) income 96 243 418 814
Comprehensive income (loss) attributable to Tyco common shareholders 96 243 418 814
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     388 1,363
Cash Flows From Investing Activities:        
Intercompany dividend from subsidiary     32  
Net increase in intercompany loans     (359) (1,353)
(Increase) decrease in investment in subsidiaries       (10)
Net cash used in investing activities     (327) (1,363)
Cash Flows From Financing Activities:        
Transfer from discontinued operations     (61)  
Net cash used in financing activities     (61)  
Other Subsidiaries
       
Statements of Operations        
Net revenue 2,678 2,655 7,886 7,675
Cost of product sales and services 1,695 1,685 5,036 4,898
Selling, general and administrative expenses 734 824 2,198 2,152
Separation costs 4 3 5 7
Restructuring and asset impairment charges, net 53 17 85 68
Operating income 192 126 562 550
Interest income 4 5 12 14
Interest expense (1) (2) (3) (3)
Other expense, net 0 0 1 2
Intercompany interest and fees 20 (118) 112 (31)
Income from continuing operations before income taxes 215 11 684 532
Income tax expense (28) 0 (71) (47)
Equity loss in earnings of unconsolidated subsidiaries (6) (7) (18) (19)
Income from continuing operations 181 4 595 466
Income from discontinued operations, net of income taxes 3 175 5 565
Net income 184 179 600 1,031
Less: noncontrolling interest in subsidiaries net loss 0 (1)   (1)
Net income attributable to Tyco common shareholders 184 180 600 1,032
Statement of Comprehensive Income        
Net income 184 179 600 1,031
Other comprehensive (loss) income, net of tax        
Foreign currency translation (134) (278) (225) (157)
Defined benefit and post retirement plans 5 4 14 11
Unrealized (loss) gain on marketable securities and derivative instruments (1) (1) 0 1
Total other comprehensive loss, net of tax (130) (275) (211) (145)
Comprehensive (loss) income 54 (96) 389 886
Less: comprehensive loss attributable to noncontrolling interests 0 (1)   (1)
Comprehensive income (loss) attributable to Tyco common shareholders 54 (95) 389 887
Cash Flows From Operating Activities:        
Net cash (used in) provided by operating activities     326 (533)
Net cash provided by discontinued operating activities     5 1,354
Cash Flows From Investing Activities:        
Capital expenditures     (284) (296)
Proceeds from disposal of assets     4 4
Acquisition of businesses, net of cash acquired     (75) (217)
Acquisition of dealer generated customer accounts and bulk account purchases     (17) (18)
(Increase) decrease in investment in subsidiaries       16
Net (increase) decrease in investments     (79) 45
Other     6 16
Net cash used in investing activities     (445) (450)
Net cash used in discontinued investing activities       (904)
Cash Flows From Financing Activities:        
Net repayments of debt     (11) (1)
Proceeds from exercise of share options     125 140
Intercompany dividend to parent     (32)  
Repurchase of common shares by treasury     (300) (500)
Net intercompany loan borrowings (repayments)     (7) 30
Increase in equity from parent       71
Transfer from discontinued operations     6 968
Other     (35) (22)
Net cash used in financing activities     (254) 686
Net cash used in discontinued financing activities     (35) 132
Effect of currency translation on cash     (16) (10)
Effect of currency translation on cash related to discontinued operations       (1)
Net decrease in cash and cash equivalents     (419) 274
Less: net (decrease) increase in cash and cash equivalents related to discontinued operations     (30) 581
Cash and cash equivalents at beginning of period     844 1,229
Cash and cash equivalents at end of period 455 922 455 922
Consolidating Adjustments
       
Statements of Operations        
Equity in net income of subsidiaries (280) (430) (1,018) (1,855)
Intercompany interest and fees   (6)   (21)
Income from continuing operations before income taxes (280) (436) (1,018) (1,876)
Income from continuing operations (280) (436) (1,018) (1,876)
Income from discontinued operations, net of income taxes   6   21
Net income (280) (430) (1,018) (1,855)
Net income attributable to Tyco common shareholders (280) (430) (1,018) (1,855)
Statement of Comprehensive Income        
Net income (280) (430) (1,018) (1,855)
Other comprehensive (loss) income, net of tax        
Foreign currency translation 134 285 225 166
Defined benefit and post retirement plans (5) (4) (14) (11)
Unrealized (loss) gain on marketable securities and derivative instruments 1 1 0 (1)
Total other comprehensive loss, net of tax 130 282 211 154
Comprehensive (loss) income (150) (148) (807) (1,701)
Comprehensive income (loss) attributable to Tyco common shareholders (150) (148) (807) (1,701)
Cash Flows From Investing Activities:        
Intercompany dividend from subsidiary     (32)  
Net increase in intercompany loans     359 1,353
(Increase) decrease in investment in subsidiaries       617
Net cash used in investing activities     327 1,970
Net cash used in discontinued investing activities       11
Cash Flows From Financing Activities:        
Intercompany dividend to parent     32  
Net intercompany loan borrowings (repayments)     (359) (1,353)
Increase in equity from parent       (71)
Transfer from discontinued operations       (546)
Net cash used in financing activities     (327) (1,970)
Net cash used in discontinued financing activities       (557)
Net decrease in cash and cash equivalents       (546)
Less: net (decrease) increase in cash and cash equivalents related to discontinued operations       $ (546)
[1] Net revenue by operating segment excludes intercompany transactions. For theQuarters Ended For theNine Months Ended June 28, 2013 June 29, 2012 June 28, 2013 June 29, 2012Operating income (loss): NA Installation & Services$88 $94 $275 $265ROW Installation & Services104 118 323 333Global Products114 98 188 265Corporate and Other(117) (192) (239) (331)Operating income$189 $118 $547 $532