EX-12 2 h25265exv12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES exv12
 

EXHIBIT 12

RATIO OF EARNINGS TO FIXED CHARGES COMPUTATION
(in thousands except ratio of earnings to fixed charges)

         
    THREE MONTHS ENDED  
    MARCH 31, 2005  
NET INCOME (LOSS):
       
Income from continuing operations before income taxes and minority interest
  $ 43,879  
Portion of rents representative of interest expense
    1,693  
Interest on indebtedness, including amortization of deferred loan costs
    24,997  
Amortization of capitalized interest
    932  
Minority interest in pre-tax income of subsidiaries that have not incurred fixed charges
    (1,347 )
 
     
Net income as adjusted
  $ 70,154  
 
     
FIXED CHARGES:
       
Portion of rents representative of the interest factor
  $ 1,693  
Interest on indebtedness, including amortization of deferred loan costs
    24,997  
Capitalized interest
    296  
 
     
Total fixed charges
  $ 26,986  
 
     
RATIO OF EARNINGS TO FIXED CHARGES
    2.60x