XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
OPERATING ACTIVITIES      
Net Income $ 74,386 $ 299,130 $ 135,176
Provision for Loan Losses 79,868 304,688 535,543
Charge-downs of Other Real Estate 13,072      
Depreciation and Amortization Expense 307,897 384,632 399,722
Deferred Income Taxes (52,211) (23,222) 257,523
Gain on Sale of Other Real Estate (15,599) (394,997)  
Increase in Deferred Loan Fees 4,066 5,281 10,394
Decrease (Increase) in Other Assets 348,275 315,976 (630,415)
Increase (Decrease) in Other Liabilities and Accrued Interest Payable 102,577 (89,216) (872,852)
Net Cash Provided by (Used in) Operating Activities 862,331 802,272 (164,909)
INVESTING ACTIVITIES      
(Increase) Decrease in Certificates of Deposit with Other Institutions (1,255,000) 990,890 (5,193,897)
Proceeds from Held-to-Maturity Investment Securities Released at Maturity       2,001,349
Proceeds from Sale or Disposal of Property and Equipment       592
Purchases of Property and Equipment (106,212) (99,147) (25,148)
Proceeds from Sale of Other Real Estate 59,004 395,000   
Capitalized Costs on Other Real Estate (20,608)      
Net Decrease (Increase) in Loans 4,239,469 (3,363,486) (4,088,977)
Net Cash Provided by (Used in) Investing Activities 2,916,653 (2,076,743) (7,306,081)
FINANCING ACTIVITIES      
Net (Decrease) Increase in Non-Interest Bearing and Interest Bearing Deposits (2,896,501) 1,489,413 (1,889,979)
Preferred Stock Retired (10,938) (21,434) (128,217)
Proceeds from Issuance of Long-Term Debt       1,000,000
Principal Payments on Long-Term Debt       (1,399,000)
Net Cash Used in (Provided by) Financing Activities (2,907,439) 1,467,979 (2,417,196)
Net Increase (Decrease) in Cash and Cash Equivalents 871,545 193,508 (9,888,186)
Cash and Cash Equivalents - Beginning of Year 18,783,920 18,590,412 28,478,598
Cash and Cash Equivalents - End of Year 19,655,465 18,783,920 18,590,412
SUPPLEMENTAL DISCLOSURES:      
Additions to Other Real Estate Thru Foreclosure 1,496,131 1,125,187 858,963
Cash Paid During the Year for Interest 422,364 482,100 506,903
Cash Paid During the Year for Income Taxes 22,000      
Market Value Adjustment for Unrealized Gain on Securities Available-for-Sale $ 159,360 $ 63,800 $ (8,676)