XML 20 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Condensed Financial Information - Parent Company Only

 

NOTE U   CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

 

   December 31, 
   2011   2010 
         
ASSETS          
Due from Banks  $232,940   $268,465 
Securities Available-for-Sale, at Fair Value   1,006,695    847,320 
Other Assets   370    1,114 
Due from Subsidiary Bank   26,172    2,456 
Investment in Bank of Louisiana   12,186,089    12,094,914 
           
   $13,452,266   $13,214,269 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Notes Payable  $1,144,201   $1,144,201 
Deferred Taxes   250,001    195,813 
Accrued Interest   48,026    33,604 
Shareholders' Equity   12,010,038    11,840,651 
           
   $13,452,266   $13,214,269 

 

   December 31, 
   2011   2010   2009 
             
INCOME               
Interest and Dividend Income  $40,296   $118,335   $5,412 
Miscellaneous Income           78,635 
                
    40,296    118,335    84,047 
EXPENSES               
Interest   74,421    74,584    93,782 
Other Expenses   5,627    4,746    5,630 
                
    80,048    79,330    99,412 
                
(LOSS) INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARY   (39,752)   39,005    (15,365)
                
Equity in Undistributed Earnings of Subsidiary   90,421    240,629    145,250 
                
INCOME BEFORE INCOME TAX BENEFIT   50,669    279,634    129,885 
                
INCOME TAX BENEFIT   23,717    19,496    5,291 
                
NET INCOME  $74.386   $299,130   $135,176 

 

   December 31, 
   2011   2010   2009 
             
OPERATING ACTIVITIES               
Net Income  $74,386   $299,130   $135,176 
Adjustments to Reconcile Net Income to Net Cash (Used in) Provided by Operating Activities               
Equity in Undistributed Earnings of Subsidiary   (90,421)   (240,629)   (145,250)
Net Decrease (Increase) in Other Assets   744    744    (1,489)
Net Increase (Decrease) in Other Liabilities   14,420    (24,701)   2,795 
                
Net Cash (Used in) Provided by               
     Operating Activities   (871)   34,544    (8,768)
                
FINANCING ACTIVITIES               
Preferred Stock Retired   (10,938)   (21,434)   (128,217)
(Increase) Decrease in Due to/from Subsidiary   (23,716)   (26,151)   51,350 
Proceeds from Issuance of Long-Term Debt           1,000,000 
Repayment of Long-Term Debt           (1,399,000)
                
Net Cash Used in Financing Activities   (34,654)   (47,585)   (475,867)
                
NET DECREASE IN CASH               
  AND CASH EQUIVALENTS   (35,525)   (13,041)   (484,635)
                
CASH AND CASH EQUIVALENTS -               
BEGINNING OF YEAR   268,465    281,506    766,141 
                
CASH AND CASH EQUIVALENTS -               
END OF YEAR  $232,940   $268,465   $281,506