XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net loss $ (18,570,317) $ (2,958,068)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 38,521 19,656
Debt discount amortization 124,185
Stock-based compensation expense 369,987 64,463
Warrant issued for technology license fee 209,825
Gain on debt extinguishment (172,056)
Changes in assets and liabilities:    
Grant funds and other receivables 133,657 (114,060)
Prepaid expenses and other current assets (16,270) (24,702)
Accounts payable and accrued expenses 6,810,233 137,956
Total adjustments 7,373,897 207,498
Net cash used in operating activities (11,196,420) (2,750,570)
Cash flows from investing activities:    
Purchase of property and equipment (47,718) (156,791)
Net cash used in investing activities (47,718) (156,791)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 9,408,920 11,158,496
Net proceeds from warrant exercises 3,404,156 2,500
Net proceeds from sale of preferred stock 300,000
Net proceeds from issuance of note payable 170,200
Net proceeds from bridge financing 888,500
Repurchase of preferred stock (1,000)
Principal repayment of note payable (27,864) (11,880)
Net cash provided by financing activities 12,784,212 12,507,816
Net increase in cash and cash equivalents 1,540,074 9,600,455
Cash and cash equivalents at beginning of period 9,883,796 283,341
Cash and cash equivalents at end of period $ 11,423,870 $ 9,883,796