XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (4,827,314) $ (1,621,546)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 26,806 2,983
Warrant issued for technology license fee 209,825 0
Gain on debt extinguishment (172,056) 0
Changes in assets and liabilities:    
Grant funds and other receivables 182,663 (72,551)
Prepaid expenses and other current assets 106,979 82,274
Amortization of debt discount 0 124,185
Accounts payable and accrued expenses (289,477) 252,036
Total adjustments 314,043 412,927
Net cash used in operating activities (4,513,271) (1,208,619)
Cash flows from investing activities    
Purchase of property and equipment (47,718) (2,470)
Net cash used in investing activities (47,718) (2,470)
Cash flows from financing activities:    
Net proceeds from sale of common stock and warrants 9,408,920 11,158,496
Net proceeds from sale of preferred stock 0 300,000
Net proceeds from warrant exercises 3,404,156 0
Net proceeds from bridge financing 0 888,500
Net proceeds from issuance of note payable 0 170,200
Repurchase of preferred stock (1,000) 0
Principal repayment of note payable (27,864) (8,854)
Net cash provided by financing activities 12,784,212 12,508,342
Net increase in cash and cash equivalents 8,223,223 11,297,253
Cash and cash equivalents at beginning of period 9,883,796 283,341
Cash and cash equivalents at end of period 18,107,019 11,580,594
Employees and Directors [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 168,570 0
Consultants [Member]    
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation $ 80,733 $ 24,000