XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity (Deficiency) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018 3,450 11      
Balance at Dec. 31, 2018 $ 1,971,333 $ 37,483,204 $ (40,476,884) $ (1,022,347)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 1,700      
Sale of convertible preferred stock for cash and cancellation of note payable $ 1,542,950 147,050 1,690,000
Conversion of preferred stock to common stock (in shares) (2,664) 14,819      
Conversion of preferred stock to common stock $ (1,581,850) $ 15 1,581,835
Issuance of common stock for services (in shares) 162     162
Issuance of common stock for services 24,000 $ 24,000
Stock option expense 104,420 104,420
Net loss (2,370,629) $ (2,370,629)
Stock Issued During Period, Shares, Warrants Exercised (in shares)        
Balance (in shares) at Dec. 31, 2019 2,486 14,992      
Balance at Dec. 31, 2019 $ 1,932,433 $ 15 39,340,509 (42,847,513) $ (1,574,556)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 300      
Sale of convertible preferred stock for cash and cancellation of note payable $ 300,000 300,000
Conversion of preferred stock to common stock (in shares) (2,686) 716,790      
Conversion of preferred stock to common stock $ (2,156,338) $ 717 2,155,621
Issuance of common stock for services (in shares) 26,581     26,581
Issuance of common stock for services $ 27 94,373 $ 94,400
Stock option expense 18,730 18,730
Net loss (2,958,068) (2,958,068)
Warrants issued in bridge financing 457,833 $ 457,833
Stock Issued During Period, Shares, Warrants Exercised (in shares) 286,902     36,902
Issuance of common stock upon warrant exercise $ 287 2,213 $ 2,500
Issuance of common stock upon debenture conversion (in shares) 177,626      
Issuance of common stock upon debenture conversion $ 177 569,340 569,517
Issuance of common stock upon cancellation of accrued compensation (in shares) 300,001      
Issuance of common stock upon cancellation of accrued compensation $ 300 1,499,700 1,500,000
Sale of common stock for cash (in shares) 2,310,000      
Sale of common stock for cash $ 2,310 11,156,186 11,158,496
Roundup of shares following reverse stock split (in shares) 1,203      
Roundup of shares following reverse stock split $ 1 (1)
Balance (in shares) at Dec. 31, 2020 100 3,834,095      
Balance at Dec. 31, 2020 $ 76,095 $ 3,834 $ 55,294,504 $ (45,805,581) $ 9,568,852