XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018 3,450 11      
Balance at Dec. 31, 2018 $ 1,971,333 $ 37,483,204 $ (40,476,884) $ (1,022,347)
Net loss   (701,454) (701,454)
Balance (in shares) at Mar. 31, 2019 3,183 14      
Balance at Mar. 31, 2019 $ 2,072,108 37,899,081 (41,178,338) (1,207,149)
Balance (in shares) at Dec. 31, 2018 3,450 11      
Balance at Dec. 31, 2018 $ 1,971,333 37,483,204 (40,476,884) (1,022,347)
Net loss         (1,780,036)
Balance (in shares) at Sep. 30, 2019 3,054 2,390      
Balance at Sep. 30, 2019 $ 2,321,823 $ 3 38,914,375 (42,256,920) (1,020,719)
Balance (in shares) at Dec. 31, 2018 3,450 11      
Balance at Dec. 31, 2018 $ 1,971,333 37,483,204 (40,476,884) (1,022,347)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 500      
Sale of convertible preferred stock for cash and cancellation of note payable $ 404,250 85,750 490,000
Conversion of preferred stock to common stock (in shares) (767) 3      
Conversion of preferred stock to common stock $ (303,475) 303,475
Stock option expense 26,652 26,652
Net loss        
Balance (in shares) at Mar. 31, 2020 400 689,580      
Balance at Mar. 31, 2020 $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Balance (in shares) at Mar. 31, 2019 3,183 14      
Balance at Mar. 31, 2019 $ 2,072,108 37,899,081 (41,178,338) (1,207,149)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 500      
Sale of convertible preferred stock for cash and cancellation of note payable $ 438,700 61,300 500,000
Conversion of preferred stock to common stock (in shares) (281) 6      
Conversion of preferred stock to common stock $ (172,941) 172,941
Stock option expense 26,664 26,664
Net loss (654,148) (654,148)
Common stock issued for services (in shares)      
Common stock issued for services 6,000 6,000
Balance (in shares) at Jun. 30, 2019 3,402 20      
Balance at Jun. 30, 2019 $ 2,337,867 38,165,986 (41,832,486) (1,328,633)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 700      
Sale of convertible preferred stock for cash and cancellation of note payable $ 700,000 700,000
Conversion of preferred stock to common stock (in shares) (1,048) 2,369      
Conversion of preferred stock to common stock $ (716,044) $ 3 716,041
Stock option expense 26,348 26,348
Net loss (424,434) (424,434)
Common stock issued for services (in shares) 1      
Common stock issued for services 6,000 6,000
Balance (in shares) at Sep. 30, 2019 3,054 2,390      
Balance at Sep. 30, 2019 $ 2,321,823 $ 3 38,914,375 (42,256,920) (1,020,719)
Balance (in shares) at Dec. 31, 2019 2,486 14,992      
Balance at Dec. 31, 2019 $ 1,932,433 $ 15 39,340,509 (42,847,513) (1,574,556)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares) 300      
Sale of convertible preferred stock for cash and cancellation of note payable $ 300,000 300,000
Conversion of preferred stock to common stock (in shares) (2,386) 674,067      
Conversion of preferred stock to common stock $ (1,856,338) $ 674 1,855,664
Net loss (595,694) (595,694)
Common stock issued for services (in shares) 521      
Common stock issued for services $ 1 5,999 6,000
Balance (in shares) at Mar. 31, 2020 400 689,580      
Balance at Mar. 31, 2020 $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Balance (in shares) at Dec. 31, 2019 2,486 14,992      
Balance at Dec. 31, 2019 $ 1,932,433 $ 15 39,340,509 (42,847,513) (1,574,556)
Net loss         $ (1,621,546)
Common stock issued for services (in shares)         3,162
Balance (in shares) at Sep. 30, 2020 100 3,559,473      
Balance at Sep. 30, 2020 $ 76,095 $ 3,559 55,203,149 (44,469,059) $ 10,813,744
Balance (in shares) at Mar. 31, 2020 400 689,580      
Balance at Mar. 31, 2020 $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Net loss (455,204) (455,204)
Common stock issued for services (in shares) 2,124      
Common stock issued for services $ 2 11,998 12,000
Balance (in shares) at Jun. 30, 2020 400 691,704      
Balance at Jun. 30, 2020 $ 376,095 $ 692 41,672,003 (43,898,411) (1,849,621)
Conversion of preferred stock to common stock (in shares) (300) 42,723      
Conversion of preferred stock to common stock $ (300,000) $ 43 299,957
Net loss (570,648) (570,648)
Common stock issued for services (in shares) 517      
Common stock issued for services 6,000 6,000
Balance (in shares) at Sep. 30, 2020 100 3,559,473      
Balance at Sep. 30, 2020 $ 76,095 $ 3,559 $ 55,203,149 $ (44,469,059) $ 10,813,744