XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Conversion from Convertible Debentures to Conversion Units [Member]
Preferred Stock [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Common Stock [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Additional Paid-in Capital [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Retained Earnings [Member]
Conversion from Convertible Debentures to Conversion Units [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2018           3,450 11      
Balance at Dec. 31, 2018           $ 1,971,333 $ 37,483,204 $ (40,476,884) $ (1,022,347)
Net loss             (701,454) (701,454)
Balance at Mar. 31, 2019           $ 2,072,108 37,899,081 (41,178,338) (1,207,149)
Balance (in shares) at Dec. 31, 2018           3,450 11      
Balance at Dec. 31, 2018           $ 1,971,333 37,483,204 (40,476,884) (1,022,347)
Net loss                   (1,780,036)
Balance at Sep. 30, 2019           $ 2,321,823 $ 3 38,914,375 (42,256,920) (1,020,719)
Balance (in shares) at Dec. 31, 2018           3,450 11      
Balance at Dec. 31, 2018           $ 1,971,333 37,483,204 (40,476,884) (1,022,347)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares)           500      
Sale of convertible preferred stock for cash and cancellation of note payable           $ 404,250 85,750 490,000
Conversion of preferred stock to common stock (in shares)           (767) 3      
Conversion of preferred stock to common stock           $ (303,475) 303,475
Net loss                  
Balance at Mar. 31, 2020           $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Balance (in shares) at Mar. 31, 2019           3,183 14      
Balance at Mar. 31, 2019           $ 2,072,108 37,899,081 (41,178,338) (1,207,149)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares)           500      
Sale of convertible preferred stock for cash and cancellation of note payable           $ 438,700 61,300 500,000
Conversion of preferred stock to common stock (in shares)           (281) 6      
Conversion of preferred stock to common stock           $ (172,941) 172,941
Common stock issued for services (in shares)                
Common stock issued for services           6,000 6,000
Net loss           (654,148) (654,148)
Balance at Jun. 30, 2019           $ 2,337,867 38,165,986 (41,832,486) (1,328,633)
Balance (in shares) at Jun. 30, 2019           3,402 20      
Sale of convertible preferred stock for cash and cancellation of note payable (in shares)           700      
Sale of convertible preferred stock for cash and cancellation of note payable           $ 700,000 700,000
Conversion of preferred stock to common stock (in shares)           (1,048) 2,369      
Conversion of preferred stock to common stock           $ (716,044) $ 3 716,041
Common stock issued for services (in shares)           1      
Common stock issued for services           6,000 6,000
Net loss           (424,434) (424,434)
Balance at Sep. 30, 2019           $ 2,321,823 $ 3 38,914,375 (42,256,920) (1,020,719)
Balance (in shares) at Dec. 31, 2019           2,486 14,992      
Balance at Dec. 31, 2019           $ 1,932,433 $ 15 39,340,509 (42,847,513) (1,574,556)
Sale of convertible preferred stock for cash and cancellation of note payable (in shares)           300      
Sale of convertible preferred stock for cash and cancellation of note payable           $ 300,000 300,000
Conversion of preferred stock to common stock (in shares)           (2,386) 674,067      
Conversion of preferred stock to common stock           $ (1,856,338) $ 674 1,855,664
Common stock issued for services (in shares)           521      
Common stock issued for services           $ 1 5,999 6,000
Net loss           (595,694) (595,694)
Balance at Mar. 31, 2020           $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Balance (in shares) at Dec. 31, 2019           2,486 14,992      
Balance at Dec. 31, 2019           $ 1,932,433 $ 15 39,340,509 (42,847,513) $ (1,574,556)
Common stock issued for services (in shares)                   3,162
Net loss                   $ (1,621,546)
Stock Issued During Period, Shares, Warrants Exercised                   36,902
Stock Issued During Period, Shares, Cancellation of Accrued Compensation                   300,001
Balance at Sep. 30, 2020           $ 76,095 $ 3,559 55,203,149 (44,469,059) $ 10,813,744
Balance (in shares) at Mar. 31, 2020           400 689,580      
Balance at Mar. 31, 2020           $ 376,095 $ 690 41,202,172 (43,443,207) (1,864,250)
Common stock issued for services (in shares)           2,124      
Common stock issued for services           $ 2 11,998 12,000
Net loss           (455,204) (455,204)
Warrants issued in bridge financing           457,833 457,833
Balance at Jun. 30, 2020           $ 376,095 $ 692 41,672,003 (43,898,411) (1,849,621)
Balance (in shares) at Jun. 30, 2020           400 691,704      
Conversion of preferred stock to common stock (in shares) 177,626       (300) 42,723      
Conversion of preferred stock to common stock $ 177 $ 569,340 $ 569,517 $ (300,000) $ 43 299,957
Common stock issued for services (in shares)           517      
Common stock issued for services           6,000 6,000
Net loss           (570,648) (570,648)
Stock Issued During Period, Shares, Warrants Exercised           36,902      
Warrants exercised for common stock           $ 37 (37)
Stock Issued During Period, Shares, Cancellation of Accrued Compensation           300,001      
Common stock issued upon cancellation of accrued compensation           $ 300 1,499,700 1,500,000
Sale of common stock for cash (in shares)           2,310,000      
Sale of common stock for cash           $ 2,310 11,156,186 11,158,496
Balance at Sep. 30, 2020           $ 76,095 $ 3,559 $ 55,203,149 $ (44,469,059) $ 10,813,744