XML 32 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at December 31, 2014 (in shares) at Dec. 31, 2014 100     31,950,813      
Balance at December 31, 2014 at Dec. 31, 2014 $ 76,095     $ 31,951 $ 30,823,769 $ (29,785,640) $ 1,146,175
Sale of convertible preferred stock for cash (in shares)   3,000          
Sale of convertible preferred stock for cash   $ 983,941     1,695,869   2,679,810
Stock-based compensation expense         67,905   67,905
Net loss           (2,689,287) (2,689,287)
Balance at December 31, 2015 (in shares) at Dec. 31, 2015 100 3,000   31,950,813      
Balance at December 31, 2015 at Dec. 31, 2015 $ 76,095 $ 983,941   $ 31,951 32,587,543 (32,474,927) 1,204,603
Stock-based compensation expense         967,667   967,667
Net loss           (3,271,701) (3,271,701)
Balance at December 31, 2015 (in shares) at Dec. 31, 2016 100 2,868   55,235,233      
Balance at December 31, 2015 at Dec. 31, 2016 $ 76,095 $ 940,705   $ 55,235 34,914,963 (35,746,628) 240,370
Conversion of preferred stock to common stock (in shares)   (132)   1,400,000      
Conversion of preferred stock to common stock   $ (43,236)   $ 1,400 41,836    
Sale of common stock for cash upon warrant exercise (in shares)       21,884,420      
Sale of common stock for cash upon warrant exercise       $ 21,884 1,317,917   1,339,801
Sale of convertible preferred stock for cash (in shares)     1,000        
Sale of convertible preferred stock for cash     $ 980,000       980,000
Stock-based compensation expense         57,224   57,224
Net loss           (2,170,162) (2,170,162)
Balance at December 31, 2015 (in shares) at Dec. 31, 2017 100 2,570 1,000 106,736,810      
Balance at December 31, 2015 at Dec. 31, 2017 $ 76,095 $ 842,990 $ 980,000 $ 106,737 35,589,911 $ (37,916,790) (321,057)
Conversion of preferred stock to common stock (in shares)   (298)   19,862,000      
Conversion of preferred stock to common stock   $ (97,715)   $ 19,862 77,853    
Sale of common stock for cash upon warrant exercise (in shares)       31,639,577      
Sale of common stock for cash upon warrant exercise       $ 31,640 $ 539,871   $ 571,511