Delaware
|
000-27083
|
84-1108035
|
(State or other jurisdiction of incorporation)
|
(Commission File No.)
|
(IRS Employer Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o |
(a)
|
Not applicable.
|
(b)
|
Not applicable.
|
(c)
|
Not applicable.
|
(d)
|
Exhibits
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated November 8, 2011, entitled “MAM Software Group Reports Quarterly Financial Results; Announces Share Repurchase Program”
|
Dated: November 8, 2011
|
MAM SOFTWARE GROUP, INC.
|
|
/s/ Charles F. Trapp
|
||
By:
|
Name: Charles F. Trapp
|
|
Title: Chief Financial Officer
|
Exhibit No.
|
Description
|
99.1
|
Press Release dated November 8, 2011, entitled “MAM Software Group Reports Quarterly Financial Results; Announces Share Repurchase Program”
|
For The Quarter Ended | ||||||||
(In thousands, except share and per share data)
|
September 30, | |||||||
2011
|
2010
|
|||||||
Revenues
|
$ | 6,162 | $ | 6,602 | ||||
Gross profit
|
$ | 3,477 | $ | 3,810 | ||||
Operating income
|
$ | 874 | $ | 1,206 | ||||
Income before provision for income tax
|
$ | 971 | $ | 737 | ||||
Net income
|
$ | 731 | $ | 437 | ||||
Earnings per share attributed to common stockholders - basic
|
$ | 0.05 | $ | 0.05 | ||||
Earnings per share attributed to common stockholders - diluted
|
$ | 0.05 | $ | 0.05 | ||||
Weighted average shares outstanding - basic
|
14,213,380 | 8,571,243 | ||||||
Weighted average shares outstanding - diluted
|
14,480,289 | 8,571,243 |
·
|
Continued quarterly growth of Autowork Online subscribers to 2,380.
|
·
|
A 19.5% annual growth in recurring revenues to 71%
|
·
|
A 110% quarterly growth of net cash to $1,908,000
|
·
|
Systems backlog of $1,910,000
|
ASSETS
|
September 30,
2011
|
June 30, 2011 |
||||||
Current Assets
|
|
(Unaudited)
|
|
|
||||
Cash and cash equivalents
|
|
$
|
3,536
|
|
|
$
|
2,770
|
|
Accounts receivable, net of allowance of $144 and $174
|
2,829
|
3,340
|
||||||
Inventories
|
|
|
272
|
|
|
|
293
|
|
Prepaid expenses and other current assets
|
|
|
752
|
|
|
|
732
|
|
Total Current Assets
|
|
|
7,389
|
|
|
|
7,135
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment, Net
|
|
|
744
|
|
|
|
776
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
9,162
|
|
|
|
9,332
|
|
Amortizable intangible assets, net
|
|
|
1,898
|
|
|
|
2,093
|
|
Software development costs, net
|
|
|
1,286
|
|
|
|
1,364
|
|
Other long-term assets
|
|
|
63
|
|
|
|
70
|
|
TOTAL ASSETS
|
$
|
20,542
|
$
|
20,770
|
|
|||
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,318
|
|
|
$
|
1,129
|
|
Accrued expenses and other
|
|
|
1,695
|
|
|
|
2,468
|
|
Payroll and other taxes
|
|
|
645
|
|
|
|
385
|
|
Derivative liabilities
|
|
|
522
|
|
|
|
672
|
|
Current portion of long-term debt
|
|
|
773
|
|
|
|
1,086
|
|
Current portion of deferred revenue
|
|
|
395
|
|
|
|
438
|
|
Sales tax payable
|
|
|
896
|
|
|
|
918
|
|
Income tax payable
|
|
|
527
|
|
|
|
664
|
|
Total Current Liabilities
|
|
|
6,771
|
|
|
|
7,760
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
Deferred revenue, net of current portion
|
|
|
224
|
|
|
|
190
|
|
Deferred income taxes
|
|
|
222
|
|
|
|
246
|
|
Long-term debt, net of current portion
|
|
|
855
|
|
|
|
776
|
|
Other
|
|
|
315
|
|
|
|
325
|
|
Total Liabilities
|
|
|
8,387
|
|
|
|
9,297
|
|
Commitments and Contingencies
|
||||||||
Stockholders' Equity
|
|
|
|
|
|
|
-
|
|
Preferred stock: Par value $0.0001 per share; 10,000,000 shares authorized, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock: Par value $0.0001 per share; 150,000,000 shares authorized, 14,267,040 and 14,167,621 shares issued and outstanding, respectively
|
|
|
1
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
33,368
|
|
|
|
33,156
|
|
Accumulated other comprehensive loss
|
|
|
(822
|
)
|
|
|
(561
|
)
|
Accumulated deficit
|
|
|
(20,392
|
)
|
|
|
(21,123
|
)
|
Total Stockholders' Equity
|
|
|
12,155
|
|
|
|
11,473
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $
|
$ |
20,542
|
$ |
20,770
|
For the Three Months Ended September 30, 2011
|
For the Three Months Ended September 30, 2010
|
|||||||
Revenues
|
$ | 6,162 | $ | 6,602 | ||||
Cost of revenues
|
2,685 | 2,792 | ||||||
Gross Profit
|
3,477 | 3,810 | ||||||
Operating Expenses
|
||||||||
Research and development
|
804 | 782 | ||||||
Sales and marketing
|
599 | 505 | ||||||
General and administrative
|
899 | 1,049 | ||||||
Depreciation and amortization
|
301 | 268 | ||||||
Total Operating Expenses
|
2,603 | 2,604 | ||||||
Operating Income
|
874 | 1,206 | ||||||
Other Income (Expense)
|
||||||||
Interest expense
|
(53 | ) | (417 | |||||
Change in fair value of derivative liabilities
|
150 | (52 | ) | |||||
Total other income (expense), net
|
97 | (469 | ) | |||||
Income before provision for income taxes
|
971 | 737 | ||||||
Provision for income taxes
|
240 | 300 | ||||||
Net income
|
731 | 437 | ||||||
Foreign currency translation gain (loss)
|
(261 | ) | 334 | |||||
Total comprehensive income
|
$ | 470 | $ | 771 | ||||
Earnings per share attributed to common stockholders:
|
||||||||
Basic
|
$ | 0.05 | $ | 0.05 | ||||
Diluted
|
$ | 0.05 | $ | 0.05 | ||||
Weighted average shares outstanding:
|
||||||||
Basic
|
14,213,380 | 8,571,243 | ||||||
Diluted
|
14,480,289 | 8,571,243 |
MAM SOFTWARE GROUP, INC.
Calculation of Adjusted Earnings before Interest, Taxes, Depreciation,
and Amortization (unaudited, includes non-cash compensation and
intangible asset impairment)
|
||||||||
For the Quarter Ended
|
||||||||
September 30,
|
||||||||
(in thousands)
|
2011
|
2010
|
||||||
Net Income
|
$ | 731 | $ | 437 | ||||
Interest Expense
|
53 | 471 | ||||||
Taxes
|
240 | 300 | ||||||
Depreciation and amortization
|
301 | 268 | ||||||
Non-cash equity compensation
|
212 | 80 | ||||||
Change in fair value of derivative liabilities
|
(150 | ) | 52 | |||||
Adjusted EBITDA
|
$ | 1,387 | $ | 1,608 |