XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 9,178,523 $ (6,911,752)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Accretion of investments (350,049) (92,439)
Realized investment gains, net (37,470) (716,300)
Change in fair value of equity securities (12,020,406) 8,645,474
Unrealized trading losses included in income 7,301 0
Amortization of cost of insurance acquired 158,954 165,314
Provision for deferred income taxes 2,387,424 (1,798,119)
Depreciation and depletion 462,855 174,692
Stock-based compensation 299,314 674,390
Charges for mortality and administration of universal life and annuity products (1,374,829) (1,448,416)
Interest credited to account balances 901,542 921,074
Change in accrued investment income 280,803 310,385
Change in reinsurance receivables 99,789 368,886
Change in policy liabilities and accruals (1,219,854) (1,431,856)
Change in income taxes receivable (payable) 45,205 (122,733)
Change in other assets and liabilities, net (835,180) 3,257,935
Net cash provided by (used in) operating activities (2,016,078) 1,996,535
Proceeds from investments sold and matured:    
Fixed maturities available for sale 5,000,000 20,833
Equity securities 3,519,729 958,779
Trading securities 102,699 0
Mortgage loans 209,928 984,587
Real estate 722,925 2,046,096
Notes receivable 421,847 66,622
Policy loans 247,513 280,253
Short-term investments 15,750,000 9,740,815
Total proceeds from investments sold and matured 25,974,641 14,097,985
Cost of investments acquired:    
Equity securities (3,107,915) (1,393,053)
Mortgage loans (599,189) 0
Real estate (545,180) (1,375,010)
Notes receivable (800,000) (1,478,100)
Policy loans (224,197) (208,423)
Short-term investments 0 (9,701,297)
Total cost of investments acquired (5,276,481) (14,155,883)
Net cash provided by (used in) investing activities 20,698,160 (57,898)
Cash flows from financing activities:    
Policyholder contract deposits 1,046,208 1,110,855
Policyholder contract withdrawals (978,348) (956,744)
Payments of principal on notes payable/line of credit (19,000,000) (19,000,000)
Purchase of treasury stock (108,914) (100,228)
Net cash used in financing activities (19,041,054) (18,946,117)
Net decrease in cash and cash equivalents (358,972) (17,007,480)
Cash and cash equivalents at beginning of period 41,185,196 45,290,385
Cash and cash equivalents at end of period $ 40,826,224 $ 28,282,905