XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net income $ 2,070,092 $ 34,364,346
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization (accretion) of investments (314,042) 138,587
Other-than-temporary impairments (0) 5,000,000
Realized investment gains, net (9,463,843) (14,168,911)
Change in fair value of equity securities 3,830,793 (33,690,712)
Unrealized trading losses included in income 0 1,086
Realized trading losses included in income 0 12,197
Amortization of cost of insurance acquired 661,257 688,348
Provision for deferred income tax expense 372,861 2,517,685
Depreciation and depletion 728,887 2,032,627
Stock-based compensation 801,812 599,192
Charges for mortality and administration of universal life and annuity products (5,692,118) (5,943,417)
Interest credited to account balances 3,646,515 3,767,177
Change in accrued investment income (629,387) (107,518)
Change in reinsurance receivables 374,689 210,672
Change in policy liabilities and accruals (3,535,674) (2,836,498)
Change in income taxes receivable (payable) (6,317,108) 5,164,454
Change in other assets and liabilities, net 3,679,893 (3,083,634)
Net cash used in operating activities (9,785,373) (5,334,319)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 7,558,333 13,128,136
Equity securities 7,838,385 36,126,454
Trading securities 0 17,983
Mortgage loans 17,770,810 3,655,779
Real estate 16,531,219 12,659,854
Notes receivable 4,944,143 12,329,505
Policy loans 1,453,634 1,752,613
Short-term investments 23,490,815 0
Total proceeds from investments sold and matured 79,587,339 79,670,324
Cost of investments acquired:    
Fixed maturities available for sale 0 (2,614,165)
Equity securities (12,454,268) (27,523,161)
Trading securities 0 (32,382)
Mortgage loans (2,654,293) (5,158,911)
Real estate (3,417,744) (4,586,280) [1]
Notes receivable (4,779,241) (9,030,657)
Policy loans (904,446) (929,549)
Short-term investments (48,473,476) (3,591,885)
Total cost of investments acquired (72,683,468) (53,466,990)
Net cash provided by investing activities 6,903,871 26,203,334
Cash flows from financing activities:    
Policyholder contract deposits 4,056,116 4,555,115
Policyholder contract withdrawals (4,294,297) (5,106,391)
Proceeds from notes payable/line of credit 21,500,000 58,500,000
Payments of principal on notes payable/line of credit (21,500,000) (63,500,000)
Purchase of treasury stock (881,966) (685,808)
Noncontrolling contributions/(distributions) of consolidated subsidiary (103,540) (128,824)
Net cash used in financing activities (1,223,687) (6,365,908)
Net increase (decrease) in cash and cash equivalents (4,105,189) 14,503,107
Cash and cash equivalents at beginning of year 45,290,385 30,787,278
Cash and cash equivalents at end of year $ 41,185,196 $ 45,290,385
[1] The Company has elected to reclassify certain investments to conform with the presentation for the year ended December 31, 2023. These reclassifications had no impact on previously reported net income.