XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net income (loss) $ (6,911,752) $ 9,219,037
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Amortization (accretion) of investments (92,439) (48,692)
Realized investment gains, net (716,300) (4,780,149)
Change in fair value of equity securities 8,645,474 (8,154,629)
Unrealized trading (gains) losses included in income 0 470
Realized investment gains (losses), net 0 2,516
Amortization of cost of insurance acquired 165,314 172,087
Depreciation and depletion 174,692 327,883
Stock-based compensation 674,390 486,797
Charges for mortality and administration of universal life and annuity products (1,448,416) (1,500,108)
Interest credited to account balances 921,074 948,325
Change in accrued investment income 310,385 286,260
Change in reinsurance receivables 368,886 (21,913)
Change in policy liabilities and accruals (1,431,856) (1,067,549)
Change in income taxes receivable (payable) (122,733) 1,049,842
Change in other assets and liabilities, net 1,459,816 904,101
Net cash provided by (used in) operating activities 1,996,535 (2,175,722)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 20,833 6,021,700
Equity securities 958,779 2,517,691
Trading securities 0 9,501
Mortgage loans 984,587 281,974
Real estate 2,046,096 6,573,943
Notes receivable 66,622 3,844,443
Policy loans 280,253 275,914
Short-term investments 9,740,815 0
Total proceeds from investments sold and matured 14,097,985 19,525,166
Cost of investments acquired:    
Fixed maturities available for sale 0 (50,000)
Equity securities (1,393,053) (3,913,832)
Trading securities 0 (8,311)
Mortgage loans 0 (1,546,165)
Real estate (1,375,010) (1,680,959)
Notes receivable (1,478,100) (2,060,657)
Policy loans (208,423) (207,030)
Short-term investments (9,701,297) 0
Total cost of investments acquired (14,155,883) (9,466,954)
Net cash provided by (used in) investing activities (57,898) 10,058,212
Cash flows from financing activities:    
Policyholder contract deposits 1,110,855 1,278,889
Policyholder contract withdrawals (956,744) (1,416,469)
Payments of principal on notes payable/line of credit (19,000,000) (14,000,000)
Purchase of treasury stock (100,228) (267,433)
Non controlling contributions (distributions) of consolidated subsidiary 0 (3)
Net cash used in financing activities (18,946,117) (14,405,016)
Net increase (decrease) in cash and cash equivalents (17,007,480) (6,522,526)
Cash and cash equivalents at beginning of period 45,290,385 30,787,278
Cash and cash equivalents at end of period $ 28,282,905 $ 24,264,752