XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.3
Investments (Tables)
9 Months Ended
Sep. 30, 2024
Investments [Abstract]  
Available for Sale Securities
Investments in fixed maturity securities are summarized by type as follows:

September 30, 2024
 
Original or Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Government and govt. agencies and authorities
 
$
14,315,322
   
$
3,908
   
$
(419,118
)
 
$
13,900,112
 
U.S. special revenue and assessments
   
7,524,337
     
0
     
(110,906
)
   
7,413,431
 
All other corporate bonds
   
82,573,718
     
169,990
     
(4,168,569
)
   
78,575,139
 
Total fixed maturities, available for sale
   
104,413,377
     
173,898
     
(4,698,593
)
   
99,888,682
 
Redeemable preferred stock
   
2,500,000
     
0
     
0
     
2,500,000
 
Total
 
$
106,913,377
   
$
173,898
   
$
(4,698,593
)
 
$
102,388,682
 

December 31, 2023
 
Original or Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value
 
U.S. Government and govt. agencies and authorities
 
$
14,316,976
   
$
0
   
$
(729,197
)
 
$
13,587,779
 
U.S. special revenue and assessments
   
7,528,985
     
0
     
(220,527
)
   
7,308,458
 
All other corporate bonds
   
87,708,777
     
89,004
     
(5,284,182
)
   
82,513,599
 
Total fixed maturities, available for sale
   
109,554,738
     
89,004
     
(6,233,906
)
   
103,409,836
 
Redeemable preferred stock
   
2,500,000
     
0
     
0
     
2,500,000
 
Total
 
$
112,054,738
   
$
89,004
   
$
(6,233,906
)
 
$
105,909,836
 
Debt Securities by Contractual Maturity
The amortized cost and estimated market value of fixed maturity securities at September 30, 2024, by contractual maturity, is shown below.

Fixed Maturity Securities
September 30, 2024
 
Amortized Cost
   
Fair Value
 
Due in one year or less
 
$
14,543,374
   
$
14,451,840
 
Due after one year through five years
   
38,105,357
     
37,482,619
 
Due after five years through ten years
   
5,375,022
     
5,443,035
 
Due after ten years
   
21,725,677
     
20,330,040
 
Fixed maturities with no single maturity date
   
27,163,947
     
24,681,148
 
Total
 
$
106,913,377
   
$
102,388,682
 
Estimated Fair Value and Gross Unrealized Losses of Fixed Maturity Securities in Unrealized Loss Position
The following tables present the estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position:

September 30, 2024
 
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
0
     
0
     
12,395,567
   
$
(419,118
)
   
12,395,567
   
$
(419,118
)
U.S. Special Revenue and Assessments
   
0
     
0
     
7,413,431
     
(110,906
)
   
7,413,431
     
(110,906
)
All other corporate bonds
   
3,037,530
     
(596
)
   
68,175,058
     
(4,167,973
)
   
71,212,588
     
(4,168,569
)
Total fixed maturities
 
$
3,037,530
     
(596
)
   
87,984,056
     
(4,697,997
)
   
91,021,586
   
$
(4,698,593
)

December 31, 2023
 
Less than 12 months
   
12 months or longer
   
Total
 
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
1,497,390
     
(3,696
)
   
12,090,389
     
(725,501
)
   
13,587,779
   
$
(729,197
)
U.S. special revenue and assessments
   
0
     
0
     
7,308,458
     
(220,527
)
   
7,308,458
     
(220,527
)
All other corporate bonds
   
544,610
     
(2,319
)
   
73,678,567
     
(5,281,863
)
   
74,223,177
     
(5,284,182
)
Total fixed maturities
 
$
2,042,000
     
(6,015
)
   
93,077,414
     
(6,227,891
)
   
95,119,414
   
$
(6,233,906
)
Securities in Continuous Unrealized Loss Position
Additional information regarding investments in an unrealized loss position is as follows:

 
Less than 12 months
   
12 months or longer
   
Total
 
As of September 30, 2024
                 
Fixed maturities
   
1
     
42
     
43
 
As of December 31, 2023
                       
Fixed maturities
   
2
     
45
     
47
 
Net Unrealized Losses Included in Other Comprehensive Income (Loss)
Net unrealized losses included in other comprehensive income (loss) for investments classified as available-for-sale, net of the effect of deferred income taxes, assuming that the depreciation had been realized as of  September 30, 2024 and December 31, 2023:

 
September 30, 2024
   
December 31, 2023
 
Unrealized appreciation (depreciation) on available-for-sale securities
 
$
(4,524,695
)
 
$
(6,180,148
)
Deferred income taxes
   
950,186
     
1,297,831
 
Net unrealized appreciation (depreciation) on available-for-sale securities
 
$
(3,574,509
)
 
$
(4,882,317
)
Maximum and Minimum Lending Rates for Mortgage Loan
During 2024 and 2023, the maximum and minimum lending rates for mortgage loans were:

 
2024
   
2023
 
   
Maximum rate
   
Minimum rate
   
Maximum rate
   
Minimum rate
 
Farm Loans
   
5.00
%
   
5.00
%
   
5.00
%
   
5.00
%
Commercial Loans
   
10.00
%
   
4.00
%
   
8.75
%
   
4.00
%
Residential Loans
   
5.00
%
   
4.15
%
   
5.00
%
   
4.15
%
Summary of Mortgage Loans Holdings
The following table summarizes the mortgage loan holdings of the Company:

 
September 30, 2024
 
December 31, 2023
In good standing
$
18,233,549
 
$
15,318,176
Total mortgage loans
$
18,233,549
 
$
15,318,176
Summary of Mortgage Loans Outstanding and Related Allowance for Credit Losses
The following is a summary of the mortgage loans outstanding and the related allowance for credit losses:

 
September 30, 2024
   
December 31, 2023
 
Farm
 
$
326,385
   
$
332,417
 
Commercial
   
16,716,671
     
13,764,209
 
Residential
   
1,455,493
     
1,495,550
 
Total mortgage loans
   
18,498,549
     
15,592,176
 
Less allowance for credit losses
   
(265,000
)
   
(274,000
)
Total mortgage loans, net
 
$
18,233,549
   
$
15,318,176
 
Notes Receivables
The following is a summary of the notes receivable outstanding and the related allowance for credit losses:

 
September 30, 2024
   
December 31, 2023
 
Notes receivable
 
$
13,955,866
   
$
14,259,225
 
Less allowance for credit losses
   
(209,000
)
   
(250,000
)
Total notes receivable, net
 
$
13,746,866
   
$
14,009,225
 
Investment Real Estate by Type
The following table provides an allocation of the Company’s investment real estate by type:

 
September 30, 2024
   
December 31, 2023
 
Raw land
 
$
16,446,147
   
$
6,971,930
 
Commercial
   
6,315,487
     
4,106,938
 
Residential
   
1,941,048
     
3,512,408
 
Land, minerals and royalty interests
   
4,410,485
     
7,383,844
 
Total investment real estate
 
$
29,113,167
   
$
21,975,120
 
Net Investment Gains (Losses) and Change in Net Unrealized Gains (Losses) on Investments
The following table presents net investment gains (losses) and the change in net unrealized gains on available-for-sale investments. 

 
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
Realized gains:
                       
Sales of fixed maturities
 
$
0
   
$
12,500
   
$
0
   
$
58,333
 
Sales of equity securities
   
1,668,655
     
110,742
     
1,954,233
     
359,216
 
Sales of real estate
   
0
     
7,815,364
     
166,020
     
8,541,124
 
Sales of short-term investments
   
0
     
0
     
0
     
23,509
 
Total realized gains
   
1,668,655
     
7,938,606
     
2,120,253
     
8,982,182
 
Realized losses:
                               
Sales of equity securities
   
0
     
0
     
0
     
(7,966
)
Sales of short-term investments
   
(3
)
   
(374
)
   
(11
)
   
(374
)
Total realized losses
   
(3
)
   
(374
)
   
(11
)
   
(8,340
)
      Net realized investment gains
   
1,668,652
     
7,938,232
     
2,120,242
     
8,973,842
 
Change in fair value of equity securities:
                               
Change in fair value of equity securities held at the end of the period
   
32,302,676
     
(23,403
)
   
51,172,076
     
(7,209,399
)
Change in fair value of equity securities
   
32,302,676
     
(23,403
)
   
51,172,076
     
(7,209,399
)
Net investment gains (losses)
 
$
33,971,328
   
$
7,914,829
   
$
53,292,318
   
$
1,764,443
 
Change in net unrealized gains (losses) on available-for-sale investments included in other comprehensive income:
                               
Fixed maturities
 
$
3,852,955
   
$
(3,606,251
)
 
$
1,648,051
   
$
(2,521,367
)
Net increase (decrease)
 
$
3,852,955
   
$
(3,606,251
)
 
$
1,648,051
   
$
(2,521,367
)