XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) attributable to common shareholders $ 10,805,994 $ (2,528,124)
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization (accretion) of investments 163,471 178,699
Realized investment gains, net (649,446) (544,060)
Change in fair value of equity securities [1] (15,360,956) 0
Unrealized trading (gains) losses included in income 0 111,531
Realized trading (gains) losses included in income 0 (110,470)
Amortization of cost of insurance acquired 403,033 419,553
Depreciation 572,751 349,582
Net income (loss) attributable to noncontrolling interest 152,487 (95,602)
Charges for mortality and administration of universal life and annuity products (3,304,604) (3,324,867)
Interest credited to account balances 2,119,747 2,181,552
Change in accrued investment income 131,976 330,290
Change in reinsurance receivables 469,778 169,621
Change in policy liabilities and accruals (658,483) (321,400)
Change in income taxes receivable (payable) 6,177 (75,074)
Change in other assets and liabilities, net 6,438,057 (1,153,065)
Net cash provided by (used in) operating activities 1,289,982 (4,411,834)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 12,881,864 9,585,460
Equity securities 716,323 2,126,149
Mortgage loans 2,240,015 562,792
Real estate 9,472,966 5,083,776
Notes receivable 824,062 305,874
Policy loans 1,087,790 1,087,870
Short term investment 2,114,000 0
Total proceeds from investments sold and matured 29,337,020 18,751,921
Cost of investments acquired:    
Fixed maturities available for sale (15,304,506) (7,141,692)
Equity securities (9,010,290) (2,424,875)
Mortgage loans 0 (354,306)
Real estate (8,420,117) (1,678,891)
Notes receivable (4,000,000) (2,047,853)
Policy loans (960,620) (782,464)
Short-term investments (2,114,000) 0
Total cost of investments acquired (39,809,533) (14,430,081)
Net cash provided by (used in) investing activities (10,472,513) 4,321,840
Cash flows from financing activities:    
Policyholder contract deposits 2,426,333 2,470,129
Policyholder contract withdrawals (3,569,583) (2,838,813)
Payments of principal on notes payable/line of credit 0 (1,450,000)
Purchase of treasury stock (953,419) (206,178)
Issuance of stock 246,757 197,486
Non controlling contributions (distributions) of consolidated subsidiary (247,592) (732,752)
Net cash provided by (used in) financing activities (2,097,504) (2,560,128)
Net increase (decrease) in cash and cash equivalents (11,280,035) (2,650,122)
Cash and cash equivalents at beginning of period 25,434,199 15,156,548
Cash and cash equivalents at end of period $ 14,154,164 $ 12,506,426
[1] Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.