XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net income (loss) attributable to common shareholders $ 2,657,245 $ (1,973,401)
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization (accretion) of investments 17,036 84,656
Realized investment gains, net (534,242) 498,691
Change in fair value of equity securities [1] (4,129,236) 0
Unrealized trading (gains) losses included in income 0 111,531
Realized trading (gains) losses included in income 0 (110,470)
Amortization of cost of insurance acquired 201,516 209,776
Depreciation 275,143 175,471
Net income attributable to noncontrolling interest 29,500 (141,234)
Charges for mortality and administration of universal life and annuity products (1,650,201) (1,661,871)
Interest credited to account balances 883,563 1,092,176
Change in accrued investment income (357,576) (191,914)
Change in reinsurance receivables 35,546 320,738
Change in policy liabilities and accruals (6,961) 3,707
Change in income taxes receivable (payable) 12,974 44,380
Change in other assets and liabilities, net 5,894,257 (1,038,724)
Net cash used in operating activities 3,328,564 (2,576,488)
Proceeds from investments sold and matured:    
Fixed maturities available for sale 14,515 2,614,087
Equity securities 103,298 0
Mortgage loans 2,009,715 290,019
Real estate 7,941,649 875,507
Notes receivable 563,926 99,787
Policy loans 366,847 528,338
Short term investment 850,000 0
Total proceeds from investments sold and matured 11,849,950 4,407,738
Cost of investments acquired:    
Fixed maturities available for sale (4,971,517) (1,977,627)
Equity securities (7,957,471) (2,099,959)
Mortgage loans 0 (333,581)
Real estate (6,006,130) (446,391)
Notes receivable 0 (547,853)
Policy loans (405,337) (351,267)
Short-term investments (850,000) 0
Total cost of investments acquired (20,190,455) (5,756,678)
Net cash provided by investing activities (8,340,505) (1,348,940)
Cash flows from financing activities:    
Policyholder contract deposits 1,149,533 1,242,214
Policyholder contract withdrawals (1,245,743) (1,212,530)
Purchase of treasury stock (600,240) (26,285)
Issuance of stock 230,000 197,488
Non controlling contributions (distributions) of consolidated subsidiary (146) 8,089
Net cash used in financing activities (466,596) 208,976
Net increase in cash and cash equivalents (5,478,537) (3,716,452)
Net increase (decrease) in cash and cash equivalents 25,434,199 15,156,548
Cash and cash equivalents at end of year $ 19,955,662 $ 11,440,096
[1] Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. See note 2.