XML 23 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments
12 Months Ended
Dec. 31, 2017
Investments [Abstract]  
Investments
Note 2 – Investments

Available for Sale Securities – Fixed Maturity and Equity Securities

The following tables provide a summary of fixed maturities available for sale and equity securities by original or amortized cost and estimated fair value:

December 31, 2017
 
Original or Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Estimated
Fair
Value
 
             
Investments available for sale:
            
Fixed maturities
            
U.S. Government and govt. agencies and authorities
 
$
2,679,325
  
$
33,802
  
$
(73,530
)
 
$
2,639,597
 
U.S. special revenue and assessments
  
9,012,232
   
620,789
   
-
   
9,633,021
 
All other corporate bonds
  
148,220,954
   
18,359,816
   
(298,163
)
  
166,282,607
 
   
159,912,511
   
19,014,407
   
(371,693
)
  
178,555,225
 
Equity securities
  
35,712,633
   
23,648,201
   
(512,343
)
  
58,848,491
 
Total
 
$
195,625,144
  
$
42,662,608
  
$
(884,036
)
 
$
237,403,716
 

December 31, 2016
 
Original or Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Estimated
Fair
Value
 
             
Investments available for sale:
            
Fixed maturities
            
U.S. Government and govt. agencies and authorities
 
$
9,058,210
  
$
74,581
  
$
(96,981
)
 
$
9,035,810
 
U.S. special revenue and assessments
  
10,145,531
   
1,002,789
   
(14,043
)
  
11,134,277
 
All other corporate bonds
  
151,392,119
   
17,234,691
   
(1,557,179
)
  
167,069,631
 
   
170,595,860
   
18,312,061
   
(1,668,203
)
  
187,239,718
 
Equity securities
  
37,014,712
   
15,214,862
   
(522,471
)
  
51,707,103
 
Total
 
$
207,610,572
  
$
33,526,923
  
$
(2,190,674
)
 
$
238,946,821
 

The following table provides a summary of fixed maturities by contractual maturity as of  December 31, 2017. Actual maturities could differ from contractual maturities due to call or prepayment provisions:

Fixed Maturities Available for Sale
December 31, 2017
 
Amortized
Cost
  
Estimated
Fair Value
 
       
Due in one year or less
 
$
1,217,352
  
$
1,250,610
 
Due after one year through five years
  
31,340,053
   
41,789,869
 
Due after five years through ten years
  
37,234,486
   
38,512,732
 
Due after ten years
  
90,120,620
   
97,002,014
 
Total
 
$
159,912,511
  
$
178,555,225
 

By insurance statute, the majority of the Company's investment portfolio is invested in investment grade securities to provide ample protection for policyholders.

Below investment grade debt securities generally provide higher yields and involve greater risks than investment grade debt securities because their issuers typically are more highly leveraged and more vulnerable to adverse economic conditions than investment grade issuers.  In addition, the trading market for these securities is usually more limited than for investment grade debt securities.  Debt securities classified as below-investment grade are those that receive a Standard & Poor's rating of BB+ or below.

The Company held below investment grade investments with an estimated market value of $21,108,077 and $33,064,563 as of December 31, 2017 and December 31, 2016, respectively. The investments are all classified as "All other corporate bonds".

The fair value of investments with sustained gross unrealized losses at December 31, 2017 and 2016 are as follows:

December 31, 2017
Less than 12 months
 
12 months or longer
 
Total
 
                
 
Fair value
  
Unrealized losses
 
Fair value
  
Unrealized losses
 
Fair value
  
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
-
   
-
  
$
1,604,987
   
(73,530
)
 
$
1,604,987
   
(73,530
)
U.S. special revenue and assessments
  
-
   
-
   
-
   
-
   
-
   
-
 
All other corporate bonds
  
9,732,635
   
(91,757
)
  
11,164,317
   
(206,406
)
  
20,896,952
   
(298,163
)
Total fixed maturities
 
$
9,732,635
   
(91,757
)
 
$
12,769,304
   
(279,936
)
 
$
22,501,939
   
(371,693
)
Equity securities
 
$
4,130,260
   
(270,774
)
 
$
1,526,868
   
(241,569
)
 
$
5,657,128
   
(512,343
)

December 31, 2016
Less than 12 months
 
12 months or longer
 
Total
 
                
 
Fair value
  
Unrealized losses
 
Fair value
  
Unrealized losses
 
Fair value
  
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
6,578,248
   
(96,981
)
 
$
-
   
-
  
$
6,578,248
   
(96,981
)
U.S. special revenue and assessments
  
974,250
   
(14,043
)
  
-
   
-
   
974,250
   
(14,043
)
All other corporate bonds
  
50,161,487
   
(1,408,828
)
  
4,023,510
   
(148,351
)
  
54,184,997
   
(1,557,179
)
Total fixed maturities
 
$
57,713,985
   
(1,519,852
)
 
$
4,023,510
   
(148,351
)
 
$
61,737,495
   
(1,668,203
)
Equity securities
 
$
4,703,033
   
(522,471
)
 
$
-
   
-
  
$
4,703,033
   
(522,471
)

The following table provides additional information regarding the number of securities that were in an unrealized loss position for greater than or less than twelve months:

 
Less than 12 months
 
12 months or longer
 
Total
As of December 31, 2017
     
Fixed maturities
6
 
6
 
12
Equity securities
2
 
2
 
4
As of December 31, 2016
     
Fixed maturities
25
 
3
 
28
Equity securities
3
 
-
 
3

Substantially all of the unrealized losses on fixed maturities available for sale at December 31, 2017 and 2016 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase.  The unrealized losses on equity investments were primarily attributable to normal market fluctuations.  The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position.  Based upon the Company's expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company's evaluation of other relevant factors, the Company deems these securities to be temporarily impaired as of  December 31, 2017 and 2016

Trading Securities

Securities designated as trading securities are reported at fair value, with gains or losses resulting from changes in fair value recognized in net investment income on the Consolidated Statements of Operations.  Trading securities include exchange-traded equities and exchange-traded options.  Trading securities carried as liabilities are securities sold short. A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale.  The fair value of derivatives included in trading security assets and trading security liabilities as of  December 31, 2017 was $0 and $0, respectively. The fair value of derivatives included in trading security assets and trading security liabilities as of December 31, 2016 was $2,500 and $(1,439), respectively.  Earnings from trading securities are classified in cash flows from operating activities.  The derivatives held by the Company are for income generation purposes only.

The following table reflects trading securities revenue charged to net investment income for the periods ended December 31:

 
2017
 
2016
 
     
Net unrealized gains (losses)
 
$
(111,531
)
 
$
31,259
 
Net realized gains (losses)
  
110,470
   
-
 
Net unrealized and realized gains (losses)
 
$
(1,061
)
 
$
31,259
 

Mortgage Loans on Real Estate

The Company, from time to time, acquires mortgage loans through participation agreements with FSNB.  FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market.  The Company is able to receive participations from FSNB for three primary reasons:  1) FSNB has already reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure; and 3) FSNB's loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away.  For originated loans, the Company's Management is responsible for the final approval of such loans after evaluation.  Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  These criteria include, but are not limited to, a credit report, personal financial information such as outstanding debt, sources of income, and personal equity.  Once the loan is approved, the Company directly funds the loan to the borrower.  The Company bears all risk of loss associated with the terms of the mortgage with the borrower.

Approximately 12% of the mortgage loan portfolio consists of discounted commercial mortgage loans as of December 31, 2017 and 2016. The Company began purchasing discounted commercial mortgage loans in 2009.  Management has extensive background and experience in the analysis and valuation of commercial real estate. The discounted loans are available through the FDIC's sale of assets of closed banks and from banks wanting to reduce their loan portfolios.  The loans are available on a loan by loan bid process.  Once a loan has been acquired, contact is made with the appropriate individuals to begin a dialog with a goal of determining the borrower's willingness to work together.  There are generally three paths a discounted loan will take:  the borrowers pay as required; a settlement is reached with the loan being paid off at a discounted value; or the loan is foreclosed.

During 2017 and 2016, the Company acquired $360,531 and $6,935,273 in mortgage loans, respectively, including both regular participation mortgage loans as well as discounted mortgage loans.  FSNB services the majority of the Company's mortgage loan portfolio. The Company pays FSNB a .25% servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan.

During 2017 and 2016, the maximum and minimum lending rates for mortgage loans were:

 
2017
 
2016
 
Maximum
rate
 
Minimum
rate
 
Maximum
rate
 
Minimum
rate
        
Farm Loans
5.00 %
 
5.00 %
 
5.00 %
 
5.00 %
Commercial Loans
7.50 %
 
4.00 %
 
8.00 %
 
4.00 %
Residential Loans
8.00 %
 
4.00 %
 
8.00 %
 
3.94 %

Most mortgage loans are first position loans.  Loans issued are generally limited to no more than 80% of the appraised value of the property.

The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.  Letters are sent to each mortgagee when the loan becomes 30 days or more delinquent.  Management is provided with a monthly listing of loans that are 60 days or more past due along with a brief description of what steps are being taken to resolve the delinquency.  All loans 90 days or more past due are placed on a non-performing status and classified as delinquent loans.  Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified.  Management believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.

Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers' ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices.  Given the uncertainty of the current market, Management has taken a conservative approach with the discounted mortgage loans and has classified all discounted mortgage loans held as non-accrual.  In such status, the Company is not recording any accrued interest income nor is it recording any accrual of discount on the loans held.  The Company records repayments on loans as discount accrual when the loan basis has been paid in full.

On the remainder of the mortgage loan portfolio, interest accruals are analyzed based on the likelihood of repayment.  In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.

A mortgage loan reserve is established and adjusted based on Management's quarterly analysis of the portfolio and any deterioration in value of the underlying property which would reduce the net realizable value of the property below its current carrying value.  The Company acquired the discounted mortgage loans at below contract value, and believes that it will fully recover its carrying value upon disposal, therefore no reserve for delinquent loans is deemed necessary.  Those not currently paying are being vigorously worked by Management.  The current discounted commercial mortgage loan portfolio has an average price of  36% and 32% of face value as of December 31, 2017 and 2016, respectively.   Management has determined that this deep discount provides a financial cushion or built in allowance for any of the loans that are not currently performing within the portfolio of loans purchased.  The mortgage loan reserve was  $0 at December 31, 2017 and 2016.

The following table summarizes the number of loans held in the discounted mortgage loan portfolio and the carrying value of the loans:

December 31, 2017
Payment Frequency
 
Number of Loans
  
Carrying
Value
 
       
No payments received
  
8
  
$
-
 
One-time payment received
  
1
   
-
 
Irregular payments received
  
2
   
-
 
Periodic payments received
  
5
   
2,003,536
 
Total
  
16
  
$
2,003,536
 

December 31, 2016
Payment Frequency
 
Number of Loans
  
Carrying
Value
 
       
No payments received
  
8
  
$
-
 
One-time payment received
  
1
   
-
 
Irregular payments received
  
2
   
20,834
 
Periodic payments received
  
5
   
2,168,062
 
Total
  
16
  
$
2,188,896
 

The following table summarizes the mortgage loan holdings of the Company for the periods ended December 31:

  
2017
  
2016
 
       
In good standing
 
$
15,310,941
  
$
16,388,477
 
Overdue interest over 90 days
  
-
   
20,834
 
Restructured
  
-
   
60,827
 
In process of foreclosure
  
2,003,536
   
2,107,234
 
Total mortgage loans
 
$
17,314,477
  
$
18,577,372
 
Total foreclosed loans during the year
 
$
-
  
$
735,000
 

Investment Real Estate

Real estate acquired through foreclosure, consisting of properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at the lower of cost or fair value, less disposal costs. Fair value is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized and charged to the Consolidated Statements of Operations. Based upon Management's evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any declines in estimated fair value. Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Consolidated Statements of Operations.

Notes Receivable

Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The valuation allowance as of December 31, 2017 and 2016 was $0. Interest accruals are analyzed based on the likelihood of repayment.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.

Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  Once the note is approved, the Company directly funds the note to the borrower. Several of the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.

Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with the terms of the note with the borrower, based upon their ownership percentage in the note.  The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. 

Analysis of Investment Operations

The following table reflects the Company's net investment income for the periods ended December 31:

  
2017
  
2016
 
       
Fixed maturities
 
$
8,685,698
  
$
9,217,413
 
Equity securities
  
1,213,922
   
1,393,816
 
Trading securities
  
(1,061
)
  
31,259
 
Mortgage loans
  
1,191,865
   
1,814,499
 
Real estate
  
1,990,844
   
1,862,400
 
Notes receivable
  
1,322,675
   
1,458,878
 
Policy loans
  
664,116
   
618,775
 
Cash and cash equivalents
  
23,445
   
14,583
 
Short-term
  
1,263
   
7,877
 
Total consolidated investment income
  
15,092,767
   
16,419,500
 
Investment expenses
  
(3,391,769
)
  
(3,474,952
)
Consolidated net investment income
 
$
11,700,998
  
$
12,944,548
 

The following table reflects the Company's net realized investments gains and losses for the periods ended December 31:

2017
 
Gross
Realized
Gains
  
Gross
Realized
(Losses)
  
Net
Realized
Gains (Losses)
 
          
Fixed maturities
 
$
3,950,014
  
$
(72,560
)
 
$
3,877,454
 
Real estate
  
3,622,519
   
(522,965
)
  
3,099,554
 
Common stock
  
2,902,278
   
-
   
2,902,278
 
Real estate – OTTI
  
-
   
(690,000
)
  
(690,000
)
Mortgage loans - OTTI
  
-
   
(72,161
)
  
(72,161
)
Total realized gains (losses)
 
$
10,474,811
  
$
(1,357,686
)
 
$
9,117,125
 

2016
 
Gross
Realized
Gains
  
Gross
Realized
(Losses)
  
Net
Realized
Gains (Losses)
 
          
Fixed maturities
 
$
1,449,956
  
$
(89,721
)
 
$
1,360,235
 
Real estate
  
4,942,675
   
(8,109
)
  
4,934,566
 
Common stock
  
1,615,446
   
(32,835
)
  
1,582,611
 
Notes receivable – OTTI
  
-
   
(465,754
)
  
(465,754
)
Total realized gains (losses)
 
$
8,008,077
  
$
(596,419
)
 
$
7,411,658
 

Other-Than-Temporary Impairments

The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary.  The factors considered by Management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the Company's intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; subordinated credit support, whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates.  If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt security before the recovery of its amortized cost basis, the entire difference between the security's amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Consolidated Statements of Operations.

Equity securities may experience other-than-temporary impairments in the future based on the prospects for full recovery in value in a reasonable period of time and the Company's ability and intent to hold the security to recovery.  If a decline in fair value is judged by Management to be other-than-temporary or Management does not have the intent or ability to hold a security, a loss is recognized by a charge to other-than-temporary impairment losses in the Consolidated Statements of Operations.

Management regularly reviews its real estate portfolio in comparison to appraisal valuations and current market conditions for indications of other-than-temporary impairments. If a decline in value is judged by Management to be other-than-temporary, a loss is recognized by a charge to other-than-temporary impairment losses in the Consolidated Statements of Operations.

Based on Management's review of the investment portfolio, the Company recorded the following losses for other-than-temporary impairments in the Consolidated Statements of Operations for the periods ended December 31:

  
2017
  
2016
 
       
Other than temporary impairments:
      
Real estate
 
$
690,000
  
$
-
 
Notes Receivable
  
-
   
465,754
 
   Mortgage loans
  
72,161
   
-
 
Total other than temporary impairments
 
$
762,161
  
$
465,754
 

The other-than-temporary impairments recognized during 2017 and 2016 were taken as a result of Management's assessment and consideration of the length of time the securities have remained in an unrealized loss position and as a result of management's analysis and determination of value.  The investments were written down to better reflect their current expected market value.

Investments on Deposit

The Company had investments with a fair value of $8,642,633 and $8,692,705 on deposit with various state insurance departments as of December 31, 2017 and 2016, respectively.